{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Resultados","Cuadro de Pago"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Resultados","index":0,"n_rows":103,"n_cols":23,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Compensación por unidad",null,null,null,null,null,null,null,null,null,null,null,"Compensación por central",null,null,"Compensación por empresa"]
[]
[null,"Nombre empresa","Nombre central TCV","Nombre unidad TCV","Impuesto","CVP","CMgP","VUI","CTU","Compensación A","Compensación B","Compensación",null,"Nombre central TCV","Suma de Compensación",null,"Nombre Empresa","Suma de Compensación",null,"Empresa","Impuesto CLP","Compensación CLP","Porcentaje "]
[null,"ANGAMOS","Angamos","ANG1",5813513115.6300001,18.565431724304354,32.246961894210486,2.9352653338987467,21.500697058203102,0,377374393.78913748,377374394,null,"Andina",721917086,null,"AES_GENER",6167442323,null,{"$f":"+Q5","v":"AES_GENER"},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T5,TablaResultados[Impuesto])","v":19771956683.980003},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T5,TablaResultados[Compensación])","v":6167442323},{"$f":"+IFERROR(V5/U5,\"-\")","v":0.31192877981556061}]
[null,"ANGAMOS","Angamos","ANG2",5820495276.7299995,18.552833162975432,32.355535732114888,2.9352653338990526,21.488098496874485,0,345585829.00346708,345585829,null,"Angamos",722960223,null,"ANDINA",721917086,null,{"$f":"+Q6","v":"ANDINA"},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T6,TablaResultados[Impuesto])","v":2633200861.3899999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T6,TablaResultados[Compensación])","v":721917086},0.27415952067512173]
[null,"ANTILHUE","Antilhue TG","Antilhue TG U1",30799193.219999999,88.039141887779977,114.67113512458968,3.6521635755613886,91.691305463341365,0,13131210.132155724,13131210,null,"Antilhue TG",26052675,null,"ANGAMOS",722960223,null,"ANGAMOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T7,TablaResultados[Impuesto])","v":11634008392.360001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T7,TablaResultados[Compensación])","v":722960223},{"$f":"+IFERROR(V7/U7,\"-\")","v":6.2141971934175727E-2}]
[null,"ANTILHUE","Antilhue TG","Antilhue TG U2",30358781.960000001,95.960851402208419,117.92504812994724,4.2408513308307416,100.20170273303916,0,12921464.805825504,12921465,null,"Arauco",613834,null,"ANTILHUE",26052675,null,"ANTILHUE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T8,TablaResultados[Impuesto])","v":61157975.18},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T8,TablaResultados[Compensación])","v":26052675},0.42598982264082208]
[null,"ARAUCO BIO","Arauco","Arauco",943675245.95000005,15.119235796307883,33.537539700237282,1.2613331773277536,16.380568973635636,0,613833.91073512763,613834,null,"Atacama",544150270,null,"ARAUCO BIO",6895115,null,"ARAUCO BIO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T9,TablaResultados[Impuesto])","v":2380189316.1799998},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T9,TablaResultados[Compensación])","v":6895115},2.8968767119188945E-3]
[null,"ENEL_GENERACION","Termoeléctrica Bocamina","Bocamina",1286623130.5999999,29.02880964227062,38.062306460469777,3.91808299092986,32.946892633200477,0,597939794.38036644,597939794,null,"Candelaria",103522129,null,"BE FORESTALES",269117921,null,"BE FORESTALES",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T10,TablaResultados[Impuesto])","v":1425027207.2231998},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T10,TablaResultados[Compensación])","v":269117921},0.18885107570991694]
[null,"ENEL_GENERACION","Termoeléctrica Bocamina","Bocamina II",7067136781.3599997,22.128053014229973,30.106165431482808,4.3553685962109316,26.483421610440907,0,2600709629.5708694,2600709630,null,"Cardones",2222945,null,"CARDONES SA",2222945,null,"CARDONES SA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T11,TablaResultados[Impuesto])","v":3575210.55},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T11,TablaResultados[Compensación])","v":2222945},0.62176617821851088]
[null,"AES_GENER","Termoeléctrica Ventanas","Campiche",4966435721.6300001,22.99391839021111,36.0813925108259,3.7419552862353691,26.735873676446481,0,1297150375.2543428,1297150375,null,"Celco",4400805,null,"COCHRANE",2403914488,null,"COCHRANE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T12,TablaResultados[Impuesto])","v":10912354374.860001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T12,TablaResultados[Compensación])","v":2403914488},0.22029292721084681]
[null,"COLBUN","Candelaria","Candelaria 1",170071669.83000001,38.387334590121156,65.350245223946743,3.0517099254669402,41.439044515588094,0,62753806.146812193,62753806,null,"Cholguan",186194,null,"COLBUN",3879965479,null,"COLBUN",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T13,TablaResultados[Impuesto])","v":16029841174.119999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T13,TablaResultados[Compensación])","v":3879965479},0.2420464081243775]
[null,"COLBUN","Candelaria","Candelaria 2",220124956.80000001,18.560328482157168,58.91293948705939,2.5777624022461643,21.138090884403333,0,40768323.393888012,40768323,null,"CMPC Cordillera",264389857,null,"COLMITO",8571711,null,"COLMITO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T14,TablaResultados[Impuesto])","v":14091016.35},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T14,TablaResultados[Compensación])","v":8571711},0.60831034377445747]
