{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Check List","Macros","Lista completa","Unidades","Retiros Anuales","Impuestos SII","Empresas","CVP-pre","CMgP-pre","NTH1","GxN_NTH1","Resultados","GxN_NTH2","GxN_NTH3","VUI-pre","Cuadro de Pago"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Check List","index":0,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Check List Calculo Consolidado Anual"]
[]
[null,1,"Borrar "]
[null,"1.1","En caso de necesitar borrar datos de un mes en específico, seleccionar mes y año y ejecutar la macro borrar mes"]
[null,"1.2","En caso de necesitar borrar datos de todo el año, seleccionar año y ejecutar la macro borrar año"]
[]
[null,2,"Traspaso de datos"]
[null,"2.1","Revisar que las tablas de las hojas de cáclulo verde tengas los mismos datos que los de la tabla dinámica ubicada en la columna B de la hoja Unidades"]
[null,"2.2","En caso de necesitar traspasar datos de un mes en específico, seleccionar mes y año y ejecutar la macro traspasar mes"]
[null,"2.3","En caso de necesitar traspasar datos de todo el año, seleccionar año y ejecutar la macro traspasar año"]
[]
[null,3,"Calcular Impuesto por central"]
[null,"3.1","Una vez cargados todos los datos del año proceder la macro \"Impuesto\" caclculo el impuesto por unidad generadora. "]

{"sheet":"Macros","index":1,"n_rows":8,"n_cols":14,"rows_kept":8,"cut":false,"hidden":false,"merged":[[3,1,3,3],[3,5,3,7],[3,9,3,11],[3,13,3,15]]}
[]
[]
[]
[null,"1. Datos",null,null,null,"2. Borrar datos anteriores",null,null,null,"3. Traspasar datos desde planillas mensuales",null,null,null,"3. Calcular Impuesto por central"]
[]
[null,"Mes:","02_Febrero"]
[null,"Año:",2020]
[null,null,null," "]

{"sheet":"Lista completa","index":2,"n_rows":682,"n_cols":17,"rows_kept":682,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Listados de Fuentes de Generación"]
[]
[null,"Empresa","Rut","Nombre Establecimiento","ID RECT (VU)","Unidad Generadora","Fuente","N° registro de emisiones de Fuentes Fijas (F138)","Nombre unidad Peajes","Nombre central Peajes","Nombre central TCV","Nombre unidad TCV","Nombre configuración TCV","Combustible","Barra Generación CMg","Autoproductor","Excedente "]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELÉCTRICA NUEVA TOCOPILLA",5441369,"TERMOELÉCTRICA NUEVA TOCOPILLA (NTO1)","UGE NT-01","GE000005-5","NTO1","TERMOELÉCTRICA NORGENER","Norgener","NTO1","NORGENER-NTO1_CAR","Carbón","NORGENER______220","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELÉCTRICA NUEVA TOCOPILLA",5441369,"TERMOELÉCTRICA NUEVA TOCOPILLA (NTO2)","UGE NT-02","GE000006-3","NTO2","TERMOELÉCTRICA NORGENER","Norgener","NTO2","NORGENER-NTO2_CAR","Carbón","NORGENER______220","No"]
[null,"GMETROPOLITANA","76.538.731-0","CENTRAL LOS VIENTOS",386023,"LOS VIENTOS TG","UGE LOS VIENTOS TG","PC000023-4","LOS VIENTOS 1","LOS VIENTOS","Los Vientos","Los Vientos","LOSVIENTOS_DIESEL","Diésel","L.VEGAS_______110","No"]
[null,"GMETROPOLITANA","76.538.731-0","CENTRAL LOS VIENTOS",386023,"LOS VIENTOS TG","UGE LOS VIENTOS TG","PC000023-4","LOS VIENTOS 1","LOS VIENTOS","Los Vientos","Los Vientos","LOSVIENTOS_DIESEL_CNAVIA","Diésel","L.VEGAS2______110","No"]
[null,"AES_GENER","94.272.000-9","VENTANA IV (EX CENTRAL CAMPICHE)",4917485,"CAMPICHE (VENTANAS 4)","UGE Ventanas 4","GE000124-8","CAMPICHE","CAMPICHE","Termoeléctrica Ventanas","Campiche","CAMPICHE_CAR","Carbón","VENTANAS______220","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA NUEVA VENTANAS UNIDAD 3",309729,"NUEVA VENTANAS (VENTANAS 3)","UGE Ventanas 3","GE000072-1","NUEVA VENTANAS","NUEVA VENTANAS","Termoeléctrica Ventanas","Nueva Ventanas","NUEVAVENTANAS_CAR","Carbón","VENTANAS______220","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA VENTANAS UNIDADES 1 Y 2",85823,"VENTANAS U1","UGE Ventanas U1","GE000035-7","VENTANAS 1","VENTANAS 1","Termoeléctrica Ventanas","Ventanas 1","VENTANAS-1_CAR","Carbón","VENTANAS______110","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA VENTANAS UNIDADES 1 Y 2",85823,"VENTANAS U2","UGE Ventanas U2","GE000036-5","VENTANAS 2","VENTANAS 2","Termoeléctrica Ventanas","Ventanas 2","VENTANAS-2_CAR","Carbón","VENTANAS______110","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TG","UGE Laguna Verde TG","PC000603-8 ","LAGUNA VERDE TG ","LAGUNA VERDE","Laguna Verde","Laguna Verde TG","LAGVERDE-TG_DIESEL","Diésel","L.VERDE_______110","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TV Brown Boveri I","UGE Laguna VerdeTV Brown Boveri","GE000039-k","LAGUNA VERDE TV1","LAGUNA VERDE","Laguna Verde","Laguna Verde TV","LAGVERDE-TV_DIESEL","Diésel","L.VERDE_______110","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TV Brown Boveri II","UGE Laguna VerdeTV Brown Boveri","GE000040-3","LAGUNA VERDE TV2","LAGUNA VERDE","Laguna Verde","Laguna Verde TV","LAGVERDE-TV_DIESEL","Diésel","L.VERDE_______110","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TV AEG I","UGE Laguna Verde TV AEG","GE000037-3","LAGUNA VERDE TV1","LAGUNA VERDE","Laguna Verde","Laguna Verde TV","LAGVERDE-TV_DIESEL","Diésel","L.VERDE_______110","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TV AEG II","UGE Laguna Verde TV AEG","GE000038-1","LAGUNA VERDE TV2","LAGUNA VERDE","Laguna Verde","Laguna Verde TV","LAGVERDE-TV_DIESEL","Diésel","L.VERDE_______110","No"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAJA",386458,"LAJA EVE","Caldera","GE000116-7","LAJA 1","LAJA","Laja","Laja","LAJAEVE-1_COGEN","Biomasa","CHARRUA_______066","Sí"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAJA",386458,"LAJA EVE","Caldera","GE000116-7","LAJA 2","LAJA","Laja","Laja","LAJAEVE-2_COGEN","Biomasa","CHARRUA_______066","Sí"]
[null,"GMETROPOLITANA","76.538.731-0","SANTA LIDIA",3188001,"SANTA LIDIA","UGE SANTA LIDIA","PC000846-4","SANTA LIDIA 1","SANTA LIDIA","Santa Lidia","Santa Lidia","SANTALIDIA_DIESEL","Diésel","CHARRUA_______220","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GNL_INFLEX","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_INFLEX","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_B","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_E","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_C","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_D","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_A","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GNL_A","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_DIESEL","Diésel","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GLP","GLP","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GNL_P","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_P","GN","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GN_A","GN","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GN_A","GNL","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"RENCA U1","UGE RENCA U1","IN001131-6","RENCA 1","RENCA","Renca","Renca U1","RENCA-1_DIESEL","Diésel","RENCA_________110","No"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"RENCA U2","UGE RENCA U2","IN001132-4","RENCA 2","RENCA","Renca","Renca U2","RENCA-2_DIESEL","Diésel","RENCA_________110","No"]
[null,"ANDINA","76.708.710-1","CENTRAL TERMICA ANDINA",436492,"CENTRAL TERMOELÉCTRICA ANDINA (CTA)","UGE CTA","GE000251-8","CTA1","TERMOELÉCTRICA ANDINA","Andina","CTA","ANDINA-CTA_CAR","Carbón","CHACAYA_______220","No"]
[null,"ANGAMOS","76.004.976-K","EMPRESA ELÉCTRICA ANGAMOS S.A.",5452292,"TERMOELÉCTRICA ANGAMOS 1 (ANG1)","UGE ANGAMOS 1","GE000103-5","ANG1","TERMOELÉCTRICA ANGAMOS","Angamos","ANG1","ANGAMOS-ANG1_CAR","Carbón","ANGAMOS_______220","No"]
[null,"ANGAMOS","76.004.976-K","EMPRESA ELÉCTRICA ANGAMOS S.A.",5452292,"TERMOELÉCTRICA ANGAMOS 2 (ANG2)","UGE ANGAMOS 2","GE000104-3","ANG2","TERMOELÉCTRICA ANGAMOS","Angamos","ANG2","ANGAMOS-ANG2_CAR","Carbón","ANGAMOS_______220","No"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA VIÑALES",4473,"VIÑALES","caldera de poder","GE000085-3","VIÑALES","VIÑALES","Viñales","Viñales","VINALES_BL1_COGEN","Biomasa","CONSTIT.______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA VIÑALES",4473,"VIÑALES","caldera de poder","GE000085-3","VIÑALES","VIÑALES","Viñales","Viñales","VINALES_BL1+BL2_COGEN","Biomasa","CONSTIT.______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA CONSTITUCIÓN",2396,"CELCO","Caldera de poder","IN000211-2","CELCO TG2","CELCO","Celco","Celco","CELCO_BL1_COGEN","Biomasa","CONSTIT.______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA CONSTITUCIÓN",2396,"CELCO","Caldera de poder","IN000211-2","CELCO TG2","CELCO","Celco","Celco","CELCO_BL1+BL2_COGEN","Diésel","CONSTIT.______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA CONSTITUCIÓN",2396,"CELCO","Caldera recuperadora","IN000212-0","CELCO TG2","CELCO","Celco","Celco","CELCO_BL1_COGEN","Biomasa","CONSTIT.______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA CONSTITUCIÓN",2396,"CELCO","Caldera recuperadora","IN000212-0","CELCO TG2","CELCO","Celco","Celco","CELCO_BL1+BL2_COGEN","Diésel","CONSTIT.______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA LICANCEL",85016,"LICANTEN","Caldera recuperadora","IN000224-4","LICANTEN TG2","LICANTEN","Licanten","Licantén","LICANTEN_COGEN","Biomasa","LICANTEN______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA LICANCEL",85016,"LICANTEN","Caldera de poder","IN000225-2","LICANTEN TG2","LICANTEN","Licanten","Licantén","LICANTEN_COGEN","Biomasa","LICANTEN______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CENTRAL HORCONES",88406,"HORCONES","TURBOGENERADOR","PC002440-0","HORCONES TG","HORCONES TG","Horcones TG","Horcones","HORCONES_DIESEL","Diésel","HORCONES______066","No"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 1","IN000213-9","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 1","IN000213-9","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA RECUPERADORA 1","IN000214-7","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA RECUPERADORA 1","IN000214-7","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 3","IN000215-5","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 2","IN000216-3","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 2","IN000216-3","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA RECUPERADORA 2","IN000217-1","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA RECUPERADORA 2","IN000217-1","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 4","IN001365-3","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 4","IN001365-3","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","TURBOGENERADOR","EL019740-9","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","TURBOGENERADOR","EL019740-9","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1+BL2_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","TURBOGENERADOR","EL019740-9","NUEVA ALDEA III","NUEVA ALDEA III","Nueva Aldea III","Nueva Aldea III","NUEVAALDEA-3_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA RECUPERADORA","IN000218-k","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA RECUPERADORA","IN000218-k","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1+BL2_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA RECUPERADORA","IN000218-k","NUEVA ALDEA III","NUEVA ALDEA III","Nueva Aldea III","Nueva Aldea III","NUEVAALDEA-3_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA DE PODER","IN002622-4","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA DE PODER","IN002622-4","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1+BL2_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA DE PODER","IN002622-4","NUEVA ALDEA III","NUEVA ALDEA III","Nueva Aldea III","Nueva Aldea III","NUEVAALDEA-3_COGEN","Biomasa","STA.ELVIRA____066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN000611-8","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1_COGEN","Biomasa","CHOLGUAN______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN000611-8","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1+BL2_COGEN","Diésel","CHOLGUAN______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN003326-k","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1_COGEN","Biomasa","CHOLGUAN______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN003326-k","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1+BL2_COGEN","Diésel","CHOLGUAN______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN003325-1","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1_COGEN","Biomasa","CHOLGUAN______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN003325-1","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1+BL2_COGEN","Diésel","CHOLGUAN______066","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1_COGEN_PINO","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2_COGEN_PINO","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3_COGEN_PINO","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3+BL4_COGEN_PINO","Diésel","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3+BL4_COGEN_EUCA","Diésel","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1_COGEN_PINO","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2_COGEN_PINO","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3_COGEN_PINO","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3+BL4_COGEN_PINO","Diésel","CIRUELOS______220","Sí"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3+BL4_COGEN_EUCA","Diésel","CIRUELOS______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2+BL3_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2+BL3_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2+BL3_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2+BL3_COGEN","Biomasa","LAJA__________220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 1","IN001148-0","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 1","IN001148-0","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 1","IN001148-0","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2+BL3_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 2","IN001149-9","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 2","IN001149-9","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 2","IN001149-9","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2+BL3_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 3","IN001150-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 3","IN001150-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 3","IN001150-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2+BL3_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","TURBINA","PC003526-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","TURBINA","PC003526-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","TURBINA","PC003526-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2+BL3_COGEN","GNL","PALTO_________110","Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC TISSUE S.A.",9898,"CMPC TISSUE",null,"IN002463-9","CMPC TISSUE","CMPC TISSUE",null,"CMPC TISSUE",null,null,null,"Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC TISSUE S.A.",9898,"CMPC TISSUE",null,"PC003087-7","CMPC TISSUE","CMPC TISSUE",null,"CMPC TISSUE",null,null,null,"Sí"]
[null,"BE FORESTALES","76.188.197-3","CMPC TISSUE S.A.",9898,"CMPC TISSUE","TURBINA AERODERIVATIVA","PR15149","CMPC TISSUE","CMPC TISSUE",null,"CMPC TISSUE",null,null,null,"Sí"]
[null,"CARDONES SA","76.550.580-1","CENTRAL CARDONES",245656,"CENTRAL CARDONES","UGE Cardones","PC001834-6","CARDONES (EX TIERRA AMARILLA)","CARDONES","Cardones","Cardones","CARDONES_DIESEL","Diésel","CARDONES______220","No"]
[null,"COCHRANE","76.085.254-6","CENTRAL TERMOELÉCTRICA COCHRANE",5452233,"COCHRANE (CCH2)","UGE CCH-2","GE000235-6","CCR2","Cochrane","Cochrane","CCH2","COCHRANE-CCH2_CAR","Carbón","COCHRANE______220","No"]
[null,"COCHRANE","76.085.254-6","CENTRAL TERMOELÉCTRICA COCHRANE",5452233,"COCHRANE (CCH1)","UGE CCH-1","GE000234-8","CCR1","Cochrane","Cochrane","CCH1","COCHRANE-CCH1_CAR","Carbón","COCHRANE______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_INFLEX","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_INFLEX","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_E","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_C","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_D","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO_1-FA_GNL_C","GNL",null,"No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO_1-FA_GNL_D","GNL",null,"No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1+FA1_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_E","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_C","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_D","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_DIESEL","Diésel","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_F","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_G","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_B","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_F","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_G","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_B","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1+FA1_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_INFLEX","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_INFLEX","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_E","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_C","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_D","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO_1-FA_GNL_C","GNL",null,"No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO_1-FA_GNL_D","GNL",null,"No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1+FA1_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_E","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_C","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_D","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_DIESEL","Diésel","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_F","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_G","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_B","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_F","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_G","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_B","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1+FA1_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_INFLEX","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_INFLEX","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_E","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_C","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_D","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_E","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_C","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_D","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_DIESEL","Diésel","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_F","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_G","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_B","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_F","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_G","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_B","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_INFLEX","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_E","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_C","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_D","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_A","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_DIESEL","Diésel","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_F","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_G","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_B","GNL","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GN_A","GN","S.LUIS2_______220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_INFLEX","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_E","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_C","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_D","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_A","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_DIESEL","Diésel","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_F","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_G","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_B","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GN_A","GN","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_INFLEX","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_E","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_C","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_D","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_A","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_DIESEL","Diésel","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_F","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_G","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_B","GNL","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GN_A","GN","CANDELARIA____220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELECTRICA LOS PINOS",2099211,"LOS PINOS","UGE Los Pinos","PC000507-4","LOS PINOS 1","LOS PINOS","Los Pinos","Los Pinos","LOSPINOS_DIESEL","Diésel","CHARRUA_______220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELECTRICA SANTA MARIA",5452085,"SANTA MARÍA","UGE Santa Maria 1","GE000094-2","SANTA MARIA  1","SANTA MARIA","Santa María","Santa María","SANTAMARIA_CAR","Carbón","CHARRUA_______220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELECTRICA SANTA MARIA",5452085,"SANTA MARÍA","Caldera Auxiliar","IN001433-1","SANTA MARIA  1","SANTA MARIA","Santa María","Santa María","SANTAMARIA_CAR","Carbón","CHARRUA_______220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELÉCTRICA ANTILHUE",4586106,"ANTILHUE 1","TG1","PC001400-1 ","ANTILHUE 1","ANTILHUE TG","Antilhue TG","Antilhue TG U1","ANTILHUE-1_DIESEL","Diésel","VALDIVIA______220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELÉCTRICA ANTILHUE",4586106,"ANTILHUE 1","Caldera auxiliar","CA000124-7","ANTILHUE 1","ANTILHUE TG","Antilhue TG","Antilhue TG U1","ANTILHUE-1_DIESEL","Diésel","VALDIVIA______220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELÉCTRICA ANTILHUE",4586106,"ANTILHUE 2","TG2","PC001401-1 ","ANTILHUE 2","ANTILHUE TG","Antilhue TG","Antilhue TG U2","ANTILHUE-2_DIESEL","Diésel","VALDIVIA______220","No"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELÉCTRICA ANTILHUE",4586106,"ANTILHUE 2","Caldera auxiliar","CA000125-5","ANTILHUE 2","ANTILHUE TG","Antilhue TG","Antilhue TG U2","ANTILHUE-2_DIESEL","Diésel","VALDIVIA______220","No"]
[null,"COLMITO","76.326.949-3","CENTRAL COLMITO",5453654,"CENTRAL COLMITO","UGE Colmito","PC003323-5","COLMITO 1","COLMITO","Colmito","Colmito","COLMITO_GNL_INFLEX","GNL","TORQUEMADA____110","No"]
[null,"COLMITO","76.326.949-3","CENTRAL COLMITO",5453654,"CENTRAL COLMITO","UGE Colmito","PC003323-5","COLMITO 1","COLMITO","Colmito","Colmito","COLMITO_GNL_A","GNL","TORQUEMADA____110","No"]
[null,"COLMITO","76.326.949-3","CENTRAL COLMITO",5453654,"CENTRAL COLMITO","UGE Colmito","PC003323-5","COLMITO 1","COLMITO","Colmito","Colmito","COLMITO_DIESEL","Diésel","TORQUEMADA____110","No"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 1","UGE Comasa 1","GE000114-0 ","LAUTARO I","LAUTARO","Lautaro","Lautaro-Comasa","LAUTARO-1_BL1_COGEN","Biomasa","LAUTARO_______066","No"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 1","UGE Comasa 1","GE000114-0 ","LAUTARO I","LAUTARO","Lautaro","Lautaro-Comasa","LAUTARO-1_BL1+BL2_COGEN","Biomasa","LAUTARO_______066","No"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 2","UGE Comasa 2","GE000203-8","LAUTARO II","LAUTARO","Lautaro","Lautaro-Comasa 2","LAUTARO-2_COGEN","Biomasa","LAUTARO_______066","No"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 2","UGE Comasa 2","GE000203-8","LAUTARO II","LAUTARO","Lautaro","Lautaro-Comasa 2","LAUTARO-2_BL1_COGEN","Biomasa",null,"No"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 2","UGE Comasa 2","GE000203-8","LAUTARO II","LAUTARO","Lautaro","Lautaro-Comasa 2","LAUTARO-2_BL1+BL2_COGEN","Biomasa",null,"No"]
[null,"NUEVA ENERGIA","76.045.612-8","ELECTRICA NUEVA ENERGÍA S.A.",4585623,"ESCUADRON","Caldera 1","GE000257-7","ESCUADRON 1","ESCUADRON","Escuadron","Escuadrón","ESCUADRON_COGEN","Biomasa","FOPACO________154","No"]
[null,"NUEVA ENERGIA","76.045.612-8","ELECTRICA NUEVA ENERGÍA S.A.",4585623,"ESCUADRON","Caldera2","IN002847-2","ESCUADRON 2","ESCUADRON","Escuadron","Escuadrón","ESCUADRON_COGEN","Biomasa","FOPACO________154","No"]
[null,"EMELDA","76.004.337-0","EMELDA",5442119," EMELDA U1","UGE EMELDA 1","EL029919-7","EMELDA 1","EMELDA","Emelda","Emelda U1","EMELDA-1_DIESEL","Diésel","D.ALMAGRO_____110","No"]