[null,"CARDONES SA","Cardones","Cardones",3575210.55,122.56097074938387,142.4106215607691,4.8767918699350687,127.43776261931893,0,2222944.9516163315,2222945,null,"CMPC Laja",497230,null,"COMASA",5673022,null,"COMASA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T15,TablaResultados[Impuesto])","v":98213709.270000011},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T15,TablaResultados[Compensación])","v":5673022},5.7762017565228647E-2]
[null,"TAMAKAYA_ENERGIA","Kelar","CC KELAR",2765505068.1700001,22.55864205397036,39.385555215840895,1.6259792987245023,24.184621352694862,0,1125750061.6499085,1125750062,null,"CMPC Pacífico",2605510,null,"EMELDA",176841,null,"EMELDA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T16,TablaResultados[Impuesto])","v":636255.46},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T16,TablaResultados[Compensación])","v":176841},0.27794024745972318]
[null,"ENEL_GENERACION","Atacama","CC1",436494110.88999999,33.766409376889207,47.895221235894866,2.5629692198935095,36.329378596782718,0,218144793.76586467,218144794,null,"Cochrane",2403914488,null,"ENEL_GENERACION",6374613664,null,"ENEL_GENERACION",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T17,TablaResultados[Impuesto])","v":16930360751.180603},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T17,TablaResultados[Compensación])","v":6374613664},0.37651965942636395]
[null,"ENEL_GENERACION","Atacama","CC2",519591263.61000001,37.410281549718768,48.013009809114308,2.5356530168066755,39.945934566525445,0,326005475.72917187,326005476,null,"Colmito",8571711,null,"ENERGIA PACIFICO",2971190,null,"ENERGIA PACIFICO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T18,TablaResultados[Impuesto])","v":36910164.649999999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T18,TablaResultados[Compensación])","v":2971190},8.0497879870606318E-2]
[null,"COCHRANE","Cochrane","CCH1",5437695797.6199999,20.955217566601675,32.950086104791055,3.5075900698173545,24.462807636419029,0,1188097584.2868733,1188097584,null,"Coronel",16663281,null,"ENGIE",2732029749,null,"ENGIE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T19,TablaResultados[Impuesto])","v":8942711963.7600002},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T19,TablaResultados[Compensación])","v":2732029749},0.30550349380271291]
[null,"COCHRANE","Cochrane","CCH2",5474658577.2399998,20.964317005102167,33.122418489089242,3.5075900698211187,24.471907074923287,0,1215816904.3320649,1215816904,null,"Diego de Almagro",556011,null,"ENLASA",0,null,"ENLASA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T20,TablaResultados[Impuesto])","v":0},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T20,TablaResultados[Compensación])","v":0},"-"]
[null,"ENGIE","(en blanco)","CD Iquique",0,0,0,0,0,0,0,0,null,"El Salvador",108382644,null,"ENORCHILE",0,null,"ENORCHILE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T21,TablaResultados[Impuesto])","v":0},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T21,TablaResultados[Compensación])","v":0},"-"]
[null,"ARAUCO BIO","Celco","Celco",493883326.69999999,17.118229375378792,30.852301309780607,1.505007699597757,18.623237074976551,0,4400804.9144896818,4400805,null,"Emelda",176841,null,"ERSA",433548,null,"ERSA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T22,TablaResultados[Impuesto])","v":3135295345.3400002},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T22,TablaResultados[Compensación])","v":433548},1.382797957597149E-4]
[null,"ARAUCO BIO","Cholguan","Cholguán",81787670.170000002,6.7742738160521432,28.830890717980658,0.33191296794406139,7.106186783996205,0,186193.90435551084,186194,null,"Energía Pacífico",2971190,null,"GMETROPOLITANA",1052547306,null,"GMETROPOLITANA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T23,TablaResultados[Impuesto])","v":2323758013.2799997},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T23,TablaResultados[Compensación])","v":1052547306},0.45295047934630789]
[null,"BE FORESTALES","CMPC Cordillera","CMPC Cordillera",550405131.41999996,20.808690056420595,35.641770465337274,108.17710916273585,128.98579921915643,166454015.49106905,264389856.68689987,264389857,null,"Escuadron",956195,null,"GUACOLDA",3290735008,null,"GUACOLDA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T24,TablaResultados[Impuesto])","v":17533868837.43},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T24,TablaResultados[Compensación])","v":3290735008},0.18767877406355313]
[null,"BE FORESTALES","CMPC Laja","CMPC Laja",80831547.409999996,16.323063803133838,34.292294659382662,0.10633938943177991,16.429403192565619,0,497229.60344691557,497230,null,"Esperanza",0,null,"HORNITOS",1077850246,null,"HORNITOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T25,TablaResultados[Impuesto])","v":3833524116.7199998},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T25,TablaResultados[Compensación])","v":1077850246},0.2811643316130274]
[null,"BE FORESTALES","CMPC Pacífico","CMPC Pacífico",408732668.27999997,12.889022909657267,33.585749049595634,0.55211462896323671,13.441137538620504,0,2605510.2793342574,2605510,null,"Guacolda",3290735008,null,"LOS_GUINDOS",31074173,null,"LOS_GUINDOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T26,TablaResultados[Impuesto])","v":34830868.289999999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T26,TablaResultados[Compensación])","v":31074173},0.89214465574840252]
[null,"BE FORESTALES","Santa Fe","CMPC Santa Fe",122403976.3,22.124652335969738,35.45318438706235,0.13139084748637295,22.256043183456111,0,1625324.2253101361,1625324,null,"Horcones TG",815287,null,"NEOMAS",763404,null,"NEOMAS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T27,TablaResultados[Impuesto])","v":24293660.539999999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T27,TablaResultados[Compensación])","v":763404},3.1424000460656805E-2]
[null,"BE FORESTALES","(en blanco)","CMPC TISSUE",262653883.8132,0,0,0,0,0,0,0,null,"Hornitos",1077850246,null,"NUEVA ENERGIA",956195,null,"NUEVA ENERGIA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T28,TablaResultados[Impuesto])","v":26320343.43},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T28,TablaResultados[Compensación])","v":956195},3.632912323287265E-2]
[null,"COLMITO","Colmito","Colmito",14091016.35,51.154602348341662,82.839859714523456,3.019310037614463,54.173912385956122,0,8571710.5783256125,8571711,null,"Huasco TG",2572393,null,"ORAZUL_CHILE",4096164,null,"ORAZUL_CHILE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T29,TablaResultados[Impuesto])","v":4535844.6900000004},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T29,TablaResultados[Compensación])","v":4096164},0.90306531196507955]
[null,"ANDINA","Andina","CTA",2633200861.3899999,21.433373234106366,33.728489963831471,4.0211876532901538,25.454560887396518,0,721917085.63095152,721917086,null,"Kelar",1125750062,null,"SGA",16663281,null,"SGA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T30,TablaResultados[Impuesto])","v":29548524.57},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T30,TablaResultados[Compensación])","v":16663281},0.56392937523919151]
[null,"HORNITOS","Hornitos","CTH",3833524116.7199998,21.990654861809173,31.861037243397966,5.1087368955716848,27.099391757380857,0,1077850245.9092007,1077850246,null,"Laguna Verde",0,null,"SWO",108382644,null,"SWO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T31,TablaResultados[Impuesto])","v":110440076.88},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T31,TablaResultados[Compensación])","v":108382644},0.98137059536606874]
[null,"ENGIE","Mejillones","CTM1",331844599.32999998,30.832897353485137,47.727414708192761,3.3656924634269685,34.198589816912104,0,200158482.58463031,200158483,null,"Laja",0,null,"TAMAKAYA_ENERGIA",1125750062,null,{"$f":"+Q32","v":"TAMAKAYA_ENERGIA"},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T32,TablaResultados[Impuesto])","v":2765505068.1700001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T32,TablaResultados[Compensación])","v":1125750062},{"$f":"+IFERROR(V32/U32,\"-\")","v":0.40706852247605368}]
[null,"ENGIE","Mejillones","CTM2",525488501.57999998,30.403249444334193,45.727896077198153,3.3656924633736662,33.768941907707863,0,322341482.14860255,322341482,null,"Lautaro",5673022,null,"Total general",30033776463,null,"Total general",{"$f":"SUM(U5:U32)","v":120696155755.85378},{"$f":"SUM(V5:V32)","v":30033776463},{"$f":"+V33/U33","v":0.24883788779282109}]
[null,"ENGIE","Mejillones","CTM3",1577893221.8399999,20.049256984776136,34.76805624681483,1.5024787546797869,21.551735739455921,0,638181614.24867725,638181614,null,"Licanten",68727]
[null,"ENEL_GENERACION","Tarapacá","CTTAR",0,0,0,0,0,0,0,0,null,"Los Guindos",31074173]
[null,"ENEL_GENERACION","Diego de Almagro","Diego de Almagro",1586921.27,148.86818382994775,186.39531303341141,8.1669036755879869,157.03508750553573,0,556010.99363841687,556011,null,"Los Pinos",33038197]
[null,"SWO","El Salvador","El Salvador",110440076.88,188.34059738800022,213.04623725638078,1326.163468434281,1514.5040658222811,108382643.66654031,28078230.515674993,108382644,null,"Los Vientos",100033339]
[null,"EMELDA","Emelda","Emelda U1",366699,162.03011439818175,200.88665846952875,3.8528677518187435,165.88298215000049,0,126738.54354897683,126739,null,"Masisa",763404]
[null,"EMELDA","Emelda","Emelda U2",269556.46000000002,145.6165187787945,177.52885930641492,3.533724002253245,149.15024278104775,0,50101.598288066802,50102,null,"Mejillones",1775453148]
[null,"ENERGIA PACIFICO","Energía Pacífico","Energía Pacífico",36910164.649999999,4.8559999338837532,34.004686131431313,0.32463867858662571,5.1806386124703785,0,2971189.7037764131,2971190,null,"Nehuenco",632298164]
[null,"NUEVA ENERGIA","Escuadron","Escuadrón",26320343.43,18.984264233340284,53.123710149821058,2.3285712019481903,21.312835435288473,0,956195.15709748364,956195,null,"Norgener",1343063618]
[null,"ENORCHILE","Esperanza","Esperanza TG",0,0,0,0,0,0,0,0,null,"Nueva Aldea I",20067]
[null,"GUACOLDA","Guacolda","Guacolda 1",3899860417.1300001,20.758914695886311,32.954515462639158,4.6544871941228863,25.413401890009197,0,774307529.35835075,774307529,null,"Nueva Aldea III",0]
[null,"GUACOLDA","Guacolda","Guacolda 2",3439221479,20.248208245498397,33.777364927589161,4.6544871941199579,24.902695439618356,0,710108853.95950758,710108854,null,"Nueva Renca",929662704]