[null,"EMELDA","76.004.337-0","EMELDA",5442119," EMELDAU2","UGE EMELDA 2","EL029922-7","EMELDA 2","EMELDA","Emelda","Emelda U2","EMELDA-2_DIESEL","Diésel","D.ALMAGRO_____110","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_INFLEX","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_A","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_C","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_E","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_D","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_B","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_DIESEL","Diésel","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_INFLEX","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_A","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_C","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_E","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_D","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_B","GNL","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_DIESEL","Diésel","PAPOSO________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","DIEGO DE ALMAGRO",4586033,"DIEGO DE ALMAGRO","UGE Diego de Almagro TG-1","PC000355-1","DIEGO DE ALMAGRO","DIEGO DE ALMAGRO","Diego de Almagro","Diego de Almagro","DALMAGRO_DIESEL","Diésel","D.ALMAGRO_____110","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG3","UGE TG-3","PC000335-7","HUASCO 3","HUASCO TG","Huasco TG","Huasco TG","HUASCO-1_IFO","Fuel Oil","HUASCO________110","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG3","UGE TG-3","PC000335-7","HUASCO 3","HUASCO TG","Huasco TG","Huasco TG","HUASCO-1_DIESEL","Diésel","HUASCO________110","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG4","UGE TG-4","PC000336-5","HUASCO 4","HUASCO TG","Huasco TG","Huasco TG","HUASCO-2_IFO","Fuel Oil","HUASCO________110","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG4","UGE TG-4","PC000336-5","HUASCO 4","HUASCO TG","Huasco TG","Huasco TG","HUASCO-2_DIESEL","Diésel","HUASCO________110","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG5","UGE TG-5","PC000337-3","HUASCO 5","HUASCO TG","Huasco TG","Huasco TG","HUASCO-3_IFO","Fuel Oil","HUASCO________110","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG5","UGE TG-5","PC000337-3","HUASCO 5","HUASCO TG","Huasco TG","Huasco TG","HUASCO-3_DIESEL","Diésel","HUASCO________110","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_INFLEX","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_INFLEX","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_INFLEX","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_B","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_E","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_E","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_B","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_C","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_C","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_D","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_A","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_D","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_A","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_B","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_E","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_C","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_D","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_A","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_DIESEL","Diésel","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_DIESEL","Diésel","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_DIESEL","Diésel","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_INFLEX","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_INFLEX","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_INFLEX","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_INFLEX","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_B","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_E","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_B","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_E","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_C","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_C","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_D","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_A","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_D","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_A","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_B","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_E","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_B","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_E","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_C","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_D","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_A","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_C","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_D","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_A","GNL","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_DIESEL","Diésel","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_DIESEL","Diésel","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_DIESEL","Diésel","S.LUIS________220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_INFLEX","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_B","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_E","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_C","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_D","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_A","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_DIESEL","Diésel","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_INFLEX","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_B","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_E","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_C","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_D","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_A","GNL","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_DIESEL","Diésel","QUINTERO______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TERMICA BOCAMINA - ENDESA",5441923,"BOCAMINA 1","UGE Bocamina 1","GE000043-8","BOCAMINA","BOCAMINA","Termoeléctrica Bocamina","Bocamina","BOCAMINA-1_CAR","Carbón","BOCAMINA______154","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TERMICA BOCAMINA II - ENDESA",5441923,"BOCAMINA 2","UGE Bocamina 2","GE000106-k","BOCAMINA II","BOCAMINA II","Termoeléctrica Bocamina","Bocamina II","BOCAMINA-2_CAR","Carbón","BOCAMINA_II___220","No"]
[null,"ENERGÍA BIO BIO","77.562.510-4","PAPELES BÍO BÍO S.A.",245714,"EBIOBIO",null,"IN000595-2","EBIOBIO",null,null,"EBIOBIO",null,null,null,"Sí"]
[null,"ENERGÍA BIO BIO","77.562.510-4","PAPELES BÍO BÍO S.A.",245714,"EBIOBIO",null,"IN000596-0","EBIOBIO",null,null,"EBIOBIO",null,null,null,"Sí"]
[null,"ENERGÍA LEÓN","76.166.356-9","ENERGÍA LEÓN",5464370,"ENERGÍA LEÓN","Caldera Bremer ","GE 000140-K","Coelemu",null,null,"Coelemu",null,null,null,"No"]
[null,"ENERGIA PACIFICO","76.004.531-4","Energía Pacífico S.A. (PLANTA DE VAPOR SAN FRANCISCO DE MOSTAZAL)",348951,"ENERGIA PACIFICO","Caldera N°1","GE000102-7","ENERGIA PACIFICO","ENERGIA PACIFICO","Energía Pacífico","Energía Pacífico","EPACIFICO_COGEN","Biomasa","S.F.MOSTAZAL__013","Sí"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","MAIQ","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","MIIQ4","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","MSIQ","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","SUIQ1","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","TGIQ","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","MIIQ5","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","SUIQ2","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","SUIQ3","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM1)","UGE CTM-1","GE000018-7","CTM1","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM1","MEJILLONES-CTM1_CAR","Carbón","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM2)","UGE CTM-2","GE000019-5","CTM2","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM2","MEJILLONES-CTM2_CAR","Carbón","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GNL_INFLEX","GNL","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GNL_INFLEX","GNL","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GN_A","GN","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GNL_A","GNL","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GNL_C","GNL","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GNL_B","GNL","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GN_A","GN","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GNL_A","GNL","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GNL_C","GNL","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GNL_B","GNL","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_DIESEL","Diésel","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_DIESEL","Diésel","CHACAYA_______220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM7)","UGE CTM-7","GE000277-1","IEM","IEM","Mejillones","IEM","MEJILLONES-IEM_CAR","Carbón","IEM___________023","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG1)","UGE TG-1","PC003591-2","TG1","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG1","TOCOPILLA-TG1_DIESEL","Diésel","TOCOPILLA_____110","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG2)","UGE TG-2","PC003592-0","TG2","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG2","TOCOPILLA-TG2_DIESEL","Diésel","TOCOPILLA_____110","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_GNL_INFLEX","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_GNL_A","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_GNL_C","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_GNL_B","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_DIESEL","Diésel","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U12)","UGE UNIDAD 12","GE000025-k","U12","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U12","TOCOPILLA-U12_CAR","Carbón","TOCOPILLA_____110","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U13)","UGE UNIDAD 13","GE000024-1","U13","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U13","TOCOPILLA-U13_CAR","Carbón","TOCOPILLA_____110","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U14)","UGE UNIDAD 14","GE000023-3","U14","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U14","TOCOPILLA-U14_CAR","Carbón","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U15)","UGE UNIDAD 15","GE000022-5","U15","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U15","TOCOPILLA-U15_CAR","Carbón","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GN_A","GN","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GNL_INFLEX","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GN_A","GN","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GNL_INFLEX","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GNL_A","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GNL_C","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GNL_B","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GNL_A","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GNL_C","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GNL_B","GNL","TOCOPILLA_____220","No"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_DIESEL","Diésel","TOCOPILLA_____220","No"]
[null,"ENLASA","76.009.328-9","CENTRAL TERMOELÉCTRICA DIEGO DE ALMAGRO",4585604,"SAN LORENZO de D. de ALMAGRO U1","TURBINA","PC000569-4","SAN LORENZO DE D. DE ALMAGRO 1","SAN LORENZO DE D. DE ALMAGRO","San Lorenzo de D. de Almagro","San Lorenzo de D. de Almagro U1","SANLORENZO-1_DIESEL","Diésel","D.ALMAGRO_____220","No"]
[null,"ENLASA","76.009.328-9","CENTRAL TERMOELÉCTRICA DIEGO DE ALMAGRO",4585604,"SAN LORENZO de D. de ALMAGRO U2","TURBINA","PC000570-8","SAN LORENZO DE D. DE ALMAGRO 2","SAN LORENZO DE D. DE ALMAGRO","San Lorenzo de D. de Almagro","San Lorenzo de D. de Almagro U2","SANLORENZO-2_DIESEL","Diésel","D.ALMAGRO_____220","No"]
[null,"ENORCHILE","96.774.300-3","PLANTA ESPERANZA",386135,"CENTRAL ESPERANZA","UGE Esperanza TG-1","PC003595-5","ESPERANZA TG-1","ESPERANZA","Esperanza","Esperanza TG","ESPERANZA-TG1_DIESEL","Diésel","M.V.CEN.______154","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TERMOELÉCTRICA TARAPACÁ",5441768,"TERMOELÉCTRICA TARAPACÁ (TGTAR)","UGE TGTAR","PC000103-6","TGTAR","TERMOELÉCTRICA TARAPACÁ","Tarapacá","TGTAR","TARAPACA-TGTAR_DIESEL","Diésel","TARAPACA______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TERMOELÉCTRICA TARAPACÁ",5441768,"TERMOELÉCTRICA TARAPACÁ TV (CTTA)","UGE CTTAR","GE000013-6","CTTAR","TERMOELÉCTRICA TARAPACÁ","Tarapacá","CTTAR","TARAPACA-CTTAR_CAR","Carbón","TARAPACA______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-1TG1B_TG1B_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_INFLEX","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_C","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_D","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_E","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_B","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_A","GNL","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-1TG1B_TG1B_DIESEL","Diésel","ATACAMA_______220","No"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-1","UGE Guacolda 1","GE000016-0","GUACOLDA 1","GUACOLDA","Guacolda","Guacolda 1","GUACOLDA-1_CAR","Carbón","GUACOLDA______220","No"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-2","UGE Guacolda 2","GE000017-9","GUACOLDA 2","GUACOLDA","Guacolda","Guacolda 2","GUACOLDA-2_CAR","Carbón","GUACOLDA______220","No"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-3","UGE Guacolda 3","GE000079-9","GUACOLDA 3","GUACOLDA","Guacolda","Guacolda 3","GUACOLDA-3_CAR","Carbón","GUACOLDA______220","No"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-4","UGE Guacolda 4","GE000080-2","GUACOLDA 4","GUACOLDA","Guacolda","Guacolda 4","GUACOLDA-4_CAR","Carbón","GUACOLDA______220","No"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-5","UGE Guacolda 5","GE000215-1","GUACOLDA 5","GUACOLDA","Guacolda","Guacolda 5","GUACOLDA-5_CAR","Carbón","GUACOLDA______220","No"]
[null,"HORNITOS","76.009.698-9","CENTRAL TERMOELECTRICA HORNITOS",436492,"CENTRAL TERMOELÉCTRICA HORNITOS (CTH)","UGE CTH","GE000100-0","CTH1","TERMOELÉCTRICA HORNITOS","Hornitos","CTH","HORNITOS-CTH_CAR","Carbón","CHACAYA_______220","No"]
[null,"HORNITOS","76.009.698-9","CENTRAL TERMOELECTRICA HORNITOS",436492,"CENTRAL TERMOELÉCTRICA HORNITOS (CTH)","UGE CTH","GE000100-0","HORNITOS 1","TERMOELÉCTRICA HORNITOS","Hornitos","CTH","HORNITOS-CTH_CAR","Carbón","CHACAYA_______220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_DIESEL",null,"KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_DIESEL",null,"KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_DIESEL",null,"KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_DIESEL",null,"KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_DIESEL",null,"KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_INFLEX","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_DIESEL",null,"KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_DIESEL",null,"KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_DIESEL",null,"KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_A","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_C","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_B","GNL","KELAR_________220","No"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_C","GNL","KELAR_________220","No"]
[null,"LOS_GUINDOS","76.284.294-7","CENTRAL LOS GUINDOS (ACTUAL INPROLEC S.A.76585700-7)",5467880,"LOS GUINDOS 001","TURBINA","PC003468-1","LOS GUINDOS 1","LOS GUINDOS","Los Guindos","Los Guindos","LOS_GUINDOS","Diésel","CHARRUA_______220","No"]
[null,"LOS_GUINDOS","76.284.294-7","CENTRAL LOS GUINDOS (ACTUAL INPROLEC S.A.76585700-7)",5467880,"LOS GUINDOS 002","TURBINA","PC004352-4","LOS GUINDOS 2","LOS GUINDOS","Los Guindos","Los Guindos 2","LOSGUINDOS-2_DIESEL","Diésel","CHARRUA_______220","No"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALENTADOR ACEITE TÉRMICO KONUS","CA010879-0","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALENTADOR ACEITE TÉRMICO VYNCKE","CA010880-4","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALDERA COGENERACIÓN","GE000130-2","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALDERA BREMER","IN002647-k","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALDERA H. BRIONES","IN002653-4","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí"]
[null,"ORAFTI","77.894.990-3","ORAFTI CHILE S.A.",245367,"ORAFTI",null,"IN001655-5","ORAFTI",null,null,"ORAFTI",null,null,null,"No"]
[null,"ORAFTI","77.894.990-3","ORAFTI CHILE S.A.",245367,"ORAFTI",null,"IN001615-6","ORAFTI",null,null,"ORAFTI",null,null,null,"No"]
[null,"ORAFTI","77.894.990-3","ORAFTI CHILE S.A.",245367,"ORAFTI",null,"GE000256-9","ORAFTI",null,null,"ORAFTI",null,null,null,"No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 1","UGE U 1A","PC000444-2","YUNGAY 1","YUNGAY","Yungay","Yungay 1","YUNGAY-1_DIESEL","Diésel","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 1","UGE U 1A","PC000444-2","YUNGAY 1","YUNGAY","Yungay","Yungay 1","YUNGAY-1_GNL_A","GNL","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 1","UGE U 1B","PC000445-0","YUNGAY 1","YUNGAY","Yungay","Yungay 1","YUNGAY-1_DIESEL","Diésel","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 1","UGE U 1B","PC000445-0","YUNGAY 1","YUNGAY","Yungay","Yungay 1","YUNGAY-1_GNL_A","GNL","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 2","UGE U 2A","PC000446-9","YUNGAY 2","YUNGAY","Yungay","Yungay 2","YUNGAY-2_DIESEL","Diésel","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 2","UGE U 2A","PC000446-9","YUNGAY 2","YUNGAY","Yungay","Yungay 2","YUNGAY-2_GNL_A","GNL","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 2","UGE U 2B","PC000447-7","YUNGAY 2","YUNGAY","Yungay","Yungay 2","YUNGAY-2_DIESEL","Diésel","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 2","UGE U 2B","PC000447-7","YUNGAY 2","YUNGAY","Yungay","Yungay 2","YUNGAY-2_GNL_A","GNL","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 3","UGE U 3A","PC000448-5","YUNGAY 3","YUNGAY","Yungay","Yungay 3","YUNGAY-3_DIESEL","Diésel","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 3","UGE U 3A","PC000448-5","YUNGAY 3","YUNGAY","Yungay","Yungay 3","YUNGAY-3_GNL_A","GNL","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 3","UGE U 3B","PC000449-3","YUNGAY 3","YUNGAY","Yungay","Yungay 3","YUNGAY-3_DIESEL","Diésel","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 3","UGE U 3B","PC000449-3","YUNGAY 3","YUNGAY","Yungay","Yungay 3","YUNGAY-3_GNL_A","GNL","CHARRUA_______154","No"]
[null,"ORAZUL_CHILE","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 4","UGE U 4","PC000952-5","YUNGAY 4","YUNGAY","Yungay","Yungay 4 ca","YUNGAY-4_DIESEL","Diésel","CHARRUA_______154","No"]
[null,"ERSA","78.335.760-7","COGENERADORA PETROPOWER",5452212,"CENTRAL PETROPOWER","Caldera","GE000010-1","PETROPOWER","PETROPOWER ","Petropower","Petropower","PETROPOWER_PET","Petcoke","PETROPOWER____066","Sí"]
[null,"SGA","99.528.750-1","CENTRAL CORONEL",323615,"CENTRAL CORONEL","UGE Coronel","PC000146-k","CORONEL","CORONEL TG","Coronel","TG_Coronel","CORONEL_GNL_B","GNL","ESCUADRON_____015","No"]
[null,"SGA","99.528.750-1","CENTRAL CORONEL",323615,"CENTRAL CORONEL","UGE Coronel","PC000146-k","CORONEL","CORONEL TG","Coronel","TG_Coronel","CORONEL_GNL_A","GNL","ESCUADRON_____015","No"]
[null,"SGA","99.528.750-1","CENTRAL CORONEL",323615,"CENTRAL CORONEL","UGE Coronel","PC000146-k","CORONEL","CORONEL TG","Coronel","TG_Coronel","CORONEL_DIESEL","Diésel","ESCUADRON_____015","No"]
[null,"SGA","99.528.750-1","EAGON LAUTARO S.A.",742,"EAGON",null,"IN000373-9","EAGON",null,null,"EAGON",null,null,null,"No"]
[null,"SGA","99.528.750-1","EAGON LAUTARO S.A.",742,"EAGON",null,"IN003176-3","EAGON",null,null,"EAGON",null,null,null,"No"]
[null,"SWO","96.903.720-3","UGE EL SALVADOR TG",5466834,"CENTRAL EL SALVADOR","UGE El Salvador TG","PC003725-7","EL SALVADOR 2","EL SALVADOR","El Salvador","El Salvador","SALVADOR_DIESEL","Diésel","D.ALMAGRO_____110","No"]
[null,"ERSA","78.335.760-7","COGENERADORA ACONCAGUA","PC003861-K","COGENERADORA ACONCAGUA","Turbina a Gas","TG-GEV-10698",null,null,"ACONCAGUA","ACONCAGUA","ENAP_ACONCAGUA","GNL","TORQUEMADA____110","Sí",65000]
[null,"ERSA","78.335.760-7","COGENERADORA ACONCAGUA","IN003466-5","COGENERADORA ACONCAGUA","Caldera","IN-GEV-9500",null,null,"ACONCAGUA","ACONCAGUA","ENAP_ACONCAGUA","GNL","TORQUEMADA____110","Sí",65000]
[null,"ERSA","78.335.760-7","COGENERADORA BIO BÍO",5452212,"COGENERADORA BIO BÍO","Caldera","CG-GEV-10478",null,null,"ERSA_BIOBIO","ERSA_BIOBIO","ERSA_BIOBIO","Petcoke","PETROPOWER____066","Sí",53000]

{"sheet":"Unidades","index":3,"n_rows":105,"n_cols":6,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Lista Unidades TCV"]
[]
[null," "]
[null,"Nombre unidad TCV","Nombre central TCV","Empresa","Autoproductor","Total"]
[null,"ANG1","Angamos","ANGAMOS","No",1]
[null,"ANG2","Angamos","ANGAMOS","No",1]
[null,"Antilhue TG U1","Antilhue TG","COLBUN","No",2]
[null,"Antilhue TG U2","Antilhue TG","COLBUN","No",2]
[null,"Arauco","Arauco","ARAUCO BIO","Sí",11]
[null,"Bocamina","Termoeléctrica Bocamina","ENEL_GENERACION","No",1]
[null,"Bocamina II","Termoeléctrica Bocamina","ENEL_GENERACION","No",1]
[null,"Campiche","Termoeléctrica Ventanas","AES_GENER","No",1]
[null,"Candelaria 1","Candelaria","COLBUN","No",10]
[null,"Candelaria 2","Candelaria","COLBUN","No",10]
[null,"Cardones","Cardones","CARDONES SA","No",1]
[null,"CC KELAR","Kelar","TAMAKAYA_ENERGIA","No",48]
[null,"CC1","Atacama","ENEL_GENERACION","No",68]
[null,"CC2","Atacama","ENEL_GENERACION","No",72]
[null,"CCH1","Cochrane","COCHRANE","No",1]
[null,"CCH2","Cochrane","COCHRANE","No",1]
[null,"CD Iquique","(en blanco)","ENGIE","No"]
[null,"Celco","Celco","ARAUCO BIO","Sí",4]
[null,"Cholguán","Cholguan","ARAUCO BIO","Sí",6]
[null,"CMPC Cordillera","CMPC Cordillera","BE FORESTALES","Sí",12]
[null,"CMPC Laja","CMPC Laja","BE FORESTALES","Sí",12]
[null,"CMPC Pacífico","CMPC Pacífico","BE FORESTALES","Sí",45]
[null,"CMPC Santa Fe","Santa Fe","BE FORESTALES","Sí",36]
[null,"CMPC TISSUE","(en blanco)","BE FORESTALES","Sí"]
[null,"Colmito","Colmito","COLMITO","No",3]
[null,"CTA","Andina","ANDINA","No",1]
[null,"CTH","Hornitos","HORNITOS","No",2]
[null,"CTM1","Mejillones","ENGIE","No",1]
[null,"CTM2","Mejillones","ENGIE","No",1]
[null,"CTM3","Mejillones","ENGIE","No",12]
[null,"CTTAR","Tarapacá","ENEL_GENERACION","No",1]
[null,"Diego de Almagro","Diego de Almagro","ENEL_GENERACION","No",1]
[null,"El Salvador","El Salvador","SWO","No",1]
[null,"Emelda U1","Emelda","EMELDA","No",1]
[null,"Emelda U2","Emelda","EMELDA","No",1]
[null,"Energía Pacífico","Energía Pacífico","ENERGIA PACIFICO","Sí",1]
[null,"Escuadrón","Escuadron","NUEVA ENERGIA","No",2]
[null,"Esperanza TG","Esperanza","ENORCHILE","No",1]
[null,"Guacolda 1","Guacolda","GUACOLDA","No",1]
[null,"Guacolda 2","Guacolda","GUACOLDA","No",1]
[null,"Guacolda 3","Guacolda","GUACOLDA","No",1]
[null,"Guacolda 4","Guacolda","GUACOLDA","No",1]
[null,"Guacolda 5","Guacolda","GUACOLDA","No",1]
[null,"Horcones","Horcones TG","ARAUCO BIO","No",1]
[null,"Huasco TG","Huasco TG","ENEL_GENERACION","No",6]
[null,"IEM","Mejillones","ENGIE","No",1]
[null,"Laguna Verde TG","Laguna Verde","AES_GENER","No",1]
[null,"Laguna Verde TV","Laguna Verde","AES_GENER","No",4]
[null,"Laja","Laja","AES_GENER","Sí",2]
[null,"Lautaro-Comasa","Lautaro","COMASA","No",2]
[null,"Lautaro-Comasa 2","Lautaro","COMASA","No",1]
[null,"Licantén","Licanten","ARAUCO BIO","Sí",2]
[null,"Los Guindos","Los Guindos","LOS_GUINDOS","No",1]
[null,"Los Pinos","Los Pinos","COLBUN","No",1]
[null,"Los Vientos","Los Vientos","GMETROPOLITANA","No",2]
[null,"Masisa (Cabrero)","Masisa","NEOMAS","Sí",5]
[null,"Nehuenco","Nehuenco","COLBUN","No",42]
[null,"Nehuenco II","Nehuenco","COLBUN","No",19]
[null,"Nehuenco TG 9B","Nehuenco","COLBUN","No",10]
[null,"NTO1","Norgener","AES_GENER","No",1]
[null,"NTO2","Norgener","AES_GENER","No",1]
[null,"Nueva Aldea I","Nueva Aldea I","ARAUCO BIO","Sí",6]
[null,"Nueva Aldea III","Nueva Aldea III","ARAUCO BIO","Sí",3]
[null,"Nueva Renca","Nueva Renca","GMETROPOLITANA","No",14]
[null,"Nueva Ventanas","Termoeléctrica Ventanas","AES_GENER","No",1]
[null,"Petropower","Petropower","ERSA","Sí",1]
[null,"Quintero A","Quintero","ENEL_GENERACION","No",7]
[null,"Quintero B","Quintero","ENEL_GENERACION","No",7]
[null,"Renca U1","Renca","GMETROPOLITANA","No",1]
[null,"Renca U2","Renca","GMETROPOLITANA","No",1]
[null,"San Isidro","San Isidro","ENEL_GENERACION","No",27]
[null,"San Isidro II","San Isidro 2","ENEL_GENERACION","No",21]
[null,"San Lorenzo de D. de Almagro U1","San Lorenzo de D. de Almagro","ENLASA","No",1]
[null,"San Lorenzo de D. de Almagro U2","San Lorenzo de D. de Almagro","ENLASA","No",1]
[null,"Santa Lidia","Santa Lidia","GMETROPOLITANA","No",1]
[null,"Santa María","Santa María","COLBUN","No",2]
[null,"Taltal 1","Taltal","ENEL_GENERACION","No",7]
[null,"Taltal 2","Taltal","ENEL_GENERACION","No",7]
[null,"TG_Coronel","Coronel","SGA","No",3]
[null,"TG1","Tocopilla","ENGIE","No",1]
[null,"TG2","Tocopilla","ENGIE","No",1]
[null,"TG3","Tocopilla","ENGIE","No",5]
[null,"TGTAR","Tarapacá","ENEL_GENERACION","No",1]
[null,"U12","Tocopilla","ENGIE","No",1]
[null,"U13","Tocopilla","ENGIE","No",1]
[null,"U14","Tocopilla","ENGIE","No",1]
[null,"U15","Tocopilla","ENGIE","No",1]
[null,"U16","Tocopilla","ENGIE","No",11]
[null,"Valdivia","Valdivia","ARAUCO BIO","Sí",16]
[null,"Ventanas 1","Termoeléctrica Ventanas","AES_GENER","No",1]
[null,"Ventanas 2","Termoeléctrica Ventanas","AES_GENER","No",1]
[null,"Viñales","Viñales","ARAUCO BIO","Sí",2]
[null,"Yungay 1","Yungay","ORAZUL_CHILE","No",4]
[null,"Yungay 2","Yungay","ORAZUL_CHILE","No",4]
[null,"Yungay 3","Yungay","ORAZUL_CHILE","No",4]
[null,"Yungay 4 ca","Yungay","ORAZUL_CHILE","No",1]
[null,"Los Guindos 2","Los Guindos","LOS_GUINDOS","No",1]
[null,"ACONCAGUA","ACONCAGUA","ERSA","Sí",2]
[null,"ERSA_BIOBIO","ERSA_BIOBIO","ERSA","Sí",1]
[null,"Total general",null,null,null,653]

{"sheet":"Retiros Anuales","index":4,"n_rows":93,"n_cols":9,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Empresa","Medida_kWh","Prorrata",null,"Empresa","Energía Retirada kWh","Prorrata","Pago CLP"]
[null,"AASA_ENERGIA",-1716931.534999999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.4072127422260344E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"AASA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1716931.534999999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.4072127422260344E-5},{"$f":"+H3*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":721566.47212852549}]
[null,"ABASTIBLE",-2373236.5870000003,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.3273809910791981E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ABASTIBLE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":2373236.5870000003},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.3273809910791981E-5},{"$f":"+H4*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":997388.60676697502}]
[null,"ACCIONA_ENERGIA",-870874236.94265687,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2210035853553937E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ACCIONA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":870874236.94265687},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2210035853553937E-2},{"$f":"+H5*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":365998083.21322197}]
[null,"AELA_GENERACION",-506172688.83947515,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":7.0967614112883012E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"AELA_GENERACION"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":506172688.83947515},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":7.0967614112883012E-3},{"$f":"+H6*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":212726735.99865481}]
[null,"AES_GENER",-8705012657.3768368,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":0.12204806634922952},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"AES_GENER"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":8705012657.3768368},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":0.12204806634922952},{"$f":"+H7*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3658413364.1750422}]
[null,"ALBA",-6615082.9399999995,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":9.2746342061042437E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ALBA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":6615082.9399999995},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":9.2746342061042437E-5},{"$f":"+H8*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":2780088.7586664292}]
[null,"ALMEYDA",-244197591.14672491,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.423756515889843E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ALMEYDA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":244197591.14672491},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.423756515889843E-3},{"$f":"+H9*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":102627734.85957694}]
[null,"ALLIPEN",-28748192.287000004,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.030621686334782E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ALLIPEN"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":28748192.287000004},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.030621686334782E-4},{"$f":"+H10*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":12081863.059614135}]
[null,"ANDINA",-972266492.1829828,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.3631599403422262E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ANDINA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":972266492.1829828},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.3631599403422262E-2},{"$f":"+H11*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":408609713.5686031}]
[null,"ANGAMOS",-3190423789.6377616,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.4731130175887285E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ANGAMOS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3190423789.6377616},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.4731130175887285E-2},{"$f":"+H12*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1340823900.9855697}]
[null,"ARAUCO BIO",-482417780.37994719,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.7637072552634439E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ARAUCO BIO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":482417780.37994719},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.7637072552634439E-3},{"$f":"+H13*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":202743376.0664385}]
[null,"ARRAYAN_EOLICO",-3579530.1919999998,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.0186571297178771E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ARRAYAN_EOLICO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3579530.1919999998},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.0186571297178771E-5},{"$f":"+H14*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1504351.7576948607}]
[null,"CERRO_DOMINADOR_CSP",-616073614.02423835,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":8.6376202172114645E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CERRO_DOMINADOR_CSP"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":616073614.02423835},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":8.6376202172114645E-3},{"$f":"+H15*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":258914263.72044641}]
[null,"ATRIA_ENERGIA",-87541485.406116113,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2273697281877771E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ATRIA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":87541485.406116113},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2273697281877771E-3},{"$f":"+H16*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":36790634.630274907}]
[null,"BE FORESTALES",-38416513.665999994,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.3861624254397439E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"BE FORESTALES"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":38416513.665999994},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.3861624254397439E-4},{"$f":"+H17*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":16145121.498658314}]
[null,"BESALCO",-102781970.45899999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4410479621134386E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"BESALCO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":102781970.45899999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4410479621134386E-3},{"$f":"+H18*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":43195679.216480233}]
[null,"CABO_LEONES",-133886423.78099741,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.8771459360299532E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CABO_LEONES"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":133886423.78099741},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.8771459360299532E-3},{"$f":"+H19*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":56267796.650120407}]
[null,"CAREN",-71717900.361153036,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.005516178576479E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CAREN"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":71717900.361153036},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.005516178576479E-3},{"$f":"+H20*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":30140533.444196038}]
[null,"COCHRANE",-1947693930.2074232,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.7307516643356525E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"COCHRANE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1947693930.2074232},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.7307516643356525E-2},{"$f":"+H21*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":818547862.48416936}]
[null,"COLBUN",-10219320533.217577,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":0.14327932187729034},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"COLBUN"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":10219320533.217577},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":0.14327932187729034},{"$f":"+H22*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":4294824175.7959285}]
[null,"COMASA",-62117821.400000013,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":8.7091889306699214E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"COMASA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":62117821.400000013},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":8.7091889306699214E-4},{"$f":"+H23*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":26105954.914450251}]
[null,"CONEJO_SOLAR",-190985334.00300002,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.6776975098795485E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CONEJO_SOLAR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":190985334.00300002},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.6776975098795485E-3},{"$f":"+H24*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":80264478.155113474}]
[null,"COYANCO",-41486729.351348996,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.8166200277665807E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"COYANCO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":41486729.351348996},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.8166200277665807E-4},{"$f":"+H25*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":17435426.123851735}]
[null,"CHACAYES",-471295120.79485428,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.6077627266967988E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CHACAYES"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":471295120.79485428},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.6077627266967988E-3},{"$f":"+H26*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":198068909.97743279}]
[null,"CHUNGUNGO",-109913269.84176768,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.5410318833874283E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CHUNGUNGO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":109913269.84176768},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.5410318833874283E-3},{"$f":"+H27*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":46192715.750797257}]
[null,"DUQUECO",-297891030.4733178,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.1765619055404851E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"DUQUECO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":297891030.4733178},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.1765619055404851E-3},{"$f":"+H28*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":125193215.66154538}]
[null,"EGP_SUR",-610163.30699999956,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":8.5547551402460302E-6},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EGP_SUR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":610163.30699999956},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":8.5547551402460302E-6},{"$f":"+H29*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":256430.36771076865}]
[null,"EL_MORADO",-23143631.374676771,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.2448378523436107E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EL_MORADO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":23143631.374676771},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.2448378523436107E-4},{"$f":"+H30*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":9726461.4825008642}]
[null,"EL_PELICANO",-176657903.23299998,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.4768206944105757E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EL_PELICANO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":176657903.23299998},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.4768206944105757E-3},{"$f":"+H31*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":74243158.45503898}]
[null,"EMBALSE_ANCOA",-12055572.175000001,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.6902436913121085E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EMBALSE_ANCOA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":12055572.175000001},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.6902436913121085E-4},{"$f":"+H32*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":5066536.7293201769}]
[null,"EMELDA",-134065748.60586596,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.8796601481264827E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EMELDA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":134065748.60586596},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.8796601481264827E-3},{"$f":"+H33*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":56343160.622770287}]
[null,"ENEL_GENERACION",-17175159017.761938,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":0.24080320498810656},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENEL_GENERACION"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":17175159017.761938},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":0.24080320498810656},{"$f":"+H34*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":7218120611.1360292}]
[null,"ENERGIA PACIFICO",-48664091.837000005,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.8229174880222836E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENERGIA PACIFICO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":48664091.837000005},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.8229174880222836E-4},{"$f":"+H35*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":20451821.374556262}]
[null,"ENERGIA_LEON",-12191852.685000001,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.7093508119806717E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENERGIA_LEON"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":12191852.685000001},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.7093508119806717E-4},{"$f":"+H36*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":5123810.6769505795}]
[null,"ENGIE",-8945615648.6857643,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":0.12542142501082898},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENGIE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":8945615648.6857643},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":0.12542142501082898},{"$f":"+H37*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3759530414.0301218}]
[null,"ENORCHILE",-120075062.26713787,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.6835046361533511E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENORCHILE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":120075062.26713787},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.6835046361533511E-3},{"$f":"+H38*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":50463362.868288018}]
[null,"EOLICA_ESPERANZA",-8842408.1829999965,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2397441142043768E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EOLICA_ESPERANZA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":8842408.1829999965},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2397441142043768E-4},{"$f":"+H39*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3716155.9140025442}]
[null,"ERNC1",-24507397.092978954,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.4360437418963388E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ERNC1"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":24507397.092978954},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.4360437418963388E-4},{"$f":"+H40*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":10299604.673190255}]
[null,"ERSA",-122518574.88188976,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.7177637465611566E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ERSA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":122518574.88188976},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.7177637465611566E-3},{"$f":"+H41*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":51490286.039705031}]
[null,"GAS SUR",-1533428.9079999998,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.1499340721442077E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"GAS SUR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1533428.9079999998},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.1499340721442077E-5},{"$f":"+H42*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":644446.71488048462}]
[null,"GM_HOLDINGS",-2527578737.8697557,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.5437754044046241E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"GM_HOLDINGS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":2527578737.8697557},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.5437754044046241E-2},{"$f":"+H43*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1062253232.4282527}]
[null,"GUACOLDA",-3727921794.9220171,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.2267086158205106E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"GUACOLDA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3727921794.9220171},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.2267086158205106E-2},{"$f":"+H44*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1566715575.4891076}]
[null,"HELIO_ATACAMA_TRES",-12962834.893999999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.8174458734144622E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"HELIO_ATACAMA_TRES"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":12962834.893999999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.8174458734144622E-4},{"$f":"+H45*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":5447827.6230438817}]
[null,"HIDROLIRCAY",-118855855.256,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.6664108231922979E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"HIDROLIRCAY"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":118855855.256},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.6664108231922979E-3},{"$f":"+H46*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":49950972.662920214}]
[null,"HORNITOS",-1371142595.9450436,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.9224015990642246E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"HORNITOS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1371142595.9450436},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.9224015990642246E-2},{"$f":"+H47*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":576243435.20559418}]
[null,"HUAJACHE",-20391930.719999991,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.8590374436668797E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"HUAJACHE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":20391930.719999991},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.8590374436668797E-4},{"$f":"+H48*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":8570017.6213023569}]
[null,"IMELSA_ENERGIA",-365165566.93599999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.1197801882678657E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"IMELSA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":365165566.93599999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.1197801882678657E-3},{"$f":"+H49*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":153466358.15435857}]
[null,"JAVIERA",-149747372.36200002,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.0995233386791592E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"JAVIERA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":149747372.36200002},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.0995233386791592E-3},{"$f":"+H50*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":62933600.427908204}]
[null,"KALTEMP",-889015.72300000011,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2464387384234819E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"KALTEMP"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":889015.72300000011},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2464387384234819E-5},{"$f":"+H51*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":373622.31739304675}]
[null,"KDM_ENERGIA",-96427959.794000089,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.3519619669806861E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"KDM_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":96427959.794000089},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.3519619669806861E-3},{"$f":"+H52*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":40525310.034047447}]
[null,"LA ARENA SPA",-30969324.247000005,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.3420340546956139E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LA ARENA SPA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":30969324.247000005},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.3420340546956139E-4},{"$f":"+H53*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":13015327.394002471}]
[null,"LA CONFLUENCIA",-246998307.72427079,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.4630237813305246E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LA CONFLUENCIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":246998307.72427079},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.4630237813305246E-3},{"$f":"+H54*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":103804778.40446801}]
[null,"LA HIGUERA",-322545727.60549146,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.5222314903925805E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LA HIGUERA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":322545727.60549146},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.5222314903925805E-3},{"$f":"+H55*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":135554725.40634707}]
[null,"LIPIGAS",-86211185.998999983,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2087183514816831E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LIPIGAS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":86211185.998999983},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2087183514816831E-3},{"$f":"+H56*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":36231556.163545325}]
[null,"LOS_CURUROS",-15135906.251999997,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.1221199361891338E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LOS_CURUROS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":15135906.251999997},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.1221199361891338E-4},{"$f":"+H57*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":6361093.7617985671}]
[null,"LUZ_DEL_NORTE",-124317311.51487285,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.7429828170631475E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LUZ_DEL_NORTE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":124317311.51487285},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.7429828170631475E-3},{"$f":"+H58*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":52246232.342799723}]
[null,"MONTE REDONDO",-184340393.34141421,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.584532549566176E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"MONTE REDONDO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":184340393.34141421},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.584532549566176E-3},{"$f":"+H59*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":77471841.236901194}]
[null,"NEOMAS",-67094034.306000009,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":9.4068756392638579E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"NEOMAS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":67094034.306000009},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":9.4068756392638579E-4},{"$f":"+H60*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":28197283.728643682}]
[null,"NORACID",-19538045.333562363,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.7393189959168206E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"NORACID"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":19538045.333562363},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.7393189959168206E-4},{"$f":"+H61*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":8211159.3597270623}]
[null,"NORVIND",-60451423.886320278,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":8.4755527461878393E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"NORVIND"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":60451423.886320278},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":8.4755527461878393E-4},{"$f":"+H62*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":25405626.129872575}]
[null,"NUEVA ENERGIA",-88350931.661000013,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2387185169960835E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"NUEVA ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":88350931.661000013},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2387185169960835E-3},{"$f":"+H63*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":37130816.674001075}]
[null,"ON GROUP",-21039320.655779652,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.9498043304546919E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ON GROUP"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":21039320.655779652},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.9498043304546919E-4},{"$f":"+H64*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":8842093.0433733035}]
[null,"PACIFIC HYDRO",-6031028.8060000008,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":8.4557648890382084E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PACIFIC HYDRO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":6031028.8060000008},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":8.4557648890382084E-5},{"$f":"+H65*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":2534631.1662048521}]
[null,"PANGUIPULLI",-193166573.39472434,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.7082794355450007E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PANGUIPULLI"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":193166573.39472434},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.7082794355450007E-3},{"$f":"+H66*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":81181177.033705786}]
[null,"PARQUE_EOLICO_LEBU",-2958179.0259999982,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.1474957504190752E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PARQUE_EOLICO_LEBU"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":2958179.0259999982},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.1474957504190752E-5},{"$f":"+H67*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1243219.5228538439}]
[null,"PEHUENCHE",-314195096.75299984,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.40515201119399E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PEHUENCHE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":314195096.75299984},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.40515201119399E-3},{"$f":"+H68*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":132045246.36105713}]
[null,"POZO_ALMONTE_SOLAR_2",-21211036.968409751,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.9738797048877932E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"POZO_ALMONTE_SOLAR_2"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":21211036.968409751},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.9738797048877932E-4},{"$f":"+H69*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":8914259.4235612117}]
[null,"POZO_ALMONTE_SOLAR_3",-38825996.002860375,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.443573631356397E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"POZO_ALMONTE_SOLAR_3"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":38825996.002860375},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.443573631356397E-4},{"$f":"+H70*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":16317212.650334487}]
[null,"PUCLARO",-2712050.4000000004,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.8024127039167103E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PUCLARO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":2712050.4000000004},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.8024127039167103E-5},{"$f":"+H71*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1139780.2413610849}]
[null,"PUNTILLA",-174125262.79782066,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.4413119731671248E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PUNTILLA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":174125262.79782066},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.4413119731671248E-3},{"$f":"+H72*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":73178777.967681706}]
[null,"RAKI",-27431118.906000003,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.8459622657021513E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"RAKI"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":27431118.906000003},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.8459622657021513E-4},{"$f":"+H73*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":11528343.03060345}]
[null,"RIO_COLORADO",-24022737.412999995,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.3680923452619619E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"RIO_COLORADO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":24022737.412999995},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.3680923452619619E-4},{"$f":"+H74*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":10095919.104874708}]
[null,"RUCATAYO",-267251730.40417045,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.7469855826888078E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"RUCATAYO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":267251730.40417045},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.7469855826888078E-3},{"$f":"+H75*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":112316585.92489024}]
[null,"SAFIRA_ENERGIA_CHILE",-25841002.378000002,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.6230210074285167E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SAFIRA_ENERGIA_CHILE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":25841002.378000002},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.6230210074285167E-4},{"$f":"+H76*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":10860072.485160749}]