[null,"GUACOLDA","Guacolda","Guacolda 3",3503151354.2399998,19.605344837218226,32.241579778726276,3.8630100836993448,23.468354920917569,0,630236558.27916062,630236558,null,"Petropower",0]
[null,"GUACOLDA","Guacolda","Guacolda 4",3065194179.1599998,21.44305072771839,33.060199528318655,4.0888009070049058,25.531851634723296,0,780266753.83145213,780266754,null,"Quintero",738583093]
[null,"GUACOLDA","Guacolda","Guacolda 5",3626441407.9000001,18.439027414425102,32.619929229566594,3.7390694082868285,22.178096822711929,0,395815313.31681478,395815313,null,"Renca",0]
[null,"ARAUCO BIO","Horcones TG","Horcones",1146697.69,120.16124359233764,139.56018682076504,5.1983433793285725,125.35958697166622,0,815287.14831492398,815287,null,"San Isidro",734254802]
[null,"ENEL_GENERACION","Huasco TG","Huasco TG",2572393.2400000002,119.85508243109565,119.85508243109565,23.86992988259265,143.7250123136883,2572393.2399999993,2572393.2400000002,2572393,null,"San Isidro 2",1041490580]
[null,"ENGIE","Mejillones","IEM",4368653609.6800003,19.813218260813844,32.186267108723911,1.8617303745655911,21.674948635379437,0,614771569.0249306,614771569,null,"San Lorenzo de D. de Almagro",0]
[null,"AES_GENER","Laguna Verde","Laguna Verde TG",0,0,0,0,0,0,0,0,null,"Santa Fe",1625324]
[null,"AES_GENER","Laguna Verde","Laguna Verde TV",0,0,0,0,0,0,0,0,null,"Santa Lidia",22851263]
[null,"AES_GENER","Laja","Laja",846240.11,0,35.164667220320233,1.2188454914489985E-2,1.2188454914489985E-2,0,0,0,null,"Santa María",3111106989]
[null,"COMASA","Lautaro","Lautaro-Comasa",44781286.93,21.990736711877144,35.664390897797098,0.28703285625558672,22.277769568132729,0,2255746.2061117855,2255746,null,"Taltal",114357091]
[null,"COMASA","Lautaro","Lautaro-Comasa 2",53432422.340000004,20.260906792878338,36.7554291145441,0.47982297862449386,20.740729771502831,0,3417275.9070169744,3417276,null,"Tarapacá",0]
[null,"ARAUCO BIO","Licanten","Licantén",90559811.5,1.3859344658078216,32.655034982025796,0.53243855425228559,1.9183730200601072,0,68726.530265571142,68727,null,"Termoeléctrica Bocamina",3198649424]
[null,"LOS_GUINDOS","Los Guindos","Los Guindos",15100135.140000001,114.72672764596673,131.85194557953676,3.9570270581633178,118.68375470413005,0,11343440.304730047,11343440,null,"Termoeléctrica Ventanas",4824378705]
[null,"COLBUN","Los Pinos","Los Pinos",143275141.75,63.78959562410909,84.559582283739303,2.8320000198287834,66.62159564393788,0,33038197.480187174,33038197,null,"Tocopilla",956576601]
[null,"GMETROPOLITANA","Los Vientos","Los Vientos",127040038.48999999,103.77930561169778,112.37773084750825,4.3683758024118369,108.14768141410961,0,100033339.39414875,100033339,null,"Valdivia",21328]
[null,"NEOMAS","Masisa","Masisa (Cabrero)",24293660.539999999,7.50902173892091,33.603317985254705,0.29055579457248448,7.7995775334933946,0,763404.13815463858,763404,null,"Viñales",768873]
[null,"COLBUN","Nehuenco","Nehuenco",2539215256.0799999,7.8144019150587392,33.21824604445996,1.4756762682343108,9.2900781832930495,0,213193040.24780679,213193040,null,"Yungay",4096164]
[null,"COLBUN","Nehuenco","Nehuenco II",3393975970.96,17.794925337127953,32.681844624507775,1.5466297140969603,19.341555051224912,0,414757519.739218,414757520,null,"Total general",30033342915]
[null,"COLBUN","Nehuenco","Nehuenco TG 9B",8275918.9400000004,18.65063131314546,45.088295856189887,2.7781730890786718,21.428804402224131,0,4347604.1673918935,4347604]
[null,"AES_GENER","Norgener","NTO1",2924206586.0500002,21.072018355434654,31.507712196367208,3.8294346627713542,24.901453018206009,0,743870337.32768619,743870337]
[null,"AES_GENER","Norgener","NTO2",2913021869.6599998,20.615892565600664,33.901917603063225,3.8221115044645657,24.438004070065229,0,599193280.63425791,599193281]
[null,"ARAUCO BIO","Nueva Aldea I","Nueva Aldea I",34752682.299999997,7.9769467925316331,32.173013526205104,0.13963629982320794,8.1165830923548405,0,20066.989101476993,20067]
[null,"ARAUCO BIO","Nueva Aldea III","Nueva Aldea III",261236927.94999999,0,30.749678446573878,0.22853774709556635,0.22853774709556635,0,0,0]
[null,"GMETROPOLITANA","Nueva Renca","Nueva Renca",2169019691.4200001,32.408839578567246,46.161066616458555,2.0401301968187879,34.448969775386033,0,929662704.28546369,929662704]
[null,"AES_GENER","Termoeléctrica Ventanas","Nueva Ventanas",5329378965.8599997,21.895484778931159,34.170712162093082,3.7957920086379207,25.69127678756908,0,1262614486.5695071,1262614487]
[null,"ERSA","Petropower","Petropower",0,2.7037389985934359,30.148849344635121,0,2.7037389985934359,0,0,0]
[null,"ENEL_GENERACION","Quintero","Quintero A",1069966952,24.296567946686693,45.157415904580432,3.2203526379767959,27.516920584663488,0,462771248.35320014,462771248]
[null,"ENEL_GENERACION","Quintero","Quintero B",838759899.96000004,21.491383525588535,43.744023469733378,3.2776014604350685,24.768984986023604,0,275811844.74524546,275811845]
[null,"GMETROPOLITANA","Renca","Renca U1",0,0,0,0,0,0,0,0]
[null,"GMETROPOLITANA","Renca","Renca U2",0,0,0,0,0,0,0,0]
[null,"ENEL_GENERACION","San Isidro","San Isidro",2148655337.4499998,16.743404833512752,38.172531892670612,1.5328164225263303,18.276221256039083,0,734254801.74294674,734254802]
[null,"ENEL_GENERACION","San Isidro 2","San Isidro II",3256847393.5900002,19.747959014555548,35.320924436548601,1.4660017658666646,21.213960780422212,0,1041490580.437133,1041490580]