[null,"SAN_JUAN_LAP",-501888221.23730779,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":7.0366913106736494E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SAN_JUAN_LAP"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":501888221.23730779},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":7.0366913106736494E-3},{"$f":"+H77*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":210926123.62150207}]
[null,"SANTIAGO_SOLAR",-69421865.170169502,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":9.733247658400651E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SANTIAGO_SOLAR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":69421865.170169502},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":9.733247658400651E-4},{"$f":"+H78*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":29175589.892943166}]
[null,"SGA",-105125524.41100001,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.473905608562041E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SGA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":105125524.41100001},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.473905608562041E-3},{"$f":"+H79*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":44180593.24648989}]
[null,"SPVP4",-11543340.9825969,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.6184266486297177E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SPVP4"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":11543340.9825969},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.6184266486297177E-4},{"$f":"+H80*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":4851263.8154724538}]
[null,"TACORA_ENERGY",-3290956.4400000004,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.6140641691218244E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"TACORA_ENERGY"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3290956.4400000004},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.6140641691218244E-5},{"$f":"+H81*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1383074.269376416}]
[null,"TAMAKAYA_ENERGIA",-3286055013.6963744,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.6071921561075313E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"TAMAKAYA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3286055013.6963744},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.6071921561075313E-2},{"$f":"+H82*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1381014370.764148}]
[null,"TECNORED",-154848346.69999999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.1710412191181224E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"TECNORED"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":154848346.69999999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.1710412191181224E-3},{"$f":"+H83*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":65077362.122802332}]
[null,"UCUQUER_DOS",-10206125.755000003,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4309432534359809E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"UCUQUER_DOS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":10206125.755000003},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4309432534359809E-4},{"$f":"+H84*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":4289278.8704795036}]
[null,"EGP_CHILE",-46000889.291385062,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.4495248994277067E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EGP_CHILE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":46000889.291385062},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.4495248994277067E-4},{"$f":"+H85*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":19332570.183562741}]
[null,"PMGD_PICA_PILOT",-106788328.25788337,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4972188422376056E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PMGD_PICA_PILOT"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":106788328.25788337},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4972188422376056E-3},{"$f":"+H86*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":44879411.73818785}]
[null,"ALTOS_TILTIL",-890193.07200000028,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2480894329660849E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ALTOS_TILTIL"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":890193.07200000028},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2480894329660849E-5},{"$f":"+H87*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":374117.11613549874}]
[null,"EOLICA_TALTAL",-40067485.957344003,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.6176359266114386E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EOLICA_TALTAL"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":40067485.957344003},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.6176359266114386E-4},{"$f":"+H88*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":16838967.600009728}]
[null,"PV_SALVADOR",-16982827.752838448,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.3810663694089974E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PV_SALVADOR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":16982827.752838448},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.3810663694089974E-4},{"$f":"+H89*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":7137290.4851340279}]
[null,"EMOAC",-3489456.1699999962,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.8923694303647648E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EMOAC"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3489456.1699999962},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.8923694303647648E-5},{"$f":"+H90*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1466496.7862181035}]
[null,"ENERGY_ASSET",-505590.78000000038,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":7.0886027960806331E-6},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENERGY_ASSET"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":505590.78000000038},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":7.0886027960806331E-6},{"$f":"+H91*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":212482.17999869748}]
[null,"ECOM_GENERACION",-349948.57799999992,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.9064313801276979E-6},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ECOM_GENERACION"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":349948.57799999992},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.9064313801276979E-6},{"$f":"+H92*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":147071.18816700764}]
[null,"Total general",-70754301717.791504,null,null,"Total",{"$f":"+SUM(G3:G92)","v":71324461892.482834},{"$f":"+SUM(H3:H92)","v":1},29975184971.032829]

{"sheet":"Impuestos SII","index":5,"n_rows":279,"n_cols":30,"rows_kept":279,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Impuesto a Emisiones 2020"]
[null,null,"Fuente Oficial Servicio de Impuesto Internos",null,null,null,null,null,null,null,null,null,null,null,"Matriz 1: Unidades, Gx Anual e Impuestos",null,null,null,null,"Matriz 2: Fuente e Impuestos",null,null,"Matriz 3: Relación Fuente Emisora con Unidades Generadoras",null,null,null,null,"Matriz 4: Distribución Impuesto"]
[]
["RUT","DV","ESTABLECIMIENTO","CÓDIGO FUENTE","MONTO IMPUESTO USD","TIPO DE CAMBIO","FOLIO","ID FOLIO","PERIODO","FECHA MODIFICACIÓN","Planta Generación Eléctrica SEN",null,null,null,{"$f":"+Unidades!B5","v":"Nombre unidad TCV"},"N° Caso","Gx Anual   [kWh]","Impuesto por central CLP",null,"N° Fuente","Impuesto por fuente CLP",null,"Fuente Emisora","N° Unidades","Unidad Generadora 1","Unidad Generadora 2",null,"Fuente Emisora","Unidad Generadora 1","Unidad Generadora 2"]
[7562510,4,"BO PAPER BIO BIO","GE000270-4",74865.539999999994,721.82,5141507,216705384,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B6","v":"ANG1"},1,{"$f":"+VLOOKUP(O6,TablaGxN_NTH1[],14,0)","v":1974915568.6209998},5813731906.5699997,null,{"$f":"+D6","v":"GE000270-4"},{"$f":"+K6*F6*E6","v":0},null,"GE000103-5",{"$f":"+COUNTA(Y6:Z6)","v":2},"ANG1","ANG2",null,{"$f":"+W6","v":"GE000103-5"},5813731906.5737638,5820276485.7776365]
[90266000,3,"PRILLEX AMÉRICA","IN002734-4",11335.73,721.82,5141509,216705386,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B7","v":"ANG2"},1,{"$f":"+VLOOKUP(O7,TablaGxN_NTH1[],14,0)","v":1977138751.8649998},5820276485.7799997,null,{"$f":"+D7","v":"IN002734-4"},{"$f":"+K7*F7*E7","v":0},null,"GE000277-1",{"$f":"+COUNTA(Y7:Z7)","v":1},"IEM",null,null,{"$f":"+W7","v":"GE000277-1"},4368653609.6830006]
[90266000,3,"PRILLEX AMÉRICA","IN002733-6",5106.3999999999996,721.82,5141511,216705388,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B8","v":"Antilhue TG U1"},2,{"$f":"+VLOOKUP(O8,TablaGxN_NTH1[],14,0)","v":8350644.6267868485},30799193.219999999,null,"IN002733-6",0,null,"GE000043-8",1,"Bocamina",null,null,"GE000043-8",1286623130.6015999]
[90266000,3,"PRILLEX AMÉRICA","IN002731-K",303.45999999999998,721.82,5141513,216705390,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B9","v":"Antilhue TG U2"},2,{"$f":"+VLOOKUP(O9,TablaGxN_NTH1[],14,0)","v":7076161.0582131529},30358781.960000001,null,"IN002731-K",{"$f":"+K9*F9*E9","v":0},null,"GE000106-k",1,"Bocamina II",null,null,"GE000106-k",7067136781.3618002]
[96510970,6,"PLANTA TRUPÁN/CHOLGUAN","IN000611-8",110623.99,721.82,5141517,216705392,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B10","v":"Arauco"},2,{"$f":"+VLOOKUP(O10,TablaGxN_NTH1[],14,0)","v":15810849.298999999},943675245.95000005,null,"IN000611-8",79850608.461800009,null,"GE000124-8",1,"Campiche",null,null,"GE000124-8",4966435721.6275997]
[96510970,6,"PLANTA TRUPÁN/CHOLGUAN","IN003326-K",1514.99,721.82,5141519,216705394,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B11","v":"Bocamina"},1,{"$f":"+VLOOKUP(O11,TablaGxN_NTH1[],14,0)","v":328380775.38900006},1286623130.5999999,null,"IN003326-K",1093550.0818,null,"PC001834-6",1,"Cardones",null,null,"PC001834-6",3575210.5510000004]
[96510970,6,"PLANTA TRUPÁN/CHOLGUAN","IN003325-1",1168.5899999999999,721.82,5141521,216705396,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B12","v":"Bocamina II"},1,{"$f":"+VLOOKUP(O12,TablaGxN_NTH1[],14,0)","v":1476406932.8710003},7067136781.3599997,null,"IN003325-1",843511.63379999995,null,"GE000234-8",2,"CCH1","CCH2",null,"GE000234-8",5437638406.0191298,5474715968.8412714]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","CA010879-0",171.51,721.82,5141523,216705398,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B13","v":"Campiche"},1,{"$f":"+VLOOKUP(O13,TablaGxN_NTH1[],14,0)","v":1321371726.322},4966435721.6300001,null,"CA010879-0",123799.34820000001,null,"PC003590-4",{"$f":"+COUNTA(Y13:Z13)","v":1},"CENTRAL DIÉSEL IQUIQUE",null,null,"PC003590-4"]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","GE000130-2",31515.88,721.82,5141525,216705400,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B14","v":"Candelaria 1"},1,{"$f":"+VLOOKUP(O14,TablaGxN_NTH1[],14,0)","v":55729959.263404585},170071669.83000001,null,"GE000130-2",22748792.501600001,null,"IN002463-9",1,"CMPC TISSUE",null,null,"IN002463-9",9311369.7270000018]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","IN002653-4",867.4,721.82,5141527,216705402,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B15","v":"Candelaria 2"},1,{"$f":"+VLOOKUP(O15,TablaGxN_NTH1[],14,0)","v":84054446.46374318},220124956.80000001,null,"IN002653-4",626106.66800000006,null,"PC003087-7",1,"CMPC TISSUE",null,null,"PC003087-7",253342514.0862]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","IN002647-K",926.14,721.82,5141529,216705404,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B16","v":"Cardones"},1,{"$f":"+VLOOKUP(O16,TablaGxN_NTH1[],14,0)","v":733107.05999999994},3575210.55,null,"IN002647-K",668506.37479999999,null,"GE000251-8",1,"CTA",null,null,"GE000251-8",2633200861.3856001]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","CA010880-4",175.19,721.82,5141531,216705406,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B17","v":"CC KELAR"},2,{"$f":"+VLOOKUP(O17,TablaGxN_NTH1[],14,0)","v":1697656014.0759997},2765505068.1700001,null,"CA010880-4",126455.64580000001,null,"GE000100-0",1,"CTH",null,null,"GE000100-0",3833524116.7168002]
[61704000,"K","DIVISIÓN CHUQUICAMATA","CF000116-3",40381.03,721.82,5141533,216705408,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B18","v":"CC1"},2,{"$f":"+VLOOKUP(O18,TablaGxN_NTH1[],14,0)","v":167509369.37591058},436494110.88999999,null,"CF000116-3",0,null,"GE000018-7",2,"CTM1","CTM2",null,"GE000018-7",334172463.72548664,523160637.18011343]
[61704000,"K","DIVISIÓN CHUQUICAMATA","PC001459-6",1603.25,721.82,5141535,216705410,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B19","v":"CC2"},2,{"$f":"+VLOOKUP(O19,TablaGxN_NTH1[],14,0)","v":202560365.43282366},519591263.61000001,null,"PC001459-6",0,null,"GE000019-5",0,null,null,null,"GE000019-5"]
[61704000,"K","DIVISIÓN CHUQUICAMATA","PC001460-K",1571.29,721.82,5141537,216705412,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B20","v":"CCH1"},1,{"$f":"+VLOOKUP(O20,TablaGxN_NTH1[],14,0)","v":1546322328.2310004},5437638406.0200005,null,"PC001460-K",0,null,"GE000250-K",1,"CTM3",null,null,"GE000250-K",1577893221.8412001]
[61704000,"K","DIVISIÓN CHUQUICAMATA","PC001461-8",2760.56,721.82,5141539,216705414,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B21","v":"CCH2"},1,{"$f":"+VLOOKUP(O21,TablaGxN_NTH1[],14,0)","v":1556866218.6089997},5474715968.8400002,null,"PC001461-8",0,null,"GE000013-6",1,"CTTAR",null,null,"GE000013-6"]
[61704000,"K","DIVISIÓN CHUQUICAMATA","IN000975-3",91123.66,721.82,5141541,216705416,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B22","v":"CD Iquique"},1,{"$f":"+VLOOKUP(O22,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000975-3",0,null,"PC000355-1",1,"Diego de Almagro",null,null,"PC000355-1",1586921.27]
[61704000,"K","DIVISIÓN CHUQUICAMATA","IN000976-1",92843.94,721.82,5141543,216705418,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B23","v":"Celco"},2,{"$f":"+VLOOKUP(O23,TablaGxN_NTH1[],14,0)","v":49631187.746000007},493883326.69999999,null,"IN000976-1",0,null,"PC003725-7",1,"El Salvador",null,null,"PC003725-7",110440076.8768]
[61704000,"K","DIVISIÓN CHUQUICAMATA","IN003564-5",13731.6,721.82,5141547,216705420,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B24","v":"Cholguán"},2,{"$f":"+VLOOKUP(O24,TablaGxN_NTH1[],14,0)","v":46551654.741000004},81787670.170000002,null,"IN003564-5",0,null,"EL029919-7",1,"Emelda U1",null,null,"EL029919-7",366698.9964]
[61704000,"K","DIVISIÓN CHUQUICAMATA","IN003641-2",103832.03,721.82,5141551,216705422,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B25","v":"CMPC Cordillera"},2,{"$f":"+VLOOKUP(O25,TablaGxN_NTH1[],14,0)","v":3723177.1540000001},550405131.41999996,null,"IN003641-2",0,null,"EL029922-7",1,"Emelda U2",null,null,"EL029922-7",269556.4608]
[76186388,6,"CENTRAL CORONEL","PC000146-K",40936.14,721.82,5141553,216705424,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B26","v":"CMPC Laja"},2,{"$f":"+VLOOKUP(O26,TablaGxN_NTH1[],14,0)","v":113510359.36000001},80831547.409999996,null,"PC000146-K",29548524.574800003,null,"GE000102-7",1,"Energía Pacífico",null,null,"GE000102-7",36910164.645200007]
[76186388,6,"CENTRAL CORONEL","CA-OR-25110",12.39,721.82,5141555,216705426,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B27","v":"CMPC Pacífico"},2,{"$f":"+VLOOKUP(O27,TablaGxN_NTH1[],14,0)","v":104017829.096},408732668.27999997,null,"CA-OR-25110",0,null,"PC003595-5",1,"Esperanza TG",null,null,"PC003595-5"]
[76085254,6,"CENTRAL TERMOELÉCTRICA COCHRANE","GE000234-8",15117833.220000001,721.82,5141557,216705428,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B28","v":"CMPC Santa Fe"},2,{"$f":"+VLOOKUP(O28,TablaGxN_NTH1[],14,0)","v":136885370.509},122403976.3,null,"GE000234-8",10912354374.860401,null,"GE000016-0",2,"Guacolda 1","Guacolda 2",null,"GE000016-0",3900541668.3519568,3438540227.7720428]
[96505760,9,"CENTRAL TERMOELÉCTRICA CANDELARIA","PC000387-K",235615.07,721.82,5141561,216705430,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B29","v":"CMPC TISSUE"},2,{"$f":"+VLOOKUP(O29,TablaGxN_NTH1[],14,0)","v":0},262653883.8132,null,"PC000387-K",170071669.82740003,null,"TG-GEV-9401",1,"Los Guindos 2",null,null,"TG-GEV-9401",19730733.154000003]
[96505760,9,"CENTRAL TERMOELÉCTRICA CANDELARIA","PC000388-8",304958.24,721.82,5141563,216705432,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B30","v":"Colmito"},1,{"$f":"+VLOOKUP(O30,TablaGxN_NTH1[],14,0)","v":4666965.6890000002},14091016.35,null,"PC000388-8",220124956.79680002,null,"GE000079-9",1,"Guacolda 3",null,null,"GE000079-9",3503151354.2366004]
[96505760,9,"COMPLEJO TERMOELÉCTRICO NEHUENCO","PC001510-0",3516735.37,721.82,5141565,216705434,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B31","v":"CTA"},1,{"$f":"+VLOOKUP(O31,TablaGxN_NTH1[],14,0)","v":652352169.11899984},2633200861.3899999,null,"PC001510-0",2538449924.7734003,null,"GE000080-2",1,"Guacolda 4",null,null,"GE000080-2",3065194179.1636004]
[96505760,9,"COMPLEJO TERMOELÉCTRICO NEHUENCO","IN000473-5",1060.28,721.82,5141567,216705436,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B32","v":"CTH"},1,{"$f":"+VLOOKUP(O32,TablaGxN_NTH1[],14,0)","v":747391268.82099986},3833524116.7199998,null,"IN000473-5",765331.30960000004,null,"GE000215-1",1,"Guacolda 5",null,null,"GE000215-1",3626441407.8992]
[96505760,9,"COMPLEJO TERMOELÉCTRICO NEHUENCO","PC001511-0",4701969.9800000004,721.82,5141569,216705438,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B33","v":"CTM1"},1,{"$f":"+VLOOKUP(O33,TablaGxN_NTH1[],14,0)","v":98587691.899999976},334172463.73000002,null,"PC001511-0",3393975970.9636006,null,"PC002440-0",1,"Horcones",null,null,"PC002440-0",1146697.6884000001]
[96505760,9,"COMPLEJO TERMOELÉCTRICO NEHUENCO","PC001512-0",11465.35,721.82,5141571,216705440,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B34","v":"CTM2"},1,{"$f":"+VLOOKUP(O34,TablaGxN_NTH1[],14,0)","v":154343057.28699994},523160637.18000001,null,"PC001512-0",8275918.9370000008,null,"PC000603-8",1,"Laguna Verde TG",null,null,"PC000603-8"]
[96505760,9,"CENTRAL TERMOELÉCTRICA LOS PINOS","PC000507-4",198491.51,721.82,5141573,216705442,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B35","v":"CTM3"},1,{"$f":"+VLOOKUP(O35,TablaGxN_NTH1[],14,0)","v":1046215458.2099998},1577893221.8399999,null,"PC000507-4",143275141.74820003,null,"GE000116-7",1,"Laja",null,null,"GE000116-7",846240.11340000003]
[96505760,9,"COMPLEJO TERMOELECTRICO SANTA MARIA","GE000094-2",13231914.859999999,721.82,5141575,216705444,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B36","v":"CTTAR"},1,{"$f":"+VLOOKUP(O36,TablaGxN_NTH1[],14,0)","v":0},0,null,"GE000094-2",9551060784.2452011,null,"GE000114-0",1,"Lautaro-Comasa",null,null,"GE000114-0",44781286.926200002]
[96505760,9,"COMPLEJO TERMOELECTRICO SANTA MARIA","IN001433-1",5321.93,721.82,5141577,216705446,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B37","v":"Diego de Almagro"},1,{"$f":"+VLOOKUP(O37,TablaGxN_NTH1[],14,0)","v":194311.25100000002},1586921.27,null,"IN001433-1",3841475.5126000005,null,"GE000203-8",1,"Lautaro-Comasa 2",null,null,"GE000203-8",53432422.335600004]
[76008306,2,"CENTRAL TERMOELECTRICA CAMPICHE","GE000124-8",6880435.1799999997,721.82,5141579,216705448,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B38","v":"El Salvador"},1,{"$f":"+VLOOKUP(O38,TablaGxN_NTH1[],14,0)","v":83277.876000000018},110440076.88,null,"GE000124-8",4966435721.6275997,null,"PC003468-1",1,"Los Guindos",null,null,"PC003468-1",15100135.1446]
[96665000,1,"EAGON LAUTARO S.A.","IN000373-9",9357.44,721.82,5141581,216705450,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B39","v":"Emelda U1"},1,{"$f":"+VLOOKUP(O39,TablaGxN_NTH1[],14,0)","v":95175.6},366699,null,"IN000373-9",0,null,"PC000507-4",1,"Los Pinos",null,null,"PC000507-4",143275141.74820003]
[96665000,1,"EAGON LAUTARO S.A.","IN003176-3",10038.35,721.82,5141583,216705452,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B40","v":"Emelda U2"},1,{"$f":"+VLOOKUP(O40,TablaGxN_NTH1[],14,0)","v":76281.12999999999},269556.46000000002,null,"IN003176-3",0,null,"PC000023-4",1,"Los Vientos",null,null,"PC000023-4",127040038.4902]
[96989120,4,"CERVECERA CCU CHILE LTDA. (2)","IN001253-3",3043.71,721.82,5141585,216705454,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B41","v":"Energía Pacífico"},1,{"$f":"+VLOOKUP(O41,TablaGxN_NTH1[],14,0)","v":112116631.52299999},36910164.649999999,null,"IN001253-3",0,null,"GE000005-5",1,"NTO1",null,null,"GE000005-5",2924206586.0502]
[96989120,4,"CERVECERA CCU CHILE LTDA. (2)","IN003583-1",71948.289999999994,721.82,5141589,216705456,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B42","v":"Escuadrón"},2,{"$f":"+VLOOKUP(O42,TablaGxN_NTH1[],14,0)","v":11274641.346999999},26320343.43,null,"IN003583-1",0,null,"GE000006-3",1,"NTO2",null,null,"GE000006-3",2913021869.6590004]
[76284294,7,"CENTRAL TERMOELECTRICA LOS GUINDOS","PC003468-1",20919.53,721.82,5141591,216705458,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B43","v":"Esperanza TG"},1,{"$f":"+VLOOKUP(O43,TablaGxN_NTH1[],14,0)","v":0},0,null,"PC003468-1",15100135.1446,null,"GE000072-1",1,"Nueva Ventanas",null,null,"GE000072-1",5329378965.8582001]
[76284294,7,"CENTRAL TERMOELECTRICA LOS GUINDOS","TG-GEV-9401",27334.7,721.82,5141593,216705460,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B44","v":"Guacolda 1"},1,{"$f":"+VLOOKUP(O44,TablaGxN_NTH1[],14,0)","v":835561877.47284102},3900541668.3499999,null,"TG-GEV-9401",19730733.154000003,null,"GE000010-1",1,"ERSA_BIOBIO",null,null,"GE000010-1",1971944244.556]
[96893820,7,"PLANTA SUR","CA001493-4",10715.09,721.82,5141595,216705462,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B45","v":"Guacolda 2"},1,{"$f":"+VLOOKUP(O45,TablaGxN_NTH1[],14,0)","v":736593369.01713848},3438540227.77,null,"CA001493-4",0,null,"IN001131-6",1,"Renca U1",null,null,"IN001131-6"]
[96893820,7,"PLANTA SUR","IN000383-6",27372.85,721.82,5141597,216705464,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B46","v":"Guacolda 3"},1,{"$f":"+VLOOKUP(O46,TablaGxN_NTH1[],14,0)","v":904408769.99178851},3503151354.2399998,null,"IN000383-6",0,null,"IN001132-4",1,"Renca U2",null,null,"IN001132-4"]
[96893820,7,"PLANTA SUR","IN000386-0",7883.49,721.82,5141599,216705466,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B47","v":"Guacolda 4"},1,{"$f":"+VLOOKUP(O47,TablaGxN_NTH1[],14,0)","v":747663288.50342143},3065194179.1599998,null,"IN000386-0",0,null,"PC000569-4",1,"San Lorenzo de D. de Almagro U1",null,null,"PC000569-4",0]
[96893820,7,"PLANTA SUR","IN000385-2",36202.33,721.82,5141601,216705468,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B48","v":"Guacolda 5"},1,{"$f":"+VLOOKUP(O48,TablaGxN_NTH1[],14,0)","v":969878066.4148109},3626441407.9000001,null,"IN000385-2",0,null,"PC000570-8",1,"San Lorenzo de D. de Almagro U2",null,null,"PC000570-8",0]
[96893820,7,"PLANTA SUR","IN000387-9",136066.76999999999,721.82,5141603,216705470,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B49","v":"Horcones"},1,{"$f":"+VLOOKUP(O49,TablaGxN_NTH1[],14,0)","v":220589.06199999998},1146697.69,null,"IN000387-9",0,null,"PC000846-4",1,"Santa Lidia",null,null,"PC000846-4",27698283.368799999]
[96893820,7,"PLANTA MEJILLONES","IN000357-7",16530.32,721.82,5141607,216705472,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B50","v":"Huasco TG"},2,{"$f":"+VLOOKUP(O50,TablaGxN_NTH1[],14,0)","v":107767.10500000001},2572393.2400000002,null,"IN000357-7",0,null,"PC003591-2",1,"TG1",null,null,"PC003591-2",0]
[96893820,7,"PLANTA MEJILLONES","IN000359-3",20854.650000000001,721.82,5141611,216705474,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B51","v":"IEM"},1,{"$f":"+VLOOKUP(O51,TablaGxN_NTH1[],14,0)","v":2339743815.9201746},4368653609.6800003,null,"IN000359-3",0,null,"PC003592-0",1,"TG2",null,null,"PC003592-0"]
[96893820,7,"PLANTA MEJILLONES","IN002751-4",18677.73,721.82,5141613,216705476,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B52","v":"Laguna Verde TG"},1,{"$f":"+VLOOKUP(O52,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN002751-4",0,null,"PC003593-9",1,"TG3",null,null,"PC003593-9",20073099.598200001]
[96893820,7,"PLANTA MEJILLONES","IN000361-5",8808.8799999999992,721.82,5141615,216705478,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B53","v":"Laguna Verde TV"},2,{"$f":"+VLOOKUP(O53,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000361-5",0,null,"PC000103-6",1,"TGTAR",null,null,"PC000103-6",137384.00060000003]
[96893820,7,"PLANTA MEJILLONES","CA010810-3",4986.9799999999996,721.82,5141617,216705480,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B54","v":"Laja"},1,{"$f":"+VLOOKUP(O54,TablaGxN_NTH1[],14,0)","v":13190774.698000003},846240.11,null,"CA010810-3",0,null,"GE000025-k",{"$f":"+COUNTA(Y54:Z54)","v":0},null,null,null,"GE000025-k"]
[96893820,7,"PLANTA SUR","IN001087-5",17469.75,721.82,5141619,216705482,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B55","v":"Lautaro-Comasa"},1,{"$f":"+VLOOKUP(O55,TablaGxN_NTH1[],14,0)","v":155438192.22699997},44781286.93,null,"IN001087-5",0,null,"GE000024-1",2,"U13","U12",null,"GE000024-1"]
[96893820,7,"PLANTA SUR","IN001088-3",29826.87,721.82,5141621,216705484,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B56","v":"Lautaro-Comasa 2"},1,{"$f":"+VLOOKUP(O56,TablaGxN_NTH1[],14,0)","v":110913832.06099997},53432422.340000004,null,"IN001088-3",0,null,"GE000023-3",0,null,null,null,"GE000023-3"]
[96893820,7,"PLANTA SUR","IN001089-1",31522.06,721.82,5141623,216705486,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B57","v":"Licantén"},2,{"$f":"+VLOOKUP(O57,TablaGxN_NTH1[],14,0)","v":13613024.271000002},90559811.5,null,"IN001089-1",0,null,"GE000022-5",2,"U15","U14",null,"GE000022-5",283319537.75845653,161372391.15134349]
[96893820,7,"PLANTA SUR","IN001091-3",151802.46,721.82,5141625,216705488,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B58","v":"Los Guindos"},1,{"$f":"+VLOOKUP(O58,TablaGxN_NTH1[],14,0)","v":3816030.2969999993},15100135.140000001,null,"IN001091-3",0,null,"PC003594-7",1,"U16",null,null,"PC003594-7",1674067002.8192]
[96893820,7,"PLANTA SUR","IN001092-1",72632.570000000007,721.82,5141627,216705490,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B59","v":"Los Pinos"},1,{"$f":"+VLOOKUP(O59,TablaGxN_NTH1[],14,0)","v":50514254.278999999},143275141.75,null,"IN001092-1",0,null,"GE000035-7",1,"Ventanas 1",null,null,"GE000035-7",398116435.66420007]
[96893820,7,"PLANTA SUR","IN001979-1",9.94,721.82,5141629,216705492,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B60","v":"Los Vientos"},1,{"$f":"+VLOOKUP(O60,TablaGxN_NTH1[],14,0)","v":29081755.837000001},127040038.48999999,null,"IN001979-1",0,null,"GE000036-5",1,"Ventanas 2",null,null,"GE000036-5",3239950865.0102005]
[96893820,7,"PLANTA SUR","IN003567-K",49846.41,721.82,5141631,216705494,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B61","v":"Masisa (Cabrero)"},2,{"$f":"+VLOOKUP(O61,TablaGxN_NTH1[],14,0)","v":44002811.804000013},24293660.539999999,null,"IN003567-K",0,null,"GE000085-3",1,"Viñales",null,null,"GE000085-3",114084957.49420001]
[96893820,7,"PLANTA ORIENTE","IN000377-1",83978.99,721.82,5141633,216705496,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B62","v":"Nehuenco"},2,{"$f":"+VLOOKUP(O62,TablaGxN_NTH1[],14,0)","v":1714795146.9379997},2539215256.0799999,null,"IN000377-1",0,null,"PC000952-5",1,"Yungay 4 ca",null,null,"PC000952-5"]
[96893820,7,"PLANTA ORIENTE","IN000378-K",63857.62,721.82,5141635,216705498,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B63","v":"Nehuenco II"},1,{"$f":"+VLOOKUP(O63,TablaGxN_NTH1[],14,0)","v":2189153997.1429996},3393975970.96,null,"IN000378-K",0,null,"IN000611-8",1,"Cholguán",null,null,"IN000611-8",79850608.461800009]
[96893820,7,"PLANTA ORIENTE","IN000379-8",6129.81,721.82,5141637,216705500,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B64","v":"Nehuenco TG 9B"},1,{"$f":"+VLOOKUP(O64,TablaGxN_NTH1[],14,0)","v":2978906.8840000001},8275918.9400000004,null,"IN000379-8",0,null,"IN003325-1",1,"Cholguán",null,null,"IN003325-1",843511.63379999995]
[96893820,7,"PLANTA ORIENTE","IN000380-1",13733.22,721.82,5141639,216705502,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B65","v":"NTO1"},1,{"$f":"+VLOOKUP(O65,TablaGxN_NTH1[],14,0)","v":761243850.97258925},2924206586.0500002,null,"IN000380-1",0,null,"IN003326-k",1,"Cholguán",null,null,"IN003326-k",1093550.0818]
[96893820,7,"PLANTA ORIENTE","CA001482-9",8474.16,721.82,5141641,216705504,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B66","v":"NTO2"},1,{"$f":"+VLOOKUP(O66,TablaGxN_NTH1[],14,0)","v":759802880.85492623},2913021869.6599998,null,"CA001482-9",0,null,"PC000335-7",1,"Huasco TG",null,null,"PC000335-7",847611.57140000002]
[96893820,7,"PLANTA ORIENTE","CA001483-7",14041.24,721.82,5141643,216705506,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B67","v":"Nueva Aldea I"},3,{"$f":"+VLOOKUP(O67,TablaGxN_NTH1[],14,0)","v":32874047.776999999},35740752.020000003,null,"CA001483-7",0,null,"PC000336-5",1,"Huasco TG",null,null,"PC000336-5",797214.09900000005]
[76326949,3,"CENTRAL COLMITO","PC003323-5",19521.509999999998,721.82,5141645,216705508,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B68","v":"Nueva Aldea III"},3,{"$f":"+VLOOKUP(O68,TablaGxN_NTH1[],14,0)","v":239374744.95200005},260248858.22999999,null,"PC003323-5",14091016.348199999,null,"PC000337-3",1,"Huasco TG",null,null,"PC000337-3",927567.57280000008]
[76009328,9,"CENTRAL TERMOELÉCTRICA DIEGO DE ALMAGRO","PC000569-4",102.37,721.82,5141647,216705510,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B69","v":"Nueva Renca"},1,{"$f":"+VLOOKUP(O69,TablaGxN_NTH1[],14,0)","v":1055864839.4929998},2169019691.4200001,null,"PC000569-4",0,null,"IN000473-5",1,"Nehuenco",null,null,"IN000473-5",765331.30960000004]
[76009328,9,"CENTRAL TERMOELÉCTRICA DIEGO DE ALMAGRO","PC000570-8",175.3,721.82,5141649,216705512,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B70","v":"Nueva Ventanas"},1,{"$f":"+VLOOKUP(O70,TablaGxN_NTH1[],14,0)","v":1398395034.846},5329378965.8599997,null,"PC000570-8",0,null,"PC001510-0",1,"Nehuenco",null,null,"PC001510-0",2538449924.7734003]
[76004337,0,"EMPRESA ELECTRICA DIEGO DE ALMAGRO","EL029919-7",508.02,721.82,5141651,216705514,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B71","v":"Petropower"},1,{"$f":"+VLOOKUP(O71,TablaGxN_NTH1[],14,0)","v":2468179.4025089731},0,null,{"$f":"+D71","v":"EL029919-7"},{"$f":"+K71*F71*E71","v":366698.9964},null,"EL019740-9",{"$f":"+COUNTA(Y71:Z71)","v":2},"Nueva Aldea I","Nueva Aldea III",null,{"$f":"+W71","v":"EL019740-9"},9111.6835113539328,66347.379288646087]
[76004337,0,"EMPRESA ELECTRICA DIEGO DE ALMAGRO","EL029922-7",373.44,721.82,5141653,216705516,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B72","v":"Quintero A"},1,{"$f":"+VLOOKUP(O72,TablaGxN_NTH1[],14,0)","v":331680141.06361562},1069966952,null,"EL029922-7",269556.4608,null,"IN000218-k",2,"Nueva Aldea I","Nueva Aldea III",null,"IN000218-k",29397470.596440621,214059797.98995945]
[96591040,9,"PLANTA AGROZZI TENO","IN000522-7",56170.09,721.82,5141655,216705518,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B73","v":"Quintero B"},1,{"$f":"+VLOOKUP(O73,TablaGxN_NTH1[],14,0)","v":255302834.89338431},838759899.96000004,null,"IN000522-7",0,null,"IN002622-4",2,"Nueva Aldea I","Nueva Aldea III",null,"IN002622-4",6334169.7412981167,46122712.864301898]
[96591040,9,"PLANTA AGROZZI TENO","IN000523-5",63921.41,721.82,5141657,216705520,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B74","v":"Renca U1"},1,{"$f":"+VLOOKUP(O74,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000523-5",0,null,"IN000219-8",1,"Valdivia",null,null,"IN000219-8",210365849.34200001]
[96591040,9,"PLANTA AGROZZI TENO","IN000525-1",52592.32,721.82,5141659,216705522,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B75","v":"Renca U2"},1,{"$f":"+VLOOKUP(O75,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000525-1",0,null,"IN000220-1",1,"Valdivia",null,null,"IN000220-1",148696147.09400001]
[96591040,9,"PLANTA AGROZZI TENO","IN000526-K",34291.440000000002,721.82,5141661,216705524,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B76","v":"San Isidro"},1,{"$f":"+VLOOKUP(O76,TablaGxN_NTH1[],14,0)","v":1394406409.4340005},2148655337.4499998,null,"IN000526-K",0,null,"PC000444-2",1,"Yungay 1",null,null,"PC000444-2",1089067.5796000001]
[96591040,9,"PLANTA AGROZZI TENO","IN000527-8",12536.97,721.82,5141663,216705526,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B77","v":"San Isidro II"},1,{"$f":"+VLOOKUP(O77,TablaGxN_NTH1[],14,0)","v":2213366097.9860001},3256847393.5900002,null,"IN000527-8",0,null,"PC000445-0",1,"Yungay 1",null,null,"PC000445-0",1089067.5796000001]
[96591040,9,"PLANTA AGROZZI TENO","IN003413-4",40746.78,721.82,5141665,216705528,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B78","v":"San Lorenzo de D. de Almagro U1"},1,{"$f":"+VLOOKUP(O78,TablaGxN_NTH1[],14,0)","v":0.53475755446240336},0,null,"IN003413-4",0,null,"PC000446-9",1,"Yungay 2",null,null,"PC000446-9",693214.27340000006]
[85145500,0,"ENERGIAS INDUSTRIALES SA","IN001047-6",13556.45,721.82,5141667,216705530,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B79","v":"San Lorenzo de D. de Almagro U2"},1,{"$f":"+VLOOKUP(O79,TablaGxN_NTH1[],14,0)","v":0.55982431482782857},0,null,"IN001047-6",0,null,"PC000447-7",1,"Yungay 2",null,null,"PC000447-7",693214.27340000006]
[85145500,0,"ENERGIAS INDUSTRIALES SA","IN000411-5",13556.45,721.82,5141669,216705532,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B80","v":"Santa Lidia"},1,{"$f":"+VLOOKUP(O80,TablaGxN_NTH1[],14,0)","v":7473070.6550000003},27698283.370000001,null,"IN000411-5",0,null,"PC000448-5",1,"Yungay 3",null,null,"PC000448-5",801104.70880000002]
[85145500,0,"ENERGIAS INDUSTRIALES SA","IN000412-3",7473.97,721.82,5141671,216705534,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B81","v":"Santa María"},2,{"$f":"+VLOOKUP(O81,TablaGxN_NTH1[],14,0)","v":1959859736.1749995},9554902259.7600002,null,"IN000412-3",0,null,"PC000449-3",1,"Yungay 3",null,null,"PC000449-3",170176.28320000001]
[85145500,0,"ENERGIAS INDUSTRIALES SA","IN000413-1",6569.59,721.82,5141673,216705536,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B82","v":"Taltal 1"},1,{"$f":"+VLOOKUP(O82,TablaGxN_NTH1[],14,0)","v":35346879.449000001},215106387.75999999,null,"IN000413-1",0,null,"PC001511-0",1,"Nehuenco II",null,null,"PC001511-0",3393975970.9636006]
[96903720,3,"UGE EL SALVADOR TG","PC003725-7",153002.23999999999,721.82,5141675,216705538,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B83","v":"Taltal 2"},1,{"$f":"+VLOOKUP(O83,TablaGxN_NTH1[],14,0)","v":21189434.647},86882795.450000003,null,"PC003725-7",110440076.8768,null,"PC001512-0",1,"Nehuenco TG 9B",null,null,"PC001512-0",8275918.9370000008]
[96814370,0,"CENTRAL TERMOELÉCTRICA NUEVA VENTANAS","GE000072-1",7383252.0099999998,721.82,5141677,216705540,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B84","v":"TG_Coronel"},3,{"$f":"+VLOOKUP(O84,TablaGxN_NTH1[],14,0)","v":2545644.8969999999},29548524.57,null,"GE000072-1",5329378965.8582001,null,"IN001115-4",1,"Nueva Renca",null,null,"IN001115-4",2169019691.421]
[76101812,4,"SOPROLE","IN003122-4",124595.99,721.82,5141679,216705542,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B85","v":"TG1"},1,{"$f":"+VLOOKUP(O85,TablaGxN_NTH1[],14,0)","v":3408.48},0,null,"IN003122-4",0,null,"PC000620-8",1,"Quintero A",null,null,"PC000620-8",1069966951.9968001]
[76101812,4,"SOPROLE","IN002335-7",26919.65,721.82,5141681,216705544,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B86","v":"TG2"},1,{"$f":"+VLOOKUP(O86,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN002335-7",0,null,"PC000621-6",1,"Quintero B",null,null,"PC000621-6",838759899.9582001]
[76101812,4,"SOPROLE","CA011536-3",152.33000000000001,721.82,5141683,216705546,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B87","v":"TG3"},1,{"$f":"+VLOOKUP(O87,TablaGxN_NTH1[],14,0)","v":18607552.153501566},20073099.600000001,null,"CA011536-3",0,null,"PC000312-8",1,"Taltal 1",null,null,"PC000312-8",215106387.75560004]
[76101812,4,"SOPROLE","CA011537-1",152.33000000000001,721.82,5141685,216705548,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B88","v":"TGTAR"},1,{"$f":"+VLOOKUP(O88,TablaGxN_NTH1[],14,0)","v":0},137384.00060000003,null,"CA011537-1",0,null,"PC000313-6",1,"Taltal 2",null,null,"PC000313-6",86882795.447799996]
[76030472,7,"METHANEX CHILE S.A.","IN000902-8",216243.93,721.82,5141687,216705550,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B89","v":"U12"},1,{"$f":"+VLOOKUP(O89,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000902-8",0,null,"PC000146-k",1,"TG_Coronel",null,null,"PC000146-k",29548524.574800003]
[76030472,7,"METHANEX CHILE S.A.","IN000901-K",223413.95,721.82,5141689,216705552,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B90","v":"U13"},1,{"$f":"+VLOOKUP(O90,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000901-K",0,null,"PC000387-k",1,"Candelaria 1",null,null,"PC000387-k",170071669.82740003]
[76030472,7,"METHANEX CHILE S.A.","EL003401-1",75627.5,721.82,5141691,216705554,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B91","v":"U14"},1,{"$f":"+VLOOKUP(O91,TablaGxN_NTH1[],14,0)","v":41727880.739905559},161372391.15000001,null,"EL003401-1",0,null,"PC000388-8",1,"Candelaria 2",null,null,"PC000388-8",220124956.79680002]
[76030472,7,"METHANEX CHILE S.A.","IN003456-8",235762.74,721.82,5141693,216705556,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B92","v":"U15"},1,{"$f":"+VLOOKUP(O92,TablaGxN_NTH1[],14,0)","v":73261130.968694925},283319537.75999999,null,"IN003456-8",0,null,"PC003323-5",1,"Colmito",null,null,"PC003323-5",14091016.348199999]
[76030472,7,"METHANEX CHILE S.A.","IN003455-K",187011.33,721.82,5141695,216705558,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B93","v":"U16"},1,{"$f":"+VLOOKUP(O93,TablaGxN_NTH1[],14,0)","v":1026237850.9598246},1674067002.8199999,null,"IN003455-K",0,null,"CA000124-7",1,"Antilhue TG U1",null,null,"CA000124-7",0]
[76418918,3,"GUACOLDA","GE000016-0",10167468.199999999,721.82,5141697,216705560,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B94","v":"Valdivia"},2,{"$f":"+VLOOKUP(O94,TablaGxN_NTH1[],14,0)","v":119829502.698},359061996.43000001,null,"GE000016-0",7339081896.1239996,null,"PC001400-1",1,"Antilhue TG U1",null,null,"PC001400-1",30799193.216000006]
[76418918,3,"GUACOLDA","GE000079-9",4853220.13,721.82,5141701,216705562,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B95","v":"Ventanas 1"},1,{"$f":"+VLOOKUP(O95,TablaGxN_NTH1[],14,0)","v":89916659.672999978},398116435.66000003,null,"GE000079-9",3503151354.2366004,null,"CA000125-5",1,"Antilhue TG U2",null,null,"CA000125-5",0]
[76418918,3,"GUACOLDA","GE000080-2",4246479.9800000004,721.82,5141703,216705564,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B96","v":"Ventanas 2"},1,{"$f":"+VLOOKUP(O96,TablaGxN_NTH1[],14,0)","v":875260367.67599964},3239950865.0100002,null,"GE000080-2",3065194179.1636004,null,"PC001401-1",1,"Antilhue TG U2",null,null,"PC001401-1",30358781.961200006]
[76418918,3,"GUACOLDA","GE000215-1",5024024.5599999996,721.82,5141705,216705566,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B97","v":"Viñales"},1,{"$f":"+VLOOKUP(O97,TablaGxN_NTH1[],14,0)","v":223550951.37800002},114084957.48999999,null,"GE000215-1",3626441407.8992,null,"IN000213-9",1,"Arauco",null,null,"IN000213-9",210159697.55000001]
[96565750,9,"ASERRADEROS VALDIVIA","CA010881-2",516.49,721.82,5141707,216705568,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B98","v":"Yungay 1"},2,{"$f":"+VLOOKUP(O98,TablaGxN_NTH1[],14,0)","v":642243.79659624794},2178135.16,null,"CA010881-2",0,null,"IN000214-7",1,"Arauco",null,null,"IN000214-7",129853238.10360001]
[96565750,9,"ASERRADEROS VALDIVIA","IN000862-5",1694.55,721.82,5141709,216705570,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B99","v":"Yungay 2"},2,{"$f":"+VLOOKUP(O99,TablaGxN_NTH1[],14,0)","v":384271.42476316547},1386428.54,null,"IN000862-5",0,null,"IN000215-5",1,"Arauco",null,null,"IN000215-5",0]
[96565750,9,"ASERRADEROS VALDIVIA","IN000863-3",4420.5600000000004,721.82,5141711,216705572,202104,"2021-04-01",0,null,null,null,{"$f":"+Unidades!B100","v":"Yungay 3"},2,{"$f":"+VLOOKUP(O100,TablaGxN_NTH1[],14,0)","v":473194.15964058664},971280.99,null,"IN000863-3",0,null,"IN000216-3",1,"Arauco",null,null,"IN000216-3",262682135.84800005]
[96565750,9,"PLANTA VIÑALES","GE000085-3",158051.81,721.82,5141713,216705574,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B101","v":"Yungay 4 ca"},1,{"$f":"+VLOOKUP(O101,TablaGxN_NTH1[],14,0)","v":0},0,null,"GE000085-3",114084957.49420001,null,"IN000217-1",1,"Arauco",null,null,"IN000217-1",177356630.95920002]
[96532330,9,"CMPC CELULOSA PLANTA LAJA","IN002371-3",19792.46,721.82,5141715,216705576,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B102","v":"Los Guindos 2"},1,{"$f":"+VLOOKUP(O102,TablaGxN_NTH1[],14,0)","v":4140852.6139999991},19730733.149999999,null,"IN002371-3",14286593.4772,null,"IN001365-3",1,"Arauco",null,null,"IN001365-3",163623543.49440002]
[96532330,9,"CMPC CELULOSA PLANTA LAJA","IN001988-0",92190.51,721.82,5141717,216705578,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B103","v":"ACONCAGUA"},1,{"$f":"+VLOOKUP(O103,TablaGxN_NTH1[],14,0)","v":28241867.335000016},1163351100.78,null,"IN001988-0",66544953.928199999,null,"PC003576-9",1,"CC KELAR",null,null,"PC003576-9",1410313599.4728]
[96532330,9,"CMPC CELULOSA PLANTA SANTA FE","IN000638-K",34273.4,721.82,5141719,216705580,202104,"2021-04-01",1,null,null,null,{"$f":"+Unidades!B104","v":"ERSA_BIOBIO"},1,{"$f":"+VLOOKUP(O104,TablaGxN_NTH1[],14,0)","v":86024781.460705265},1971944244.5599999,null,"IN000638-K",24739225.588000003,null,"PC003577-7",1,"CC KELAR",null,null,"PC003577-7",1355191468.6992002]
[96532330,9,"CMPC CELULOSA PLANTA SANTA FE","IN000640-1",123005.87,721.82,5141721,216705582,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000640-1",88788097.083399996,null,"PC003571-8",1,"CC1",null,null,"PC003571-8",226538457.4244]
[96532330,9,"CMPC CELULOSA PLANTA SANTA FE","IN000639-8",12297.6,721.82,5141723,216705584,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000639-8",8876653.6320000011,null,"PC003572-6",1,"CC1",null,null,"PC003572-6",209955653.47240001]
[96532330,9,"CMPC CELULOSA PLANTA SANTA FE","IN002012-9",30438.66,721.82,5141725,216705586,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002012-9",0,null,"PC003573-4",1,"CC2",null,null,"PC003573-4",222575355.24180001]
[96532330,9,"CMPC PULP SA PLANTA PACIFICO","IN000336-4",499293.43,721.82,5141727,216705588,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000336-4",360399983.6426,null,"PC003574-2",1,"CC2",null,null,"PC003574-2",297015908.36720002]
[96532330,9,"CMPC PULP SA PLANTA PACIFICO","GE000015-2",28221.97,721.82,5141729,216705590,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000015-2",20371182.385400001,null,"IN000211-2",1,"Celco",null,null,"IN000211-2",53999577.964200005]
[96532330,9,"CMPC PULP SA PLANTA PACIFICO","IN000334-8",25317.360000000001,721.82,5141731,216705592,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000334-8",18274576.795200001,null,"IN000212-0",1,"Celco",null,null,"IN000212-0",439883748.74400002]
[96532330,9,"CMPC PULP SA PLANTA PACIFICO","IN000335-6",13420.14,721.82,5141733,216705594,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000335-6",9686925.4548000004,null,"IN001148-0",1,"CMPC Cordillera",null,null,"IN001148-0",31441187.142200001]
[78932860,9,"CENTRAL TARAPACÁ","PC000103-6",190.33,721.82,5141737,216705596,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000103-6",137384.00060000003,null,"IN001149-9",1,"CMPC Cordillera",null,null,"IN001149-9",286888391.2026]
[78932860,9,"CENTRAL ATACAMA","PC003571-8",313843.42,721.82,5141739,216705598,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003571-8",226538457.4244,null,"IN001150-2",1,"CMPC Cordillera",null,null,"IN001150-2",213041874.28260002]
[78932860,9,"CENTRAL ATACAMA","PC003572-6",290869.82,721.82,5141741,216705600,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003572-6",209955653.47240001,null,"PC003526-2",1,"CMPC Cordillera",null,null,"PC003526-2",19033678.7982]
[78932860,9,"CENTRAL ATACAMA","PC003573-4",308352.99,721.82,5141743,216705602,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003573-4",222575355.24180001,null,"IN001988-0",1,"CMPC Laja",null,null,"IN001988-0",66544953.928199999]
[78932860,9,"CENTRAL ATACAMA","PC003574-2",411481.96,721.82,5141745,216705604,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003574-2",297015908.36720002,null,"IN002371-3",1,"CMPC Laja",null,null,"IN002371-3",14286593.4772]
[78932860,9,"CENTRAL SAN ISIDRO I","PC000319-5",2976719.04,721.82,5141747,216705606,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000319-5",2148655337.4528003,null,"GE000015-2",1,"CMPC Pacífico",null,null,"GE000015-2",20371182.385400001]
[79587210,8,"MINA 0","CA001578-7",87897.97,721.82,5141749,216705608,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA001578-7",0,null,"IN000334-8",1,"CMPC Pacífico",null,null,"IN000334-8",18274576.795200001]
[79587210,8,"MINA 0","CA001579-5",87760.83,721.82,5141751,216705610,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA001579-5",0,null,"IN000335-6",1,"CMPC Pacífico",null,null,"IN000335-6",9686925.4548000004]
[79587210,8,"MINA 0","CA001580-9",89496.4,721.82,5141753,216705612,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA001580-9",0,null,"IN000336-4",1,"CMPC Pacífico",null,null,"IN000336-4",360399983.6426]
[79587210,8,"MINA 0","CA001641-4",3927.89,721.82,5141755,216705614,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA001641-4",0,null,"PC001041-8",1,"CMPC Pacífico",null,null,"PC001041-8",0]
[79587210,8,"MINA 0","CA011065-5",69233.539999999994,721.82,5141757,216705616,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA011065-5",0,null,"IN000638-k",1,"CMPC Santa Fe",null,null,"IN000638-k",24739225.588000003]
[79587210,8,"MINA 0","CA011066-3",60908.56,721.82,5141759,216705618,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA011066-3",0,null,"IN000639-8",1,"CMPC Santa Fe",null,null,"IN000639-8",8876653.6320000011]
[79587210,8,"MINA 0","CA011067-1",64886.879999999997,721.82,5141761,216705620,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA011067-1",0,null,"IN000640-1",1,"CMPC Santa Fe",null,null,"IN000640-1",88788097.083399996]
[79587210,8,"MINA 0","CA011068-K",47760.37,721.82,5141763,216705622,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA011068-K",0,null,"IN002012-9",{"$f":"+COUNTA(Y125:Z125)","v":0},null,null,null,"IN002012-9"]
[96717620,6,"RENCA NUEVA RENCA","IN001115-4",3004931.55,721.82,5141765,216705624,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN001115-4",2169019691.421,null,"GE000037-3",1,"Laguna Verde TV",null,null,"GE000037-3"]
[96717620,6,"LOS VIENTOS","PC000023-4",175999.61,721.82,5141771,216705626,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000023-4",127040038.4902,null,"GE000038-1",1,"Laguna Verde TV",null,null,"GE000038-1"]
[96717620,6,"SANTA LIDIA","PC000846-4",38372.839999999997,721.82,5141773,216705628,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000846-4",27698283.368799999,null,"GE000039-k",1,"Laguna Verde TV",null,null,"GE000039-k"]
[96529310,8,"PLANTA TISSUE TALAGANTE","IN002463-9",12899.85,721.82,5141775,216705630,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN002463-9",9311369.7270000018,null,"GE000040-3",1,"Laguna Verde TV",null,null,"GE000040-3"]
[96529310,8,"PLANTA TISSUE TALAGANTE","PC003087-7",350977.41,721.82,5141777,216705632,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003087-7",253342514.0862,null,"IN000224-4",1,"Licantén",null,null,"IN000224-4",73202949.426200002]
[96529310,8,"PLANTA TISSUE TALAGANTE","CA004445-0",42.19,721.82,5141779,216705634,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA004445-0",0,null,"IN000225-2",1,"Licantén",null,null,"IN000225-2",17356862.065400001]
[96529310,8,"PLANTA TISSUE TALAGANTE","CA004446-9",42.19,721.82,5141781,216705636,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA004446-9",0,null,"GE000094-2",1,"Santa María",null,null,"GE000094-2",9551060784.2452011]
[91081000,6,"HUASCO","PC000335-7",1174.27,721.82,5141783,216705638,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000335-7",847611.57140000002,null,"IN001433-1",1,"Santa María",null,null,"IN001433-1",3841475.5126000005]
[91081000,6,"HUASCO","PC000336-5",1104.45,721.82,5141785,216705640,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000336-5",797214.09900000005,null,"CA010879-0",1,"Masisa (Cabrero)",null,null,"CA010879-0",123799.34820000001]
[91081000,6,"HUASCO","PC000337-3",1285.04,721.82,5141787,216705642,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,{"$f":"+D135","v":"PC000337-3"},{"$f":"+K135*F135*E135","v":927567.57280000008},null,"CA010880-4",{"$f":"+COUNTA(Y135:Z135)","v":1},"Masisa (Cabrero)",null,null,{"$f":"+W135","v":"CA010880-4"},126455.64580000001]
[91081000,6,"CENTRAL TALTAL","PC000312-8",298005.58,721.82,5141789,216705644,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000312-8",215106387.75560004,null,"GE000130-2",1,"Masisa (Cabrero)",null,null,"GE000130-2",22748792.501600001]
[91081000,6,"CENTRAL TALTAL","PC000313-6",120366.29,721.82,5141791,216705646,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000313-6",86882795.447799996,null,"IN002647-k",1,"Masisa (Cabrero)",null,null,"IN002647-k",668506.37479999999]
[91081000,6,"SAN ISIDRO 2","PC000318-7",4511993.84,721.82,5141793,216705648,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000318-7",3256847393.5888,null,"IN002653-4",1,"Masisa (Cabrero)",null,null,"IN002653-4",626106.66800000006]
[91081000,6,"DIEGO DE ALMAGRO","PC000355-1",2198.5,721.82,5141795,216705650,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000355-1",1586921.27,null,"PC000319-5",1,"San Isidro",null,null,"PC000319-5",2148655337.4528003]
[91081000,6,"CENTRAL QUINTERO","PC000620-8",1482318.24,721.82,5141797,216705652,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000620-8",1069966951.9968001,null,"PC000318-7",1,"San Isidro II",null,null,"PC000318-7",3256847393.5888]
[91081000,6,"CENTRAL QUINTERO","PC000621-6",1162007.01,721.82,5141799,216705654,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000621-6",838759899.9582001,null,"GE000257-7",1,"Escuadrón",null,null,"GE000257-7",26320343.4252]
[91081000,6,"CENTRAL TERMOELECTRICA BOCAMINA U1","GE000043-8",1782470.88,721.82,5141801,216705656,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000043-8",1286623130.6015999,null,"IN002847-2",1,"Escuadrón",null,null,"IN002847-2",0]
[91081000,6,"CENTRAL TERMOELECTRICA BOCAMINA U1","GE000106-K",9790718.9900000002,721.82,5141803,216705658,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000106-K",7067136781.3618002,null,"PC003861-K",1,"ACONCAGUA",null,null,"PC003861-K",863318078.65380013]
[96546010,1,"CENTRAL LAUTARO","GE000114-0",62039.41,721.82,5141805,216705660,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000114-0",44781286.926200002,null,"IN003466-5",1,"ACONCAGUA",null,null,"IN003466-5",300033022.13060004]
[96546010,1,"CENTRAL LAUTARO","GE000203-8",74024.58,721.82,5141807,216705662,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000203-8",53432422.335600004]
[76550580,1,"CENTRAL CARDONES","PC001834-6",4953.05,721.82,5141809,216705664,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC001834-6",3575210.5510000004]
[95304000,"K","ASERRADERO MULCHEN","IN002233-4",79420.56,721.82,5141811,216705666,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002233-4",0]
[95304000,"K","ASERRADERO MULCHEN","IN002232-6",103546.77,721.82,5141813,216705668,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002232-6",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN000254-6",50449.31,721.82,5141825,216705670,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000254-6",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN000255-4",42687.03,721.82,5141827,216705672,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000255-4",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN000256-2",104462.84,721.82,5141831,216705676,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000256-2",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN003579-3",43107.45,721.82,5141833,216705678,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003579-3",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN003580-7",353.68,721.82,5141835,216705680,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003580-7",0]
[96929960,7,"PLANTA PONIENTE ORIZON","CA-OR-16559",2.73,721.82,5141837,216705682,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA-OR-16559",0]
[96929960,7,"PLANTA PONIENTE ORIZON","CA-OR-16620",117.17,721.82,5141839,216705684,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA-OR-16620",0]
[96929960,7,"PLANTA PONIENTE ORIZON","CA-OR-16657",47.74,721.82,5141841,216705686,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA-OR-16657",0]
[96929960,7,"PLANTA PONIENTE ORIZON","CA-OR-16515",10.4,721.82,5141843,216705688,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA-OR-16515",0]
[96929960,7,"PLANTA PONIENTE ORIZON","CA-OR-16525",22.54,721.82,5141845,216705690,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA-OR-16525",0]
[76009904,"K","CENTRAL TERMOELÉCTRICA ANTILHUE","PC001400-1",42668.800000000003,721.82,5141847,216705692,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC001400-1",30799193.216000006]
[76009904,"K","CENTRAL TERMOELÉCTRICA ANTILHUE","PC001401-1",42058.66,721.82,5141849,216705694,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC001401-1",30358781.961200006]
[96547510,9,"CENTRAL HORCONES","PC002440-0",1588.62,721.82,5141855,216705696,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC002440-0",1146697.6884000001]
[76708710,1,"CENTRAL TERMICA ANDINA","GE000251-8",3648002.08,721.82,5141857,216705698,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000251-8",2633200861.3856001]
[76708710,1,"CENTRAL TERMICA ANDINA","GE000100-0",5310914.24,721.82,5141859,216705700,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000100-0",3833524116.7168002]
[76004976,"K","CENTRAL TERMOELÉCTRICA ANGAMOS","GE000103-5",16117603.27,721.82,5141861,216705702,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000103-5",11634008392.3514]
[99579230,3,"INDUSTRIAS ISLA QUIHUA SA","IN001046-8",49046.64,721.82,5141865,216705704,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN001046-8",0]
[99579230,3,"INDUSTRIAS ISLA QUIHUA SA","IN002071-4",38619.74,721.82,5141867,216705706,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002071-4",0]
[99579230,3,"INDUSTRIAS ISLA QUIHUA SA","IN001763-2",16536.41,721.82,5141869,216705708,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN001763-2",0]