[null,"ENLASA","San Lorenzo de D. de Almagro","San Lorenzo de D. de Almagro U1",0,132.14327000000003,132.14327000000003,0,132.14327000000003,0,0,0]
[null,"ENLASA","San Lorenzo de D. de Almagro","San Lorenzo de D. de Almagro U2",0,145.02561499999999,145.02561499999999,0,145.02561499999999,0,0,0]
[null,"GMETROPOLITANA","Santa Lidia","Santa Lidia",27698283.370000001,94.597469084019465,102.04977482133194,3.7064126178798986,98.303881701899371,0,22851262.86901138,22851263]
[null,"COLBUN","Santa María","Santa María",9554902259.7600002,23.829600233652378,35.3579355136876,4.8565862576251293,28.686186491277507,0,3111106989.1546383,3111106989]
[null,"ENEL_GENERACION","Taltal","Taltal 1",215106387.75999999,48.042878920231281,67.086333224292815,6.0577433885925895,54.100622308823873,0,67455855.393931136,67455855]
[null,"ENEL_GENERACION","Taltal","Taltal 2",86882795.450000003,52.014044487757602,60.358386383256374,4.1002885115814482,56.114332999339048,0,46901236.03149575,46901236]
[null,"SGA","Coronel","TG_Coronel",29548524.57,67.893100949371373,94.265051099147826,11.60748091959819,79.500581868969562,0,16663280.508469081,16663281]
[null,"ENGIE","Tocopilla","TG1",0,225.30085527435102,225.30085527435102,0,225.30085527435102,0,0,0]
[null,"ENGIE","Tocopilla","TG2",0,0,0,0,0,0,0,0]
[null,"ENGIE","Tocopilla","TG3",20073099.600000001,8.7150823193965099,32.603485665321209,1.0787608942008338,9.7938432135973432,0,2340456.6709207403,2340457]
[null,"ENEL_GENERACION","Tarapacá","TGTAR",137384.00060000003,0,0,0,0,0,0,0]
[null,"ENGIE","Tocopilla","U12",0,0,0,0,0,0,0,0]
[null,"ENGIE","Tocopilla","U13",0,0,0,0,0,0,0,0]
[null,"ENGIE","Tocopilla","U14",161372391.15000001,45.676988038557973,61.49049078122696,3.8672558560031303,49.544243894561106,0,109517202.8357757,109517203]
[null,"ENGIE","Tocopilla","U15",283319537.75999999,42.953507016701138,53.048466793568231,3.8672558560563952,46.820762872757534,0,208874430.90510416,208874431]
[null,"ENGIE","Tocopilla","U16",1674067002.8199999,21.512260754431935,32.788246614638616,1.6222225750511121,23.134483329483047,0,635844509.84051561,635844510]
[null,"ARAUCO BIO","Valdivia","Valdivia",359061996.43000001,1.004089690368523,33.917214247773266,0.29812025408910514,1.3022099444576281,0,21327.651521792643,21328]
[null,"AES_GENER","Termoeléctrica Ventanas","Ventanas 1",398116435.66000003,33.535330975652123,50.73837965085562,4.3594728036903341,37.894803779342453,0,225946216.32165852,225946216]
[null,"AES_GENER","Termoeléctrica Ventanas","Ventanas 2",3239950865.0100002,28.482463383766717,37.15794513348461,3.6881926141590426,32.170655997925763,0,2038667626.5822182,2038667627]
[null,"ARAUCO BIO","Viñales","Viñales",114084957.48999999,14.331268031928907,31.819727840436421,0.32894667676799716,14.660214708696904,0,768873.25768635073,768873]
[null,"ORAZUL_CHILE","Yungay","Yungay 1",2178135.16,118.65424020189829,120.03503925363712,3.3914460077989723,122.04568620969727,1291325.5346747548,2178135.1599999997,2178135]
[null,"ORAZUL_CHILE","Yungay","Yungay 2",1386428.54,108.86187073883103,116.103480242331,3.6079407696122217,112.46981150844326,0,1126152.1649846844,1126152]
[null,"ORAZUL_CHILE","Yungay","Yungay 3",971280.99,114.30607656613158,120.63698369295859,2.0526056169791569,116.35868218311073,0,791876.67063192895,791877]
[null,"ORAZUL_CHILE","Yungay","Yungay 4 ca",0,0,0,0,0,0,0,0]
[null,"LOS_GUINDOS","Los Guindos","Los Guindos 2",19730733.149999999,108.93808655071844,109.22504994680854,4.764896263946091,113.70298281466452,18542460.021177962,19730733.150000002,19730733]
[null,"ERSA","ACONCAGUA","ACONCAGUA",1163351100.78,0,28.574612378634264,11.047968668376067,11.047968668376067,0,0,0]
[null,"ERSA","ERSA_BIOBIO","ERSA_BIOBIO",1971944244.5599999,2.677334018826043,32.979254907048023,5.3396233037280938,8.0169573225541377,0,433548.43749978225,433548]

{"sheet":"Cuadro de Pago","index":1,"n_rows":98,"n_cols":23,"rows_kept":98,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,2,4,2]]}
[]
[null,null,"Cuadro de Pago"]
[]
[null,null,"Empresa","Paga","Recibe","Neto",null,null,null,"Reciben"]
[null,null,null,null,null,null,null,null,"Pagan","AES_GENER","ANDINA","ANTILHUE","BE FORESTALES","CARDONES SA","COCHRANE","COLMITO","GMETROPOLITANA","GUACOLDA","HORNITOS","LOS_GUINDOS","ORAZUL_CHILE","SWO","Total"]
[null,null,"AES_GENER",3665564342.4741516,6167442323,2501877980.5258484,null,null,"ANGAMOS",191521870,23922928,1994365,19362966,170169,121239305,656175,80573805,131741400,38312400,2378767,313566,8296826,620484541.63995266]
[null,null,"ANDINA",409408409.31554836,721917086,312508676.68445164,null,null,"ARAUCO BIO",60573829,7566255,630770,6124047,53820,38345119,207533,25483585,41666683,12117304,752347,99174,2624089,196244556.76575357]
[null,null,"ANGAMOS",1343444764.6399527,722960223,-620484541.63995266,null,null,"COLBUN",130643592,16318644,1360424,13208139,116078,82701461,447599,54962137,89865297,26134194,1622638,213894,5659548,423253646.03276348]
[null,null,"ANTILHUE",0,26052675,26052675,null,null,"COMASA",6322682,789764,65840,639227,5618,4002455,21662,2659971,4349159,1264801,78530,10352,273902,20483961.351777442]
[null,null,"ARAUCO BIO",203139671.76575357,6895115,-196244556.76575357,null,null,"EMELDA",17370572,2169752,180884,1756174,15434,10996113,59514,7307850,11948627,3474842,215748,28440,752502,56276451.715240248]