[99579230,3,"INDUSTRIAS ISLA QUIHUA SA","IN000112-4",4918.75,721.82,5141871,216705710,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000112-4",0]
[96554890,4,"COMPANIA PAPELERA PACIFICO","IN003211-5",140.37,721.82,5141873,216705712,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003211-5",0]
[96554890,4,"COMPANIA PAPELERA PACIFICO","IN003212-3",140.37,721.82,5141875,216705714,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003212-3",0]
[93458000,1,"PLANTA CONSTITUCION","IN000211-2",74810.31,721.82,5141877,216705716,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000211-2",53999577.964200005]
[93458000,1,"PLANTA CONSTITUCION","IN000212-0",609409.19999999995,721.82,5141879,216705718,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000212-0",439883748.74400002]
[93458000,1,"PLANTA ARAUCO","IN000213-9",291152.5,721.82,5141881,216705720,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000213-9",210159697.55000001]
[93458000,1,"PLANTA ARAUCO","IN000216-3",363916.4,721.82,5141883,216705722,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000216-3",262682135.84800005]
[93458000,1,"PLANTA ARAUCO","IN001365-3",226681.92,721.82,5141887,216705724,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN001365-3",163623543.49440002]
[93458000,1,"PLANTA ARAUCO","IN000214-7",179896.98,721.82,5141889,216705726,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000214-7",129853238.10360001]
[93458000,1,"PLANTA ARAUCO","IN000217-1",245707.56,721.82,5141891,216705728,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000217-1",177356630.95920002]
[93458000,1,"PLANTA LICANCEL","IN000225-2",24045.97,721.82,5141893,216705730,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000225-2",17356862.065400001]
[93458000,1,"PLANTA LICANCEL","IN000224-4",101414.41,721.82,5141895,216705732,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000224-4",73202949.426200002]
[93458000,1,"NUEVA ALDEA","IN002622-4",72673.08,721.82,5141897,216705734,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN002622-4",52456882.605600007]
[93458000,1,"NUEVA ALDEA","IN000218-K",337282.52,721.82,5141899,216705736,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000218-K",243457268.58640003]
[93458000,1,"NUEVA ALDEA","EL019740-9",104.54,721.82,5141901,216705738,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"EL019740-9",75459.062800000014]
[93458000,1,"PLANTA VALDIVIA","IN000219-8",291438.09999999998,721.82,5141903,216705740,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000219-8",210365849.34200001]
[93458000,1,"PLANTA VALDIVIA","IN000220-1",206001.7,721.82,5141905,216705742,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN000220-1",148696147.09400001]
[76143821,2,"PLANTA CORONEL","IN000245-7",9978.11,721.82,5141909,216705744,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000245-7",0]
[76143821,2,"PLANTA CORONEL","IN003308-1",14924.94,721.82,5141911,216705746,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003308-1",0]
[76143821,2,"PLANTA CORONEL","IN003307-3",25508.63,721.82,5141913,216705748,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003307-3",0]
[76143821,2,"PLANTA CORONEL","SSTALH-115",19929.07,721.82,5141917,216705750,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"SSTALH-115",0]
[76143821,2,"PLANTA CORONEL","IN003557-2",10156.870000000001,721.82,5141919,216705752,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003557-2",0]
[76629030,2,"CENTRAL A GAS CICLO COMBINADO KELAR","PC003576-9",1953830.04,721.82,5141921,216705754,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003576-9",1410313599.4728]
[76629030,2,"CENTRAL A GAS CICLO COMBINADO KELAR","PC003577-7",1877464.56,721.82,5141923,216705756,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003577-7",1355191468.6992002]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN000649-5",257792.32,721.82,5141925,216705758,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000649-5",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN000650-9",80146.28,721.82,5141927,216705760,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000650-9",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN000651-7",165859.03,721.82,5141929,216705762,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000651-7",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN001036-0",108140.71,721.82,5141931,216705764,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN001036-0",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN000652-5",329329.09000000003,721.82,5141933,216705766,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000652-5",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","PC003440-1",210.79,721.82,5141935,216705768,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"PC003440-1",0]
[87756500,9,"REFINERIA BIO BIO","IN000560-K",70872.490000000005,721.82,5141939,216705770,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000560-K",0]
[87756500,9,"REFINERIA BIO BIO","IN000559-6",61677,721.82,5141941,216705772,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,{"$f":"+D199","v":"IN000559-6"},{"$f":"+K199*F199*E199","v":0}]
[87756500,9,"REFINERIA BIO BIO","IN000558-8",125378.47,721.82,5141943,216705774,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000558-8",0]
[87756500,9,"REFINERIA BIO BIO","IN000557-K",80113.84,721.82,5141945,216705776,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000557-K",0]
[87756500,9,"REFINERIA BIO BIO","IN000556-1",100987.54,721.82,5141947,216705778,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000556-1",0]
[87756500,9,"COGENERADORA PETROPOWER","GE000010-1",2731905.8,721.82,5141949,216705780,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000010-1",1971944244.556]
[87756500,9,"PLANTA CO GENERADORA","PC003861-K",1196029.5900000001,721.82,5141951,216705782,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003861-K",863318078.65380013]
[87756500,9,"PLANTA CO GENERADORA","IN003466-5",415661.83,721.82,5141953,216705784,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN003466-5",300033022.13060004]
[79947100,0,"FAENA COYA SUR","CA002705-K",27868.53,721.82,5141955,216705786,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA002705-K",0]
[79947100,0,"FAENA COYA SUR","CA002708-4",26831.05,721.82,5141957,216705788,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA002708-4",0]
[79947100,0,"FAENA COYA SUR","IN001485-4",37304.21,721.82,5141959,216705790,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN001485-4",0]
[79947100,0,"FAENA COYA SUR","IN001487-0",40160.25,721.82,5141961,216705792,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN001487-0",0]
[79947100,0,"FAENA COYA SUR","IN000194-9",10316.69,721.82,5141963,216705794,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000194-9",0]
[79947100,0,"FAENA COYA SUR","IN000195-7",13955.54,721.82,5141965,216705796,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000195-7",0]
[79947100,0,"FAENA COYA SUR","IN000197-3",19473.59,721.82,5141967,216705798,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000197-3",0]
[79947100,0,"FAENA COYA SUR","IN000190-6",6138.63,721.82,5141969,216705800,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000190-6",0]
[79947100,0,"FAENA COYA SUR","IN001484-6",9104.1,721.82,5141971,216705802,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN001484-6",0]
[79947100,0,"FAENA COYA SUR","CA009993-7",17525.25,721.82,5141973,216705804,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA009993-7",0]
[79947100,0,"FAENA COYA SUR","CA009991-0",27886.21,721.82,5141975,216705806,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA009991-0",0]
[79947100,0,"FAENA COYA SUR","CA013673-5",23302.42,721.82,5141977,216705808,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA013673-5",0]
[79947100,0,"FAENA COYA SUR","IN003374-K",364.79,721.82,5141981,216705810,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003374-K",0]
[79947100,0,"FAENA COYA SUR","IN-GEV-34461",31708.04,721.82,5141983,216705812,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN-GEV-34461",0]
[79947100,0,"FAENA COYA SUR","IN-GEV-34462",28862.6,721.82,5141985,216705814,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN-GEV-34462",0]
[88006900,4,"CENTRAL TÉRMICA MEJILLONES","GE000018-7",1187738.08,721.82,5141987,216705816,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000018-7",857333100.90560007]
[88006900,4,"CENTRAL TÉRMICA MEJILLONES","GE000250-K",2185992.66,721.82,5141991,216705818,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000250-K",1577893221.8412001]
[88006900,4,"CENTRAL TÉRMICA MEJILLONES","GE000277-1",6052275.6500000004,721.82,5141993,216705820,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000277-1",4368653609.6830006]
[88006900,4,"CENTRAL TERMICA TOCOPILLA","GE000022-5",616070.39,721.82,5142001,216705822,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000022-5",444691928.90980005]
[88006900,4,"CENTRAL TERMICA TOCOPILLA","PC003594-7",2319230.56,721.82,5142003,216705824,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003594-7",1674067002.8192]
[88006900,4,"CENTRAL TERMICA TOCOPILLA","PC003593-9",27809.01,721.82,5142009,216705826,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003593-9",20073099.598200001]
[76045612,8,"ELÉCTRICA NUEVA ENERGÍA S.A.,  CENTRAL ESCUADRÓN","GE000257-7",36463.86,721.82,5142011,216705828,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000257-7",26320343.4252]
[76045612,8,"ELÉCTRICA NUEVA ENERGÍA S.A.,  CENTRAL ESCUADRÓN","GE000262-3",19337.09,721.82,5142015,216705830,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"GE000262-3",0]
[94272000,9,"CENTRAL TERMOELÉCTRICA VENTANAS UNIDADES 1 Y 2","GE000035-7",551545.31000000006,721.82,5142017,216705832,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000035-7",398116435.66420007]
[94272000,9,"CENTRAL TERMOELÉCTRICA VENTANAS UNIDADES 1 Y 2","GE000036-5",4488585.6100000003,721.82,5142019,216705834,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000036-5",3239950865.0102005]
[94272000,9,"CENTRAL TERMOELECTRICA LAJA","GE000116-7",1172.3699999999999,721.82,5142031,216705836,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000116-7",846240.11340000003]
[94272000,9,"CENTRAL TERMOELÉCTRICA NUEVA TOCOPILLA","GE000005-5",4051157.61,721.82,5142033,216705838,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000005-5",2924206586.0502]
[94272000,9,"CENTRAL TERMOELÉCTRICA NUEVA TOCOPILLA","GE000006-3",4035662.45,721.82,5142035,216705840,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000006-3",2913021869.6590004]
[96731890,6,"CARTULINAS CMPC PLANTA MAULE","IN000419-0",181746.85,721.82,5142037,216705842,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000419-0",0]
[96731890,6,"CARTULINAS CMPC PLANTA MAULE","IN000420-4",149197.85,721.82,5142039,216705844,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000420-4",0]
[76004531,4,"ENERGIA PACIFICO SA","GE000102-7",51134.86,721.82,5142041,216705846,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"GE000102-7",36910164.645200007]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002094-3",8021.46,721.82,5142043,216705848,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002094-3",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002095-1",656.8,721.82,5142045,216705850,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002095-1",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002096-K",8021.46,721.82,5142047,216705852,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002096-K",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002097-8",561.15,721.82,5142049,216705854,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002097-8",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002098-6",21417.83,721.82,5142051,216705856,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002098-6",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002099-4",21417.83,721.82,5142053,216705858,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002099-4",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002100-1",14607.54,721.82,5142055,216705860,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002100-1",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002477-9",16150.98,721.82,5142057,216705862,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002477-9",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002205-9",598.19000000000005,721.82,5142059,216705864,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002205-9",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002207-5",28781.75,721.82,5142063,216705866,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002207-5",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002208-3",23881.88,721.82,5142065,216705868,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002208-3",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002209-1",25729.360000000001,721.82,5142067,216705870,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002209-1",{"$f":"+K248*F248*E248","v":0}]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002211-3",425.8,721.82,5142071,216705872,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002211-3",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002212-1",68981.98,721.82,5142073,216705874,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN002212-1",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN003402-9",11172.41,721.82,5142075,216705876,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003402-9",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN003404-5",9437.65,721.82,5142077,216705878,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003404-5",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN003677-3",15139.26,721.82,5142079,216705880,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003677-3",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN003676-5",17451.77,721.82,5142081,216705882,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN003676-5",0]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000444-2",1508.78,721.82,5142083,216705884,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000444-2",1089067.5796000001]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000445-0",1508.78,721.82,5142085,216705886,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000445-0",1089067.5796000001]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000446-9",960.37,721.82,5142087,216705888,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000446-9",693214.27340000006]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000447-7",960.37,721.82,5142089,216705890,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000447-7",693214.27340000006]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000448-5",1109.8399999999999,721.82,5142091,216705892,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000448-5",801104.70880000002]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000449-3",235.76,721.82,5142093,216705894,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC000449-3",170176.28320000001]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","IN000589-8",350399.24,721.82,5142097,216705896,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000589-8",0]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","IN000587-1",335178.39,721.82,5142099,216705898,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"IN000587-1",0]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","IN000588-K",4413.51,721.82,5142101,216705900,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,{"$f":"+D263","v":"IN000588-K"},{"$f":"+K263*F263*E263","v":0}]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","CA000521-8",95.37,721.82,5142103,216705902,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA000521-8",0]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","CA008143-7",377.07,721.82,5142107,216705904,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"CA008143-7",{"$f":"+K265*F265*E265","v":0}]
[96853150,6,"PAPELES CORDILLERA S.A.","IN001148-0",43558.21,721.82,5142109,216705906,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN001148-0",31441187.142200001]
[96853150,6,"PAPELES CORDILLERA S.A.","IN001149-9",397451.43,721.82,5142111,216705908,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN001149-9",286888391.2026]
[96853150,6,"PAPELES CORDILLERA S.A.","IN001150-2",295145.43,721.82,5142113,216705910,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"IN001150-2",213041874.28260002]
[96853150,6,"PAPELES CORDILLERA S.A.","PC003526-2",26369.01,721.82,5142115,216705912,202104,"2021-04-01",1,null,null,null,null,null,null,null,null,"PC003526-2",19033678.7982]
[88221200,9,"TRES PUENTES","PC003563-7",7142.44,721.82,5142117,216705914,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"PC003563-7",0]
[88221200,9,"TRES PUENTES","PC003561-0",189444.74,721.82,5142119,216705916,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"PC003561-0",0]
[88221200,9,"TRES PUENTES","PC003564-5",285012.44,721.82,5142121,216705918,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"PC003564-5",0]
[88221200,9,"TRES PUENTES","PC003565-3",173581.37,721.82,5142123,216705920,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"PC003565-3",0]
[88221200,9,"TRES PUENTES","PC003566-1",337102.07,721.82,5142125,216705922,202104,"2021-04-01",0,null,null,null,null,null,null,null,null,"PC003566-1",{"$f":"+K274*F274*E274","v":0}]
[77894990,3,"ORAFTI CHILE S A","IN001655-5",73865.8,697.19,5315781,216705924,202104,"2021-04-21",0,null,null,null,null,null,null,null,null,{"$f":"+D275","v":"IN001655-5"},{"$f":"+K275*F275*E275","v":0}]
[77894990,3,"ORAFTI CHILE S A","IN001615-6",7742.38,697.19,5315931,216705926,202104,"2021-04-21",0,null,null,null,null,null,null,null,null,"IN001615-6",0]
[77894990,3,"ORAFTI CHILE S A","GE000256-9",4803.28,697.19,5315989,216705928,202104,"2021-04-21",0,null,null,null,null,null,null,null,null,{"$f":"+D277","v":"GE000256-9"},{"$f":"+K277*F277*E277","v":0}]
[77894990,3,"ORAFTI CHILE S A","CA012215-7",3980.63,697.19,5316045,216705930,202104,"2021-04-21",0,null,null,null,null,null,null,null,null,"CA012215-7",0]
[77894990,3,"ORAFTI CHILE S A","CA012250-5",533.98,697.19,5316101,216705932,202104,"2021-04-21",0,null,null,null,null,null,null,null,null,"CA012250-5",0]

{"sheet":"Empresas","index":6,"n_rows":100,"n_cols":2,"rows_kept":100,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Empresas"]
[null,"AES_GENER"]
[null,"ANDINA"]
[null,"ANGAMOS"]
[null,"ARAUCO BIO"]
[null,"BE FORESTALES"]
[null,"CARDONES SA"]
[null,"COCHRANE"]
[null,"COLBUN"]
[null,"COLMITO"]
[null,"COMASA"]
[null,"EMELDA"]
[null,"ENEL_GENERACION"]
[null,"ENERGIA PACIFICO"]
[null,"ENGIE"]
[null,"ENLASA"]
[null,"ENORCHILE"]
[null,"ERSA"]
[null,"GMETROPOLITANA"]
[null,"GUACOLDA"]
[null,"HORNITOS"]
[null,"LOS_GUINDOS"]
[null,"NEOMAS"]
[null,"NUEVA ENERGIA"]
[null,"ORAZUL_CHILE"]
[null,"SGA"]
[null,"SWO"]
[null,"TAMAKAYA_ENERGIA"]
[null,"AASA_ENERGIA"]
[null,"ABASTIBLE"]
[null,"ACCIONA_ENERGIA"]
[null,"AELA_GENERACION"]
[null,"ALBA"]
[null,"ALMEYDA"]
[null,"ALLIPEN"]
[null,"ARRAYAN_EOLICO"]
[null,"CERRO_DOMINADOR_CSP"]
[null,"ATRIA_ENERGIA"]
[null,"BESALCO"]
[null,"CABO_LEONES"]
[null,"CAREN"]
[null,"CONEJO_SOLAR"]
[null,"COYANCO"]
[null,"CHACAYES"]
[null,"CHUNGUNGO"]
[null,"DUQUECO"]
[null,"EGP_SUR"]
[null,"EL_MORADO"]
[null,"EL_PELICANO"]
[null,"EMBALSE_ANCOA"]
[null,"ENERGIA_LEON"]
[null,"EOLICA_ESPERANZA"]
[null,"ERNC1"]
[null,"GAS SUR"]
[null,"GM_HOLDINGS"]
[null,"HELIO_ATACAMA_TRES"]
[null,"HIDROLIRCAY"]
[null,"HUAJACHE"]
[null,"IMELSA_ENERGIA"]
[null,"JAVIERA"]
[null,"KALTEMP"]
[null,"KDM_ENERGIA"]
[null,"LA ARENA SPA"]
[null,"LA CONFLUENCIA"]
[null,"LA HIGUERA"]
[null,"LIPIGAS"]
[null,"LOS_CURUROS"]
[null,"LUZ_DEL_NORTE"]
[null,"MONTE REDONDO"]
[null,"NORACID"]
[null,"NORVIND"]
[null,"ON GROUP"]
[null,"PACIFIC HYDRO"]
[null,"PANGUIPULLI"]
[null,"PARQUE_EOLICO_LEBU"]
[null,"PEHUENCHE"]
[null,"POZO_ALMONTE_SOLAR_2"]
[null,"POZO_ALMONTE_SOLAR_3"]
[null,"PUCLARO"]
[null,"PUNTILLA"]
[null,"RAKI"]
[null,"RIO_COLORADO"]
[null,"RUCATAYO"]
[null,"SAFIRA_ENERGIA_CHILE"]
[null,"SAN_JUAN_LAP"]
[null,"SANTIAGO_SOLAR"]
[null,"SPVP4"]
[null,"TACORA_ENERGY"]
[null,"TECNORED"]
[null,"UCUQUER_DOS"]
[null,"EGP_CHILE"]
[null,"PMGD_PICA_PILOT"]
[null,"ALTOS_TILTIL"]
[null,"EOLICA_TALTAL"]
[null,"PV_SALVADOR"]
[null,"EMOAC"]
[null,"ENERGY_ASSET"]
[null,"ECOM_GENERACION"]

{"sheet":"CVP-pre","index":7,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Costos variables Promedio (numeradores)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+Unidades!B6","v":"ANG1"},3475565257.0094032,2105704808.4047899,3505022692.8342247,3401715977.1541128,3616381264.2173729,3512872836.6474619,3231885415.8036366,2968040729.9812508,2689531150.6500735,1295206733.7989464,3288999188.4778409,3679303736.5535164,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":36770229791.532623}]
[null,{"$f":"+Unidades!B7","v":"ANG2"},3553117851.6364789,2745125886.4014277,3408861706.6708479,3453267849.2550249,3666624125.0695314,3631095648.6186256,2085432983.6847415,2699583013.0719652,2905767850.7801776,1593771200.5266325,3439035216.2009892,3607725975.6279554,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":36789409307.544395}]
[null,{"$f":"+Unidades!B8","v":"Antilhue TG U1"},13070588.422406908,50733596.496008478,591663638.9346875,81427919.370324016,1269697.7791085958,264994.20654149883,765785.371774656,2610625.2012342834,0,59823.752504223397,576306.06301969197,3107.6142927846672,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":742446083.21190274}]
[null,{"$f":"+Unidades!B9","v":"Antilhue TG U2"},81417129.314150453,51755873.871419296,487404404.86765182,59415183.798285596,978357.02104355977,1365264.896330422,1354383.5099006062,0,2644578.4876059648,59823.752504223397,0,555411.41308648721,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":686950410.93197846}]
[null,{"$f":"+Unidades!B10","v":"Arauco"},22859778.880148649,45282388.713291876,31383632.726472646,54629502.224474408,21368770.899749592,9126554.6902712137,9610117.2258780878,2099181.9380949037,6206667.4881715691,9560540.8113660533,20040819.987840485,7871453.6152788727,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":240039409.20103833}]
[null,{"$f":"+Unidades!B11","v":"Bocamina"},0,0,714933154.44358492,1515362676.4043298,1926931099.5930479,1799747428.8569722,1254892433.0217416,295489124.48308665,758791051.60309839,0,267685968.78164211,998670081.76100206,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":9532503018.9485073}]
[null,{"$f":"+Unidades!B12","v":"Bocamina II"},1875631549.0735049,0,1613219587.5181878,4651249.93913827,4950250432.960845,4391377094.7873058,2996199138.3878388,3088514264.9528499,3405274961.6489186,3752234023.2743397,4241589954.5559168,2171690205.4305959,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":32490632462.529442}]
[null,{"$f":"+Unidades!B13","v":"Campiche"},2182302979.23804,2789794248.9218717,3657268894.7286024,3153750484.3503618,2669245641.5197554,2009618157.7141037,2027934413.2389693,1342362078.9345608,2190751194.1715322,2513068487.9371471,2343572336.8489084,3638551888.8984308,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":30518220806.502281}]
[null,{"$f":"+Unidades!B14","v":"Candelaria 1"},31407763.992156226,264765733.45757255,984169959.9288795,84799650.637307227,116186466.07295263,429137015.85135156,14955895.057931341,0,49656101.750347607,2553801.5513958307,5255772.3434395203,156436432.29479963,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":2139324592.9381337}]
[null,{"$f":"+Unidades!B15","v":"Candelaria 2"},10113164.167509424,186918558.15190774,1033165403.8598995,17046880.138073832,6438530.8812938398,204640311.45015356,12863586.341494629,0,44286716.33216621,9866465.4863137677,6981020.5063773505,52616555.410030454,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1584937192.7252204}]
[null,{"$f":"+Unidades!B16","v":"Cardones"},0,0,89850312.936826795,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":89850312.936826795}]
[null,{"$f":"+Unidades!B17","v":"CC KELAR"},360713405.11711222,400527555.84433329,2756616956.9406891,3206193462.081665,10122350341.987247,8194471699.4824467,2495146064.5140696,2064056107.6519511,3051344931.868515,2190630543.8237014,601292172.53944802,2924942861.3154359,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":38368286103.166618}]
[null,{"$f":"+Unidades!B18","v":"CC1"},358923636.50727391,59137337.083452865,1292142084.743644,612028536.11516953,418163274.87086165,409961256.61859363,369858548.04638213,131382424.45670854,357814890.26336479,228652533.90336436,473118183.45664942,956335557.11256576,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":5667518263.17803}]
[null,{"$f":"+Unidades!B19","v":"CC2"},225802531.53059304,123764827.17882822,918476752.89228892,417155159.55930501,399033182.8601777,2203217599.4065647,228324442.99938855,129376068.01558241,526905776.94699931,837461143.54883981,647099944.68399334,1878433977.1054816,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":8535051406.7280426}]
[null,{"$f":"+Unidades!B20","v":"CCH1"},2714044442.4424949,2595833129.8378067,3091550430.6910143,2865523799.638752,2999581236.0281868,2936411873.6390629,2313967044.8843055,2507896703.396997,2565006701.7229686,2672942282.1839056,2803956657.6634254,2419436083.7558765,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":32486150385.884796}]
[null,{"$f":"+Unidades!B21","v":"CCH2"},2940240259.3283772,2591995826.0361137,3123146987.2000751,2865469968.275147,2996151735.3183646,2911583612.835124,2350865976.7291431,2499105132.1437616,2557571387.4898996,2662298505.4757733,2800909838.5842638,2421838451.9354653,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":32721177681.351505}]
[null,{"$f":"+Unidades!B22","v":"CD Iquique"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B23","v":"Celco"},86027230.497691989,97407094.418427855,20643398.324607894,111019425.77759245,92356837.092025995,118963293.51683241,39041038.899110273,29311363.874311034,35622490.322430611,26425562.571501244,84313319.704449937,111677572.41485611,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":852808627.41383779}]
[null,{"$f":"+Unidades!B24","v":"Cholguán"},38453831.245079525,20946947.349038601,19252626.342467692,41932538.805681907,53849281.453514829,39448279.219862893,7433001.8815171923,12339291.935114723,7569257.8996941047,16522277.675194057,16362713.355625458,42163494.052046239,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":316273541.21483719}]
[null,{"$f":"+Unidades!B25","v":"CMPC Cordillera"},341936.13407080399,6387019.812824701,26818827.763006687,40932318.274748325,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":74480101.984650522}]
[null,{"$f":"+Unidades!B26","v":"CMPC Laja"},130371900.81681296,205193089.43037146,378884317.5792827,260022222.59004015,251617045.48112819,204951623.97906339,68948757.553302467,49579590.307575777,102345420.62477535,164533720.83399075,44125272.05549901,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1860572961.2518425}]
[null,{"$f":"+Unidades!B27","v":"CMPC Pacífico"},11436112.282395151,72285649.937696472,303792213.15433931,206412002.08738995,136994572.02522129,120982266.19460315,12444332.805062171,20691612.089493591,27758445.208666138,70622213.553645521,137029025.01740488,225405390.08842066,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1345853834.4443383}]
[null,{"$f":"+Unidades!B28","v":"CMPC Santa Fe"},232635980.56610024,249592758.58479145,460265750.61802518,493727829.63589919,610450260.66047895,369126426.03128964,85496871.432744145,18958871.105930217,29351814.451149397,59586958.86680083,277950526.33651245,404468249.00017613,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3291612297.2898979}]
[null,{"$f":"+Unidades!B29","v":"CMPC TISSUE"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B30","v":"Colmito"},0,0,2289464.3605542695,5932439.5401360691,25824502.359474584,89642274.640382871,9379828.229969833,45033648.14484188,1220360.304137551,0,276956.93621605553,59137299.478436261,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":238736773.99414939}]
[null,{"$f":"+Unidades!B31","v":"CTA"},1225933734.3455925,1558658874.381614,1888832191.0915611,1403270751.7688506,1853307098.2851765,1647469638.9709675,1616488946.7872827,1130834834.4663758,1705313892.5904222,5140746.4811579362,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":14035250709.168999}]
[null,{"$f":"+Unidades!B32","v":"CTH"},1026730600.8910911,1190099746.4332206,1055885929.0473598,1143389955.7336321,1659793436.2399645,1191610684.4477074,1667596269.7966523,1158147982.8146017,464823772.99375892,1873359954.8190413,1873786557.0788014,2196252378.6324472,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":16501477268.92828}]
[null,{"$f":"+Unidades!B33","v":"CTM1"},0,188935658.20595834,1236652901.2480555,151563679.37707081,233451490.7726371,968686596.09628487,0,30277656.309882369,0,100992272.31634279,4434822.9621168869,125012463.39832528,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3040007540.6866736}]
[null,{"$f":"+Unidades!B34","v":"CTM2"},286923684.0852046,208102429.46889889,1141455899.586189,662236415.43637407,1440133695.8358285,663158041.18349481,133868.00591989091,82545494.629394561,0,262196340.73241323,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":4746885868.9637175}]
[null,{"$f":"+Unidades!B35","v":"CTM3"},1286277427.5055168,2607569908.1383052,2946623407.5170031,2216370407.78863,990367135.59711885,2291169863.363203,2121102939.9995728,1903879925.7795873,2136561946.5043087,1752122876.3371212,453983577.56890756,349567277.47847611,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":21055596693.577751}]
[null,{"$f":"+Unidades!B36","v":"CTTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B37","v":"Diego de Almagro"},14989625.979602344,98977.670944781246,0,0,0,0,0,0,10983098.682437275,0,0,2855060.7011107225,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":28926763.034095123}]
[null,{"$f":"+Unidades!B38","v":"El Salvador"},15684208.088080984,0,0,0,0,0,0,0,396.82696282560005,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":15684604.915043809}]
[null,{"$f":"+Unidades!B39","v":"Emelda U1"},0,82734.327776100006,10650391.336377,53442.639517575,15301.445128969999,3431.1449197349989,0,103264.10984375,3366122.5046201004,0,122930.83637999999,1023695.0113523609,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":15421313.355915589}]
[null,{"$f":"+Unidades!B40","v":"Emelda U2"},0,88994.670701365001,10564674.1385832,44880.350724333344,38484.871764567237,52942.688466751781,0,24162.447747343755,78605.302820939993,0,135792.72449999998,79255.40380416,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":11107792.599112663}]
[null,{"$f":"+Unidades!B41","v":"Energía Pacífico"},141880369.69848847,21930775.463060912,205044473.57037961,36047124.502302729,2249135.1130473143,34720736.601345353,6485221.4626691546,3180582.5902472646,1909219.5194987745,2911219.4448347376,72107324.555332497,17691930.940679058,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":546158113.46188581}]
[null,{"$f":"+Unidades!B42","v":"Escuadrón"},6643182.5752169611,22812413.74144588,77228022.79859817,31039861.776832219,45091952.701677606,29588697.160500884,1252709.7328771879,40094.932158078009,0,0,0,886305.14011107513,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":214583240.55941811}]
[null,{"$f":"+Unidades!B43","v":"Esperanza TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B44","v":"Guacolda 1"},1422002802.9439268,1447224181.1846824,1522518725.5574989,1689203899.0881262,1717891148.0817161,1609663426.7498059,1428028835.627959,1236275606.1166551,1286089156.7798142,1428090931.6099122,1509652226.8603714,1096654249.315979,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":17393295189.916443}]
[null,{"$f":"+Unidades!B45","v":"Guacolda 2"},969501871.04298353,1231536071.1806719,1234868471.4559758,1648462361.4924119,1715753089.0221407,1485566950.9843462,1351205910.2300508,480855980.79878086,1137478437.0107932,1379595796.2097123,900307262.25365198,1426359753.2554703,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":14961491954.936991}]
[null,{"$f":"+Unidades!B46","v":"Guacolda 3"},1567513349.9660711,1344841128.6807446,1730087443.0355666,1611147445.756686,1299559088.3286054,1318376573.3926713,1534860489.8972697,1452484553.3228788,1321468086.3771424,1614725940.651716,1403971481.9694638,1579973230.0795615,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":17779008811.458378}]
[null,{"$f":"+Unidades!B47","v":"Guacolda 4"},1232031491.8920455,1384601960.7933757,1640022918.6761818,858566189.08058083,741911324.185112,1587655923.361407,1417986182.0740395,1152915943.9355502,1129994123.5251458,1527529882.9974246,1563082517.2797079,1838613421.9712625,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":16074911879.771833}]
[null,{"$f":"+Unidades!B48","v":"Guacolda 5"},1616424623.0072026,1225766719.7700465,1520926114.7017772,1637597582.695399,1606643055.6129272,1753517419.8815773,1547982002.5205805,1361389535.5830564,1339778167.0353861,1543082043.8069425,1444374868.6607022,1286126121.9967124,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":17883608255.272308}]
[null,{"$f":"+Unidades!B49","v":"Horcones"},0,12318737.347648192,9831992.3323818538,0,0,0,4323388.4588144198,0,0,0,0,32137.873942798411,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":26506256.012787268}]
[null,{"$f":"+Unidades!B50","v":"Huasco TG"},230543.31651388796,334871.182247616,2726001.208967098,3784467.2293611187,614964.99320166686,0,0,0,0,1048054.5993652171,0,4177532.7234789375,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":12916435.253135541}]
[null,{"$f":"+Unidades!B51","v":"IEM"},4334666112.7875357,3815883299.3361835,4376977286.2324743,4450487516.3546047,3946522502.3892221,4284665280.4772992,4179104392.8280306,3774309900.0438557,3941814563.780828,727904176.73547125,4167062360.0225043,4493418463.0150108,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":46492815854.003021}]
[null,{"$f":"+Unidades!B52","v":"Laguna Verde TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B53","v":"Laguna Verde TV"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B54","v":"Laja"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B55","v":"Lautaro-Comasa"},327049085.93740892,255480586.61230987,477904129.6481179,347207197.79700923,408236935.33727956,268764773.35326707,211190456.6532003,130210116.18328866,167941042.48446837,197661613.407112,134669004.6501193,504558802.99565846,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3430873745.0592394}]
[null,{"$f":"+Unidades!B56","v":"Lautaro-Comasa 2"},152830415.56837997,210851748.87987155,412679112.61294401,311729580.63036931,346876924.54411179,236100529.97078779,144898720.7020103,84705539.956147164,93773923.956128567,0,158918342.5270136,102861679.5486501,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":2256226518.8964143}]
[null,{"$f":"+Unidades!B57","v":"Licantén"},4945.3724491200001,4090.2959612759996,187657.27016823305,4523.285382052999,2428045.4434696664,2316002.336935305,2078362.2262572658,2224901.8829767411,2143614.4763071956,2334905.4262304716,2286913.7674291567,2852797.7374908123,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":18866759.521057297}]
[null,{"$f":"+Unidades!B58","v":"Los Guindos"},87140135.210104346,0,335952482.73876923,14708050.623802923,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":437800668.57267648}]
[null,{"$f":"+Unidades!B59","v":"Los Pinos"},35722845.703526452,193095810.76710594,1256503939.3303666,321959126.46543771,458448409.17713135,535084525.62432814,19898588.961617995,136540696.92484272,7687885.6653225236,32646285.689379178,62660842.136437967,166962657.68858904,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3227211614.1340852}]
[null,{"$f":"+Unidades!B60","v":"Los Vientos"},394068617.34543854,634200418.68956411,452142236.76382136,46049723.040555052,194347805.69054514,895667299.284253,39631941.083302043,203089877.14631075,14878752.671733661,0,0,144007755.01727518,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3018084426.7327991}]
[null,{"$f":"+Unidades!B61","v":"Masisa (Cabrero)"},27478032.588646658,47418196.695073053,66120406.397157736,48723602.063431405,40974098.316858843,31447711.659938522,3431500.5703300084,8534307.6097832546,2713366.7657441748,455554.80712318048,20110555.041951917,34033966.995820545,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":331441299.51185924}]
[null,{"$f":"+Unidades!B62","v":"Nehuenco"},1644816550.0318961,110006705.56036088,0,600759362.50357032,0,2921081718.2311363,3852789232.1022205,631760618.88004327,3279952356.8252606,403904007.88060319,1271973.7747845701,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":13446342525.789875}]
[null,{"$f":"+Unidades!B63","v":"Nehuenco II"},5602562426.9931993,4381370081.1563206,4832970232.471262,5222182691.2759218,5000256517.7715435,4327013713.4411812,5050443588.951561,443330285.28991401,3682318487.6442766,507331278.19313896,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":39049779303.188324}]
[null,{"$f":"+Unidades!B64","v":"Nehuenco TG 9B"},0,0,0,944410.65097511921,13910361.332797896,21756547.697161671,0,0,0,17145116.879724622,0,1802057.4490156667,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":55558494.009674974}]
[null,{"$f":"+Unidades!B65","v":"NTO1"},1613001842.0342183,1396570300.8140247,95850040.20176141,976865871.94859159,1657489555.4155171,1556254711.0606279,1351229227.01932,1370756175.0120258,1377706706.6287165,1514593011.6211267,1475801834.0849328,1704750599.9060233,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":16090869875.746885}]
[null,{"$f":"+Unidades!B66","v":"NTO2"},1593403929.0733972,1269033356.1004896,1564001173.9498265,1222209988.6313803,1625320189.4030247,1040307409.1096044,1030065416.5541198,1307914946.5402608,848706261.00928533,1492165446.6591084,1223075734.947278,1496196436.7125719,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":15712400288.690348}]
[null,{"$f":"+Unidades!B67","v":"Nueva Aldea I"},15863265.385501435,11250937.527335037,35566106.095657542,31471819.102271516,6183554.0639935574,12461874.608845212,11827829.603042074,20697876.573786989,31128502.096131489,35073038.57303936,29901362.470592033,20840352.760863721,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":262266518.86105996}]
[null,{"$f":"+Unidades!B68","v":"Nueva Aldea III"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B69","v":"Nueva Renca"},4226757302.9726915,4309756622.7095966,5228174143.9789572,4249420319.2138186,4538047591.501709,4055302087.923079,4182290638.3604784,2255798365.3330088,58197.136870173847,302805353.95440972,0,1107925218.4205537,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":34456335841.505173}]
[null,{"$f":"+Unidades!B70","v":"Nueva Ventanas"},2893042184.8858528,2181636988.638104,3049580191.8037658,3116424409.5599079,3329285896.4136319,3034202966.6549973,2049830981.331183,1935258504.9723647,2280215254.977437,2811979069.7812104,2712512421.2269549,1347793524.1636057,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":30741762394.409019}]
[null,{"$f":"+Unidades!B71","v":"Petropower"},6673312.9060885562,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":6673312.9060885562}]
[null,{"$f":"+Unidades!B72","v":"Quintero A"},241230528.08911338,402767107.04999441,1746249645.9580393,1256152294.5676074,376189054.74985909,71057689.04787685,254205878.58856443,80419653.382138461,232517274.97177714,1315905584.4723878,957505205.71308386,1138370907.9232726,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":8072570824.5137138}]
[null,{"$f":"+Unidades!B73","v":"Quintero B"},229488502.83215949,151178594.7388756,2006710290.5581274,767049529.61520326,262552242.64148879,72506569.751040712,106166242.91080341,101007286.99411148,284282162.51341414,267807824.59783599,497659077.46002322,753378917.22316074,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":5499787241.8362446}]
[null,{"$f":"+Unidades!B74","v":"Renca U1"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B75","v":"Renca U2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B76","v":"San Isidro"},2212376386.0538316,1653323613.9524972,6118584456.5764647,3439663489.0317349,2498862748.4658384,232531720.05895129,2182332203.3895779,467856814.71036094,2247982675.3944902,1025753869.0347326,154402097.21443644,1236724445.5855858,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":23470394519.468502}]
[null,{"$f":"+Unidades!B77","v":"San Isidro II"},5768607111.2210999,4597935795.3016319,6583956590.3941746,4641944299.0451994,4352774990.3159027,239019455.69144621,2869732619.0600414,896233978.69257092,3859988186.3296862,2956255239.9307079,2680735794.8752117,4424583588.2455807,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":43871767649.103256}]
[null,{"$f":"+Unidades!B78","v":"San Lorenzo de D. de Almagro U1"},0,0,0,0,0,0,0,70.664611903865094,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":70.664611903865094}]
[null,{"$f":"+Unidades!B79","v":"San Lorenzo de D. de Almagro U2"},0,0,0,0,0,0,0,81.188865549859457,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":81.188865549859457}]
[null,{"$f":"+Unidades!B80","v":"Santa Lidia"},0,209417781.91323295,155086028.49604377,12895060.398583699,20092527.217925128,83346756.18895261,225406942.01123115,0,0,0,0,688474.02308633481,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":706933570.24905562}]
[null,{"$f":"+Unidades!B81","v":"Santa María"},3896709916.985353,4183507936.8409882,5262940522.0895052,4967268644.8262901,5009025344.7137423,4407044921.2687626,3736857452.4703436,3864655726.8098488,3651758125.4113345,3569723249.6916127,0,4333130857.957118,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":46882622699.064896}]
[null,{"$f":"+Unidades!B82","v":"Taltal 1"},103805661.57999277,106865897.0652383,395302568.78159702,275558301.44158006,196817372.58820498,45943620.284455478,60288598.237825952,96837746.458299041,31006052.492342189,145772475.29945174,147073715.17337099,100698263.55154425,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1705970272.9539027}]
[null,{"$f":"+Unidades!B83","v":"Taltal 2"},3013381.8025469286,0,64784365.372386426,0,27138334.321577318,78064283.211291149,91270428.731751218,122264769.5422765,70590395.730150044,136164992.52355558,228128461.78367943,280728783.38027561,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1102148196.3994904}]
[null,{"$f":"+Unidades!B84","v":"TG_Coronel"},2235910.9226773903,169690.88196117745,39379610.371850908,0,24654200.470015522,93041105.579526722,0,12318707.033872947,0,0,0,1032500.7133683841,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":172831725.97327307}]
[null,{"$f":"+Unidades!B85","v":"TG1"},0,0,0,0,0,0,0,0,0,0,0,767933.45918551995,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":767933.45918551995}]
[null,{"$f":"+Unidades!B86","v":"TG2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B87","v":"TG3"},81700713.762684315,60330545.407914728,0,0,0,0,0,0,0,0,0,20135089.609630924,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":162166348.78022996}]
[null,{"$f":"+Unidades!B88","v":"TGTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B89","v":"U12"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B90","v":"U13"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B91","v":"U14"},0,0,921998151.7325592,217392783.99014559,0,0,0,0,215439465.0078885,235180352.37615469,0,315993156.32429165,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1906003909.4310398}]
[null,{"$f":"+Unidades!B92","v":"U15"},0,0,686625597.38830328,452660101.74921215,0,1026173255.3250104,0,0,187591831.39687335,489744794.75211537,108509042.71731839,195517879.78646573,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3146822503.1152987}]
[null,{"$f":"+Unidades!B93","v":"U16"},612728193.67900133,2106617128.2379384,1446981259.4895115,2750909655.802949,2579836698.304347,2791819653.5133553,2992662942.7419395,3147786710.142365,1079007539.6398859,2212852452.5427542,129752770.75703549,348813657.54686445,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":22199768662.397945}]
[null,{"$f":"+Unidades!B94","v":"Valdivia"},12683031.832481848,0,0,0,0,831974.29356860532,13220283.948010379,0,0,0,24647994.177835558,69284175.429361358,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":120667459.68125775}]
[null,{"$f":"+Unidades!B95","v":"Ventanas 1"},0,409776454.19051462,1254343261.8819406,137771408.20554867,0,1082932354.6659787,0,0,0,0,0,177695095.64221412,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3062518574.5861969}]
[null,{"$f":"+Unidades!B96","v":"Ventanas 2"},2533954969.273077,1532399416.2931125,2897708980.2342987,2450799841.6355958,2445652148.2510047,594740324.79971802,1782946711.6299651,2136481253.6318111,1980728267.759845,2019921143.3440051,2023365015.08461,2622170286.0709124,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":25020868358.007957}]
[null,{"$f":"+Unidades!B97","v":"Viñales"},313395930.12886876,270029080.27878147,314340805.9059093,298334863.37240964,352318371.13878429,280228595.35926098,229864364.14002541,235377268.99346784,214098207.4714517,265595232.87992182,218689514.06801862,218822178.00552532,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3211094411.742425}]
[null,{"$f":"+Unidades!B98","v":"Yungay 1"},0,0,4137618.6640715888,0,0,0,0,0,0,0,4670796.5630726824,67396534.48236604,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":76204949.709510311}]
[null,{"$f":"+Unidades!B99","v":"Yungay 2"},0,0,7759478.5181440534,0,0,0,0,0,0,0,1201560.0902896251,32871467.562760472,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":41832506.171194151}]
[null,{"$f":"+Unidades!B100","v":"Yungay 3"},0,0,11772144.996632453,0,0,0,0,0,0,0,7006521.8301507067,35310301.01574003,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":54088967.842523187}]
[null,{"$f":"+Unidades!B101","v":"Yungay 4 ca"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B102","v":"Los Guindos 2"},79761502.280790731,0,33215789.947130222,0,0,68407802.280192137,108217299.3910448,7149855.1529420987,4996081.6208571093,6864704.8700730074,0,142483524.9146705,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":451096560.45770061}]
[null,{"$f":"+Unidades!B103","v":"ACONCAGUA"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B104","v":"ERSA_BIOBIO"},13126722.266486553,5366615.5872891508,22674033.322358429,30629787.267071009,18130871.150212821,49851885.232208818,4763824.9324224479,10079531.759847686,17416099.247114312,21928723.412622262,22035234.399767261,15009942.388564844,{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":231013270.96596563}]

{"sheet":"CMgP-pre","index":8,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Costos Marginales Promedio (numeradores)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},5750717232.6875696,3627247515.0963759,9955397994.7753792,6697380080.7372551,6316604611.8802366,5886782013.3744049,4541827629.629878,4172643741.3171768,3601572643.9866667,2002866772.8402803,4576580844.1195393,5847873286.1505337,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":62977494366.595291}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},5912427874.6425152,4618577554.1933317,9877681288.6429539,6821446155.3416777,6416837713.3579569,6088582279.9258919,2922151640.7095671,3691467379.2056818,3904644520.5100932,2395266771.6213689,4808060054.6632872,5695973163.9784737,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":63153116396.792786}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},13070588.422406908,53437326.481699489,732262089.77688468,92751374.98006624,1269697.7791085958,264994.20654149889,765785.371774656,2610625.2012342829,0,59823.752504223397,576306.06301969197,3107.6142927846672,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":897071719.64953303}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},81417129.314150453,55421839.217004672,605486292.94229782,70738639.408027828,978357.02104355977,1365264.896330422,1354383.5099006062,0,2644578.4876059648,59823.752504223397,0,555411.4130864871,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":820021719.96195197}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},45998100.427182466,91563208.815816358,100600947.47237344,123624646.53563099,39448692.715343028,21794424.332438327,15574053.358647969,9302250.3888619468,12754147.338164853,15332268.615695126,26931626.266113587,26154207.715948656,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":529078573.98221672}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},0,0,835443840.62175047,2188617704.6352572,2762456316.4851365,2422551731.0383682,1350809225.2386088,395281147.12645096,789331690.21072984,0,313715571.55266136,1180432838.9148073,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":12238640065.823772}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},2919356830.5171289,0,2327205433.4908495,5534770.0133897504,8034653986.7734871,6801585136.3767023,3634350098.112494,3704559596.9488454,3937230919.3319764,4476481071.7338104,4852715332.7945881,2472177942.2177014,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":43165851118.310982}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},2992328633.572804,4470625310.7913885,9270813707.0636673,5655226771.0621233,4337426711.0046597,3041214930.1239552,2361799454.7857699,1761776447.0228045,2412877888.8292265,2964016461.5708556,2714826949.8067856,4628638747.9202347,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":46611572013.554276}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},31771787.120235987,311303340.20730507,1201562379.4758646,518446482.94722515,372417460.25256062,601564516.17800319,15577084.940775942,253840363.36454555,67883914.249163643,2553801.5513958307,5255772.3434395203,156436432.29479963,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3538613334.9253149}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},10656707.81787665,370697049.78224778,2855852803.2047291,634271172.91884053,161568039.73731118,285057929.29783106,14396435.360133749,392082606.59735686,67934612.298380345,10723193.369196014,6981020.5063773487,52616555.410030454,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4862838126.3003111}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},0,0,104402232.08518803,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":104402232.08518803}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},8334642806.6764174,5177490682.4830923,5163778622.399147,6486093379.3143244,11243631015.194315,9008676576.8446007,4131969736.4698014,4435705666.2746162,3229712210.2031717,3034028220.0228758,1484777327.7339537,5135597850.3144188,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":66866104093.930725}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},882210238.29396689,74039842.508590817,2040060404.7904487,806913728.34304607,637665127.00884044,479050667.14878798,382224010.07442206,162049838.45734805,379018838.08980346,246349318.63527852,491784554.36649281,996782579.63570738,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":7578149147.3527336}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},269959141.61730903,143151005.41598952,1467401777.7241719,615185834.43543935,471050410.01593363,2352843203.4182606,349960538.46823138,400931966.76766795,558270047.07041228,887855544.60969853,678689094.69552898,2014784794.7450795,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":10210083358.983723}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},3838851616.1466455,3558835980.5417528,7780711291.8787298,5175424436.7340403,4891733979.6117363,4551831141.4030571,2843799115.7064471,3365965553.8559766,3356271713.7526612,4120769413.950377,3956473437.1529412,3488490058.2835131,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":50929157739.017883}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},4260925555.675283,3554861087.7563405,7949469022.4683924,5165807862.4096746,4881681453.9620533,4528453593.0195093,2897047157.0713925,3359798474.1730924,3349798632.918817,4091101133.7381544,3949158884.8022542,3557522522.7061877,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":51545625380.701141}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},150365089.21193323,156590478.88103497,29057109.82498445,215708330.90467605,171546525.87856963,181459960.63791698,72879880.056824028,74102947.619609162,58169029.853904344,38132432.428251915,105897997.62241426,166562125.36121082,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1420471908.2813299}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},114666398.34092979,84631494.677987367,74247156.47066617,114963281.96565004,147497671.9195379,138867778.39320689,163902752.72481874,145688777.10882914,112679435.94546659,98774900.635210782,54179086.589555264,88326574.75257802,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1338425309.5244367}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},8848423.4865972996,8952691.6686896011,26818827.763006687,41247557.52659072,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":85867500.4448843}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},442482003.62241566,467677986.28991008,840170941.30019617,469026196.60262024,410394112.58084935,363504105.45751965,194947442.56417155,184767355.33086514,218138172.81247413,237980092.65391731,58801019.468789048,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3887889428.6837282}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},106146661.40366304,392782355.66536385,672133804.83581066,441577746.46410465,267567822.84032372,284730601.64972192,87200198.194520414,56135274.442371301,205021761.58940026,258307631.43061218,254278035.54357713,463419578.52042347,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3489301472.5798926}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},309360123.46875548,369483979.30825579,1036144298.0199625,776501681.00117993,968257657.62447309,575812374.88517094,114393182.7385217,27999078.986574374,35073249.892314099,75779269.741844192,407764877.86140096,630152778.67621446,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":5326722552.2046671}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},0,0,2289464.3605542695,7313344.1275052205,28552505.928068161,98716998.094076425,9379828.2299698349,47760029.467691615,1220360.304137551,0,276956.93621605553,59268600.583367415,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":254778088.03158656}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},1795013900.0477066,2328041036.5356941,4292557912.5257812,2404039577.1285343,2872038062.040514,2572601983.732595,1991577441.8441296,1358081021.013797,2081399765.1085343,5433092.0977637712,