[null,null,"BE FORESTALES",16176679.827906717,269117921,252941241.17209327,null,null,"ENEL_GENERACION",264716044,33065586,2756554,26762938,235203,167573496,906946,111366806,182089190,52954303,3287863,433403,11467636,857615966.186759]
[null,null,"CARDONES SA",0,2222945,2222945,null,null,"ENERGIA PACIFICO",5407999,675511,56315,546752,4805,3423431,18528,2275161,3719979,1081826,67169,8854,234277,17520607.866075475]
[null,null,"COCHRANE",820147850.62622201,2403914488,1583766637.3737779,null,null,"ENGIE",319421771,39898858,3326218,32293717,283810,202203924,1094374,134381664,219719405,63897741,3967327,522969,13837516,1034849293.4461551]
[null,null,"COLBUN",4303219125.0327635,3879965479,-423253646.03276348,null,null,"ENORCHILE",15606721,1949430,162517,1577848,13867,9879540,53470,6565793,10735334,3121998,193841,25552,676091,50562001.916653894]
[null,null,"COLMITO",0,8571711,8571711,null,null,"ERSA",15790495,1972385,164430,1596428,14030,9995875,54100,6643107,10861746,3158761,196123,25853,684052,51157384.380463161]
[null,null,"COMASA",26156983.351777442,5673022,-20483961.351777442,null,null,"NEOMAS",8484891,1059845,88355,857827,7539,5371200,29070,3569618,5836469,1697334,105385,13892,367570,27488996.016489092]
[null,null,"EMELDA",56453292.715240248,176841,-56276451.715240248,null,null,"NUEVA ENERGIA",11188242,1397519,116506,1131137,9941,7082506,38332,4706926,7696013,2238117,138962,18318,484680,36247200.040039241]
[null,null,"ENEL_GENERACION",7232229630.186759,6374613664,-857615966.186759,null,null,"SGA",8520287,1064266,88724,861406,7570,5393607,29191,3584510,5860817,1704415,105825,13950,369103,27603670.575114317]
[null,null,"ENERGIA PACIFICO",20491797.866075475,2971190,-17520607.866075475,null,null,"TAMAKAYA_ENERGIA",79624379,9945852,829148,8050069,70747,50404710,272802,33498207,54770910,15928213,988962,130364,3449369,257963731.38620591]
[null,null,"ENGIE",3766879042.4461551,2732029749,-1034849293.4461551,null,null,"AASA_ENERGIA",223158,27875,2324,22561,198,141266,765,93883,153503,44641,2772,365,9667,722976.89398901956]
[null,null,"ENLASA",0,0,0,null,null,"ABASTIBLE",308461,38530,3212,31186,274,195265,1057,129770,212180,61705,3831,505,13363,999338.16893308039]
[null,null,"ENORCHILE",50562001.916653894,0,-50562001.916653894,null,null,"ACCIONA_ENERGIA",113191624,14138725,1178692,11443735,100572,71653821,387807,47620044,77860680,22643068,1405878,185321,4903519,366713487.43085432]
[null,null,"ERSA",51590932.380463161,433548,-51157384.380463161,null,null,"AELA_GENERACION",65789647,8217761,685084,6651370,58455,41646894,225403,27677895,45254467,13160687,817130,107713,2850041,213142545.83787724]
[null,null,"GMETROPOLITANA",0,1052547306,1052547306,null,null,"ALBA",859793,107396,8953,86926,764,544276,2946,361718,591423,171995,10679,1408,37247,2785522.9052222832]
[null,null,"GUACOLDA",1569777982.0478935,3290735008,1720957025.9521065,null,null,"ALLIPEN",3736538,466730,38909,377766,3320,2365345,12802,1571972,2570238,747464,46409,6118,161869,12105479.073429894]
[null,null,"HORNITOS",577369798.98408675,1077850246,500480447.01591325,null,null,"ARRAYAN_EOLICO",465248,58114,4845,47037,413,294517,1594,195731,320029,93069,5779,762,20155,1507292.2637838791]
[null,null,"LOS_GUINDOS",0,31074173,31074173,null,null,"CERRO_DOMINADOR_CSP",80073987,10002013,833830,8095524,71147,50689326,274342,33687358,55080181,16018153,994546,131100,3468846,259420354.77601862]
[null,null,"NEOMAS",28252400.016489092,763404,-27488996.016489092,null,null,"ATRIA_ENERGIA",11378179,1421244,118484,1150340,10110,7202741,38983,4786833,7826663,2276113,141321,18629,492909,36862548.053844765]
[null,null,"NUEVA ENERGIA",37203395.040039241,956195,-36247200.040039241,null,null,"BESALCO",13359056,1668675,139111,1350608,11870,8456699,45770,5620194,9189242,2672371,165924,21872,578721,43280112.366576709]
[null,null,"ORAZUL_CHILE",0,4096164,4096164,null,null,"CABO_LEONES",17401849,2173659,181210,1759336,15462,11015912,59621,7321008,11970142,3481099,216137,28491,753857,56377781.431152515]
[null,null,"SGA",44266951.575114317,16663281,-27603670.575114317,null,null,"CAREN",9321513,1164347,97067,942410,8282,5900808,31937,3921588,6411953,1864693,115776,15262,403813,30199448.137295961]
[null,null,"SWO",0,108382644,108382644,null,null,"CONEJO_SOLAR",24823263,3100665,258491,2509646,22056,15713898,85047,10443218,17075081,4965693,308313,40642,1075357,80421368.447254092]
[null,null,"TAMAKAYA_ENERGIA",1383713793.3862059,1125750062,-257963731.38620591,null,null,"COYANCO",5392225,673541,56151,545157,4791,3413447,18474,2268525,3709129,1078671,66973,8828,233594,17469506.568415035]
[null,null,"AASA_ENERGIA",722976.89398901956,0,-722976.89398901956,null,null,"CHACAYES",61256445,7651520,637879,6193060,54427,38777237,209871,25770764,42136231,12253856,760826,100291,2653661,198456068.65415502]
[null,null,"ABASTIBLE",999338.16893308039,0,-999338.16893308039,null,null,"CHUNGUNGO",14285945,1784452,148763,1444317,12693,9043448,48945,6010138,9826817,2857788,177436,23389,618875,46283007.108013906]
[null,null,"ACCIONA_ENERGIA",366713487.43085432,0,-366713487.43085432,null,null,"DUQUECO",38718299,4836289,403183,3914441,34402,24509889,132653,16288901,26633005,7745283,480894,63391,1677297,125437926.65488425]
[null,null,"AELA_GENERACION",213142545.83787724,0,-213142545.83787724,null,null,"EL_MORADO",3008087,375739,31324,304119,2673,1904213,10306,1265511,2069161,601743,37361,4925,130312,9745473.4715969004]
[null,null,"ALBA",2785522.9052222832,0,-2785522.9052222832,null,null,"EL_PELICANO",22961059,2868058,239099,2321376,20401,14535065,78667,9659784,15794134,4593174,285184,37593,994685,74388279.074859664]
[null,null,"ALLIPEN",12105479.073429894,0,-12105479.073429894,null,null,"EMBALSE_ANCOA",1566919,195723,16317,158416,1392,991909,5368,659208,1077831,313450,19462,2565,67880,5076440.1192863844]
[null,null,"ARRAYAN_EOLICO",1507292.2637838791,0,-1507292.2637838791,null,null,"ENERGIA_LEON",1584632,197936,16501,160207,1408,1003122,5429,666659,1090015,316993,19682,2594,68647,5133826.0183875039]
[null,null,"CERRO_DOMINADOR_CSP",259420354.77601862,0,-259420354.77601862,null,null,"EOLICA_ESPERANZA",1149289,143557,11968,116194,1021,727536,3938,483509,790557,229906,14275,1882,49788,3723419.7597334194]
[null,null,"ATRIA_ENERGIA",36862548.053844765,0,-36862548.053844765,null,null,"GAS SUR",199307,24895,2075,20150,177,126168,683,83849,137097,39870,2475,326,8634,645706.39332966448]
[null,null,"BESALCO",43280112.366576709,0,-43280112.366576709,null,null,"GM_HOLDINGS",328521305,41035478,3420974,33213685,291895,207964212,1125550,138209864,225978666,65718029,4080346,537867,14231712,1064329583.309659]
[null,null,"CABO_LEONES",56377781.431152515,0,-56377781.431152515,null,null,"HELIO_ATACAMA_TRES",1684841,210453,17545,170338,1497,1066557,5772,708817,1158945,337039,20926,2758,72988,5458476.3095731754]
[null,null,"CAREN",30199448.137295961,0,-30199448.137295961,null,null,"HIDROLIRCAY",15448255,1929636,160867,1561827,13726,9779226,52927,6499126,10626331,3090298,191873,25292,669226,50048610.159281291]
[null,null,"CONEJO_SOLAR",80421368.447254092,0,-80421368.447254092,null,null,"HUAJACHE",2650435,331065,27600,267960,2355,1677808,9081,1115046,1823145,530198,32919,4339,114818,8586769.1482438017]
[null,null,"COYANCO",17469506.568415035,0,-17469506.568415035,null,null,"IMELSA_ENERGIA",47462288,5928497,494237,4798463,42171,30045105,162611,19967522,32647698,9494447,589498,77707,2056091,153766333.71413314]
[null,null,"CHACAYES",198456068.65415502,0,-198456068.65415502,null,null,"JAVIERA",19463371,2431163,202677,1967758,17293,12320920,66684,8188296,13388193,3893490,241742,31866,843163,63056614.63274131]
[null,null,"CHUNGUNGO",46283007.108013906,0,-46283007.108013906,null,null,"KALTEMP",115550,14433,1203,11682,103,73146,396,48612,79483,23115,1435,189,5006,374352.62444634584]
[null,null,"DUQUECO",125437926.65488425,0,-125437926.65488425,null,null,"KDM_ENERGIA",12533196,1565517,130511,1267113,11136,7933903,42940,5272752,8621160,2507164,155667,20520,542945,40604523.502775714]
[null,null,"EL_MORADO",9745473.4715969004,0,-9745473.4715969004,null,null,"LA ARENA SPA",4025229,502790,41916,406953,3576,2548095,13791,1693425,2768818,805214,49995,6590,174375,13040768.019346159]
[null,null,"EL_PELICANO",74388279.074859664,0,-74388279.074859664,null,null,"LA CONFLUENCIA",32103533,4010041,334302,3245685,28524,20322535,109990,13506049,22082931,6422052,398737,52561,1390742,104007682.13453397]
[null,null,"EMBALSE_ANCOA",5076440.1192863844,0,-5076440.1192863844,null,null,"LA HIGUERA",41922786,5236560,436552,4238417,37249,26538429,143632,17637038,28837263,8386314,520695,68637,1816117,135819689.69639009]
[null,null,"ENERGIA_LEON",5133826.0183875039,0,-5133826.0183875039,null,null,"LIPIGAS",11205274,1399647,116683,1132859,9956,7093287,38391,4714091,7707728,2241524,139173,18346,485418,36302376.775126733]
[null,null,"EOLICA_ESPERANZA",3723419.7597334194,0,-3723419.7597334194,null,null,"LOS_CURUROS",1967285,245733,20486,198894,1748,1245353,6740,827642,1353229,393539,24434,3221,85224,6373527.5791180264]
[null,null,"GAS SUR",645706.39332966448,0,-645706.39332966448,null,null,"LUZ_DEL_NORTE",16158106,2018303,168258,1633593,14357,10228584,55359,6797762,11114613,3232298,200689,26455,699977,52348356.306524597]
[null,null,"GM_HOLDINGS",1064329583.309659,0,-1064329583.309659,null,null,"MONTE REDONDO",23959589,2992784,249497,2422328,21288,15167165,82088,10079868,16480989,4792922,297586,39227,1037942,77623272.855018005]
[null,null,"HELIO_ATACAMA_TRES",5458476.3095731754,0,-5458476.3095731754,null,null,"NORACID",2539452,317202,26444,256740,2256,1607552,8700,1068355,1746803,507997,31541,4158,110010,8227209.43842154]
[null,null,"HIDROLIRCAY",50048610.159281291,0,-50048610.159281291,null,null,"NORVIND",7857156,981435,81819,794363,6981,4973824,26919,3305528,5404671,1571761,97589,12864,340376,25455285.657937136]
[null,null,"HUAJACHE",8586769.1482438017,0,-8586769.1482438017,null,null,"ON GROUP",2734580,341575,28476,276467,2430,1731074,9369,1150446,1881025,547031,33964,4477,118463,8859376.3870465606]
[null,null,"IMELSA_ENERGIA",153766333.71413314,0,-153766333.71413314,null,null,"PACIFIC HYDRO",783881,97914,8163,79251,696,496221,2686,329781,539205,156809,9736,1283,33958,2539585.5250105755]
[null,null,"JAVIERA",63056614.63274131,0,-63056614.63274131,null,null,"PARQUE_EOLICO_LEBU",384488,48026,4004,38872,342,243393,1317,161755,264477,76914,4775,629,16656,1245649.6024932894]
[null,null,"KALTEMP",374352.62444634584,0,-374352.62444634584,null,null,"PEHUENCHE",40837416,5100987,425250,4128685,36284,25851355,139914,17180419,28090673,8169195,507215,66860,1769098,132303350.78973517]
[null,null,"KDM_ENERGIA",40604523.502775714,0,-40604523.502775714,null,null,"POZO_ALMONTE_SOLAR_2",2756898,344363,28708,278724,2450,1745202,9445,1159835,1896377,551495,34242,4514,119430,8931683.828445239]
[null,null,"LA ARENA SPA",13040768.019346159,0,-13040768.019346159,null,null,"POZO_ALMONTE_SOLAR_3",5046397,630344,52549,510194,4484,3194527,17290,2123034,3471246,1009491,62678,8262,218613,16349107.36040392]
[null,null,"LA CONFLUENCIA",104007682.13453397,0,-104007682.13453397,null,null,"PUCLARO",352498,44030,3671,35638,313,223142,1208,148297,242471,70514,4378,577,15270,1142008.1316950589]
[null,null,"LA HIGUERA",135819689.69639009,0,-135819689.69639009,null,null,"PUNTILLA",22631880,2826940,235671,2288096,20109,14326684,77539,9521297,15567703,4527324,281096,37054,980425,73321818.078546882]
[null,null,"LIPIGAS",36302376.775126733,0,-36302376.775126733,null,null,"RAKI",3565352,445347,37127,360459,3168,2256979,12215,1499954,2452484,713220,44283,5837,154453,11550877.097323142]
[null,null,"LOS_CURUROS",6373527.5791180264,0,-6373527.5791180264,null,null,"RIO_COLORADO",3122348,390011,32514,315671,2774,1976544,10698,1313581,2147757,624601,38781,5112,135262,10115653.260433918]
[null,null,"LUZ_DEL_NORTE",52348356.306524597,0,-52348356.306524597,null,null,"RUCATAYO",34735965,4338857,361714,3511825,30863,21988947,119009,14613521,23893693,6948649,431432,56871,1504780,112536127.40055946]
[null,null,"MONTE REDONDO",77623272.855018005,0,-77623272.855018005,null,null,"SAFIRA_ENERGIA_CHILE",3358677,419531,34975,339564,2984,2126147,11507,1413005,2310320,671876,41716,5499,145500,10881300.305786114]
[null,null,"NORACID",8227209.43842154,0,-8227209.43842154,null,null,"SAN_JUAN_LAP",65232774,8148202,679285,6595069,57960,41294377,223495,27443617,44871414,13049289,810213,106801,2825917,211338413.86390686]
[null,null,"NORVIND",25455285.657937136,0,-25455285.657937136,null,null,"SANTIAGO_SOLAR",9023087,1127070,93960,912239,8017,5711895,30914,3796039,6206675,1804995,112070,14773,390885,29232618.443142332]
[null,null,"ON GROUP",8859376.3870465606,0,-8859376.3870465606,null,null,"SPVP4",1500342,187407,15623,151685,1333,949763,5140,631198,1032035,300131,18635,2456,64996,4860746.4186707186]
[null,null,"PACIFIC HYDRO",2539585.5250105755,0,-2539585.5250105755,null,null,"TACORA_ENERGY",427741,53429,4454,43245,380,270773,1465,179952,294229,85566,5313,700,18530,1385777.718413427]
[null,null,"PARQUE_EOLICO_LEBU",1245649.6024932894,0,-1245649.6024932894,null,null,"TECNORED",20126368,2513977,209581,2034787,17882,12740618,68955,8467221,13844246,4026117,249976,32952,871885,65204566.666952692]
[null,null,"PEHUENCHE",132303350.78973517,0,-132303350.78973517,null,null,"UCUQUER_DOS",1326538,165697,13814,134114,1179,839740,4545,558078,912481,265363,16476,2172,57466,4297662.9804934207]
[null,null,"POZO_ALMONTE_SOLAR_2",8931683.828445239,0,-8931683.828445239,null,null,"EGP_CHILE",68112297,8507882,709270,6886191,60518,43117204,233360,28655040,46852139,13625314,845978,111516,2950660,220667369.71128449]
[null,null,"POZO_ALMONTE_SOLAR_3",16349107.36040392,0,-16349107.36040392,null,null,"PMGD_PICA_PILOT",13879782,1733719,144534,1403254,12332,8786334,47554,5839264,9547431,2776538,172392,22724,601279,44967136.023955911]
[null,null,"PUCLARO",1142008.1316950589,0,-1142008.1316950589,null,null,"PV_SALVADOR",5392680,673598,56155,545203,4791,3413734,18476,2268716,3709442,1078762,66979,8829,233614,17470978.474360149]
[null,null,"PUNTILLA",73321818.078546882,0,-73321818.078546882,null,null,"EMOAC",453541,56652,4723,45853,403,287106,1554,190806,311976,90727,5633,743,19648,1469363.2984598998]
[null,null,"RAKI",11550877.097323142,0,-11550877.097323142,null,null,"ENERGY_ASSET",65714,8208,684,6644,58,41599,225,27646,45202,13146,816,108,2847,212897.51181248249]
[null,null,"RIO_COLORADO",10115653.260433918,0,-10115653.260433918,null,null,"ECOM_GENERACION",161187,20134,1678,16296,143,102036,552,67812,110875,32244,2002,264,6983,522207.05365716195]
[null,null,"RUCATAYO",112536127.40055946,0,-112536127.40055946,null,null,"Total",2501877980.5258484,312508676.68445164,26052675,252941241.17209327,2222945,1583766637.3737779,8571711,1052547306,1720957025.9521065,500480447.01591325,31074173,4096164,108382644,8105479626.7241955]
[null,null,"SAFIRA_ENERGIA_CHILE",10881300.305786114,0,-10881300.305786114]
[null,null,"SAN_JUAN_LAP",211338413.86390686,0,-211338413.86390686]
[null,null,"SANTIAGO_SOLAR",29232618.443142332,0,-29232618.443142332]
[null,null,"SPVP4",4860746.4186707186,0,-4860746.4186707186]
[null,null,"TACORA_ENERGY",1385777.718413427,0,-1385777.718413427]
[null,null,"TECNORED",65204566.666952692,0,-65204566.666952692]
[null,null,"UCUQUER_DOS",4297662.9804934207,0,-4297662.9804934207]
[null,null,"EGP_CHILE",220667369.71128449,0,-220667369.71128449]
[null,null,"PMGD_PICA_PILOT",44967136.023955911,0,-44967136.023955911]
[null,null,"PV_SALVADOR",17470978.474360149,0,-17470978.474360149]
[null,null,"EMOAC",1469363.2984598998,0,-1469363.2984598998]
[null,null,"ENERGY_ASSET",212897.51181248249,0,-212897.51181248249]
[null,null,"ECOM_GENERACION",522207.05365716195,0,-522207.05365716195]
[null,null,"Total",30033776463.000008,30033776463,-4.7839130274951458E-6]