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":21700783792.075054}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},1536337509.3361554,1837293371.817713,1830036215.5305736,1898654507.7509031,2526741101.6255455,1703868666.984503,2034592207.7800047,1390852432.0170596,561878080.56686997,2484004816.023541,2467771283.7405086,3198045761.4289103,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":23470075954.602287}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},0,208873346.65726361,2296022941.2792587,156286551.64169177,258999772.66370681,1131811513.1413291,0,30277656.309882369,0,103052418.56990935,5694156.3996777833,155008412.33994624,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4346026769.0026655}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},380065517.49716473,331723455.5456484,2481968796.8831444,811388211.73710477,1703670234.0732944,755424089.50156212,133868.00591989089,83314851.429875046,0,281733576.14065647,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":6829422600.8143702}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},4162463063.629209,3351368785.0460911,6869431275.8184166,4344937851.6987944,1715288451.3203983,3287588236.934803,2697626381.0157394,2377831188.211874,2287566779.2391629,2002721616.0830388,929682022.82872891,2189398464.5805502,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":36215904116.406799}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},19611586.438503958,98977.670944781246,0,0,0,0,0,0,12715756.653220069,0,0,2855060.7011107225,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":35281381.463779531}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},17741604.837212261,0,0,0,0,0,0,0,433.29129120000005,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":17742038.12850346}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},0,82734.327776100006,12783935.962928001,53442.639517575,15301.445128969999,3431.1449197349993,0,103264.10984375,3366122.5046201004,0,122930.83637999999,1023695.0113523609,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":17554857.982466593}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},0,88994.670701365001,12373231.498215798,44880.350724333344,38484.871764567237,52942.688466751773,0,24162.447747343755,78605.302820939993,0,135792.72449999998,79255.40380416,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":12916349.958745262}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},358549229.08514738,326333447.19364679,644018658.66703749,333462070.23723125,354020852.77417862,348049278.26564366,253212713.52312794,266810975.59824324,205875683.4060536,144800717.64348954,232773768.71000782,317080591.30830801,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3784987986.4121151}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},10039057.513528518,52356855.494811095,263602312.39012441,91056065.476576537,102749936.02543378,67782572.8873723,10411620.868429719,40094.932158078009,0,0,20730.41009768,1136463.4760432052,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":599195709.47457528}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},2180698584.2960534,2527443686.5822601,4076092539.9423823,2940533451.700736,3008714128.1882262,2561861891.3279214,1762507894.1801105,1539572107.0114756,1533880201.3236988,1821091541.9352872,1905115043.546459,1369334544.5592046,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":27226845614.593815}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},1366466006.9643528,2246972249.1897526,3756267976.2249999,2943249326.1896505,3055680192.4918342,2461633945.8156347,1691999027.3090925,593119728.27228975,1367937267.1376085,1782753267.9426169,1139225280.298444,1927010076.6021051,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":24332314344.438377}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},2408822487.4762197,2478932024.9869089,4988248299.0037975,2857722416.5006652,2203412386.9949956,1981625779.5382094,1939946322.6567352,1825596700.790731,1587980615.0773983,2086823829.2541113,1822593415.0637546,2314978970.2268629,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":28496683247.570389}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},1707315149.3382478,2206413816.037508,4417929048.8087873,1399836170.3446791,1305560463.4097805,2471937532.6105328,1745442850.0951843,1448091947.1756063,1319846748.5690937,1900518908.9688156,1963017116.3899686,2504808003.404635,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":24390717755.15284}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},2715333121.6376143,1989627748.7723958,5015644080.8130245,3425837994.7843246,3140882587.984086,3086209318.4682026,1989290095.0708182,1730641717.6759667,1669496086.4758689,2202406393.94241,2022459482.6817751,1984149253.2536099,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":30971977881.560097}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},0,12318737.347648192,11747833.518299822,0,0,0,4681349.2620808231,0,0,0,0,32137.873942798407,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":28780058.001971636}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},230543.31651388796,334871.182247616,2726001.208967098,3784467.2293611187,614964.99320166686,0,0,0,0,1048054.5993652171,0,4177532.7234789375,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":12916435.253135541}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},6712219907.1951714,6325615040.2705326,11584233610.923866,8209122651.8538599,6450105506.5106869,6827649241.5462761,5331347977.5485764,5209822994.2291956,5004175477.3545322,942079995.94900382,5744853143.9648094,6949925167.0660257,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":75291150714.412537}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},32329952.782433644,32684101.679661106,111575717.57970561,47890341.757974312,40243282.030106217,50420051.29975865,22419248.922334623,26391536.967171922,24166084.850828785,23642123.587525461,19251678.088654388,32738500.192451201,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":463752619.73860592}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},537751918.56266999,467858057.88650978,1025396420.0822515,578896627.80590832,627253666.82667994,407540839.41248816,326421922.77066672,210436841.29890162,272976044.59590107,313792615.60463411,150564598.51594213,620090762.53664768,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":5538980315.8992014}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},270294409.71781665,395797496.9630245,878302936.05206048,545164641.56484151,531829448.51925778,406074255.50680947,313379155.90982115,238785613.26236263,203221329.35603708,0,177242499.7940464,113086790.38600463,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4073178577.0320821}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},183760.81665240001,105353.40614173001,9450518.5424040314,153905.95809911002,76479420.297155544,86226943.97665666,46600448.826337591,46026380.838252984,38046905.304078534,42196066.418878727,36999768.246349245,62064311.149664432,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":444533783.780671}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},87140135.210104346,0,401302833.2160002,14708050.623802923,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":503151019.04990745}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},40899760.692571677,261785287.54742214,1824248657.9006448,400525595.49805117,579655105.77196884,700832460.28641939,23591787.639039572,157105616.39598352,7687885.6653225236,32825117.359259855,62692036.593760505,179649420.05170378,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4271498731.4021482}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},403222203.13246596,678331837.23882711,553823547.00009048,57754299.263866939,211416489.30788139,934950438.38128746,40543235.636081167,205643990.49495763,14878752.671733661,0,0,144007755.01727518,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3244572548.1444674}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},124368167.27361944,122678910.34135093,246987628.34237775,146462320.34253567,142076002.23071072,142139940.8638947,90806726.692570478,94285400.882334977,86558882.131055936,26918872.851497777,101633698.11455941,127207555.66309381,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1452124105.7296016}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},2194135832.0628099,5736467948.0346794,10748088011.606812,7897646259.8295088,8070186855.8156614,5495509474.038847,4760829905.0719414,5398666619.4415741,5192315039.3199024,610248259.71570551,1271973.7747845701,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":56105366178.712234}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},8109697114.192564,6493204272.3539019,11677663167.609201,8848076889.4728203,9213078407.2438793,8019068763.6854506,6326278692.3611202,5912163449.6123238,5944105688.2663078,796674864.99257505,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":71340011309.790146}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},0,0,0,1054785.111634586,22417583.214057658,32072311.86981491,0,0,0,17370475.346814759,0,1802057.4490156667,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":74717212.991337582}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},2393223278.0342999,2254580061.9957652,176234550.37296873,1812140545.1722167,2765035510.5632172,2488079182.2752042,1664187345.9312449,1758854141.6485839,1667502184.411552,2144624198.7454505,1929607308.5264449,2566219660.3089056,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":23620287967.985855}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},2420882498.7961497,2088910166.7042825,4261398138.4414573,2224266686.2414513,2724206198.5366268,1690397255.3703494,1256509885.4690554,1681905283.5111256,1033804600.4324509,2125363721.3045075,1592422031.8909979,2263358917.036201,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":25363425383.734653}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},67155367.237600535,79175046.495681241,252483683.05020475,149660719.38330102,54696727.758850098,47665694.556231469,36244122.374267966,63327329.166481271,70794315.72788319,91933149.994058371,79665460.481434137,63629676.374946691,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1056431292.6009408}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},482704091.0552085,381158442.37396169,1235482993.8007395,789293820.4115653,548829534.11664748,521857853.86311716,512585706.48404551,492870873.03473067,472759396.25238675,548355274.00695634,533204415.70817155,716557374.64989865,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":7235659775.7574301}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},5684552732.4603548,6406556226.7507067,10975711295.747162,6419239123.8684759,6130816703.7433147,4882292271.8952761,4185288447.0826588,2255798365.3330088,58197.136870173847,360661617.66426945,0,1267646567.6258759,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":48568621549.307976}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},4042908704.8869519,3449426530.2530322,7731751200.1234303,5805707181.1419792,5539280893.4209576,5105571673.5062313,2443932479.8312578,2309877089.7383986,2548918349.0219378,3355091473.0091643,3160775595.490941,1625106415.3355632,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":47118347585.75985}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},74412768.961774573,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":74412768.961774573}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},273456260.8408317,674686302.39076269,2994851279.9523945,1723379885.5897226,1246629494.2634623,2064973743.512903,610052256.3553648,763625870.1736083,235023727.75879776,1322075156.3578429,999341395.49864006,1159671395.8986588,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":14067766768.592991}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},259561703.47156417,189195801.02310646,2961593647.5867543,1234199180.1771679,1337104550.3524945,2121279909.8586919,536334402.88099492,514480254.32338828,286963984.68878388,274577674.69472921,538825527.61286271,765819825.47151339,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":11019936462.142054}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},2716079712.0208101,2675884636.9201503,12100900217.909121,7350344530.6814547,6649856465.6327858,6555631710.5821428,3843045716.0457487,4264116266.0803194,2324728062.7130408,1141887357.5332298,180267262.20843571,1455241479.331193,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":51257983417.658432}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},7738568437.6836166,7197242808.6701984,13687297171.462391,8279413694.3637295,7823900690.5183783,7504288778.1289902,4761409528.3550158,5369284960.9437094,4127216462.562757,3369934458.9480824,3158299065.842495,5106111566.8370275,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":78122967624.316406}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},0,0,0,0,0,0,0,70.664611903865094,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":70.664611903865094}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},0,0,0,0,0,0,0,81.188865549859457,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":81.188865549859457}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},0,209417781.91323295,201128844.4316355,15077594.938844696,21830817.581711076,89074722.666912138,225406942.01123115,0,0,0,0,688474.02308633481,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":762625177.56665373}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},5288672380.2526884,6161401798.920701,12555688544.05957,7852326127.5205183,7680391891.565876,6605594826.8320866,4158588370.5438423,4687161067.5106468,4180853039.0456791,4183313953.1122379,0,5887581590.8210592,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":69241573590.184906}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},129089939.87859926,177144362.36536628,614956222.02070987,416759916.0225634,302555481.27212185,64736059.928090677,73798147.102109969,129145997.77451564,34820956.187208019,168429088.91984987,148703904.01497042,109900973.15248993,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":2370041048.6385951}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},3013381.8025469286,0,85678398.477360025,0,33814935.971471384,99965874.119583488,105601538.54167093,161417769.28719956,74249785.407121748,177729019.00162491,229942134.63589001,307547246.42191672,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1278960083.6663857}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},2235910.9226773903,169690.88196117745,52546890.960402444,0,28302800.545045406,103459814.11739242,0,12853244.604273878,0,0,0,1032500.7133683841,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":200600852.74512112}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},0,0,0,0,0,0,0,0,0,0,0,767933.45918551995,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":767933.45918551995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},424260134.47890258,61733980.685599372,0,0,0,0,0,0,0,0,0,120676944.73890361,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":606671059.90340555}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},0,0,1483238698.2615526,261802699.80840376,0,0,0,0,215439465.0078885,235180352.37615469,0,370206650.50330085,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":2565867865.9573002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},0,0,1207548212.6798084,493055040.59658277,0,1145283772.9504907,0,0,191063131.92936552,499194368.95514953,108509042.71731839,241737103.62334931,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3886390673.452065}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},660851559.68622196,2857151931.3289504,2442870842.1535921,4958563459.5601091,4888820954.9182463,4293818062.8547344,3890238879.6696429,3808595121.4888158,1235487864.6814432,2490299324.0706635,134472779.39551401,1955233926.0638478,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":33616404705.87178}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},377808670.36253065,395082107.98118007,671075296.98141408,267704346.14108872,228845902.09806436,316393809.6624366,241218821.60933349,233207708.04183042,193594768.0774278,335680505.07786876,388761426.36830139,408854316.2733773,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4058227678.6748543}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},0,612529261.26311862,2129842730.0523615,149801000.02414536,0,1457133985.4058282,0,0,0,0,0,224524715.57473192,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4573831692.3201857}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},3047458591.8500361,1735697803.6791143,6013452996.1045713,3270354958.9299507,3166525184.1732502,797520426.45053685,1929155574.8274064,2661701730.8139749,2060307246.9464099,2188811016.0797153,2271878151.3085818,3364070750.826138,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":32506934431.989693}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},630479034.02815866,588469042.24473047,1210452564.9400115,836105401.42555916,784067716.44751048,764640039.60832608,397969062.97200507,393231439.44764864,320610338.4244467,405633179.38330239,377635766.97430974,404489992.37219375,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":7113783578.2682028}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},0,0,5024428.2893968103,0,0,0,0,0,0,0,4670796.5630726824,67396534.48236604,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":77091759.334835529}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},0,0,10542222.119632464,0,0,0,0,0,0,0,1201560.0902896251,32871467.562760472,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":44615249.772682562}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},0,0,14767893.274273966,0,0,0,0,0,0,0,7006521.8301507067,35310301.01574003,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":57084716.1201647}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},79761502.280790731,0,34404063.075952113,0,0,68407802.280192137,108217299.3910448,7149855.1529420987,4996081.6208571093,6864704.8700730074,0,142483524.9146705,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":452284833.58652258}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ACONCAGUA"},0,0,0,0,0,0,0,0,0,164743797.21704426,168261740.15890339,473994874.57049006,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":807000411.94643772}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ERSA_BIOBIO"},154178309.62421021,92586223.377648622,488702610.32256341,459794196.481722,238175221.64470369,578317550.81492484,46082971.959429808,94648939.859884873,149330510.95699573,193531900.03653252,195688064.99302825,143128002.70499846,{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":2834164502.7766418}]

{"sheet":"NTH1","index":9,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"NTH1 (numero de horas con Gx)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},744,552,744,721,744,720,744,744,673,320,713,744,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8163}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},744,672,744,721,744,720,528,652,699,387,720,744,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8075}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},5,16,187,42,2,1,2,3,0,2,3,5,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":268}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},27,20,165,31,2,1,2,0,2,2,0,1,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":253}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},351,601,643,659,561,322,331,386,450,474,529,565,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5872}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},0,0,255,607,744,720,568,132,350,0,104,372,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":3852}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},295,0,267,1,744,720,618,667,645,738,720,364,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5779}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},527,672,744,721,744,556,744,406,719,744,691,707,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7975}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},6,39,148,119,84,122,5,104,28,3,12,20,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":690}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},4,45,395,165,45,68,5,181,33,4,14,10,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":969}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},0,0,9,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":9}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},709,640,523,504,706,646,371,416,292,368,187,413,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5775}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},259,17,253,288,120,105,98,48,98,57,104,187,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1634}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},93,32,159,200,120,270,118,127,100,175,108,355,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1857}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},638,672,728,721,744,719,667,744,719,744,720,623,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8439}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},744,672,744,721,744,698,698,744,719,734,720,630,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8568}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},723,643,657,713,718,692,704,736,719,447,720,708,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8180}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},736,671,511,721,744,699,744,744,719,744,720,720,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8473}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},27,23,11,35,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":96}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},720,665,732,690,668,682,682,658,713,683,187,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7080}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},424,653,699,693,616,684,681,392,715,738,616,697,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7608}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},432,316,617,522,738,652,532,86,163,212,491,595,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5356}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},0,0,8,3,12,36,10,19,3,0,3,49,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":143}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},524,672,688,546,744,652,711,534,719,3,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5793}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},485,536,523,493,699,521,744,531,204,721,701,744,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6902}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},0,100,545,91,126,410,0,18,0,66,13,79,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1448}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},165,130,562,300,582,297,51,52,0,126,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":2265}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},691,669,732,675,406,686,744,635,637,449,234,378,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6936}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},13,1,0,0,0,0,0,0,12,0,0,3,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":29}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},12,0,0,0,0,0,0,0,1,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":13}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},0,1,4,1,1,1,0,1,5,1,2,2,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":19}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},0,1,4,2,2,1,0,1,1,0,2,1,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":15}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},723,639,744,648,681,688,740,744,661,389,569,698,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7924}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},70,99,649,711,744,716,674,1,0,0,2,23,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":3689}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},683,672,695,721,744,720,744,744,719,744,720,449,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8355}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},470,610,548,721,744,704,744,338,675,744,507,733,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7538}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},744,636,744,692,550,561,742,743,692,744,667,711,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8226}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},744,672,744,422,326,720,744,669,625,744,720,744,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7874}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},737,602,657,721,744,720,744,744,719,744,649,564,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8345}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},0,8,8,0,0,0,3,0,0,0,0,1,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":20}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},1,1,4,8,2,0,0,0,0,2,0,6,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":24}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},718,672,740,715,616,684,744,718,719,133,720,725,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7904}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},601,633,694,596,720,700,625,647,681,699,517,701,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7814}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},721,587,743,638,720,504,670,476,611,588,229,744,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7231}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},419,638,744,696,705,588,722,557,425,0,274,180,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5948}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},7,6,123,17,733,689,742,744,716,708,663,717,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5865}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},7,0,37,2,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":46}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},7,32,215,85,130,141,5,24,4,15,20,34,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":712}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},64,109,59,6,56,214,12,49,7,0,0,14,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":590}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},676,621,707,670,572,653,685,682,693,234,693,691,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7577}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},265,628,744,721,744,582,669,720,719,97,3,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5892}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},744,672,744,721,744,702,744,718,719,112,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6620}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},0,0,0,8,6,16,0,0,0,9,0,7,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":46}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},731,672,52,490,744,720,744,744,719,744,698,744,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7802}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},715,655,742,615,744,504,577,723,470,744,606,681,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7776}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},716,649,713,719,634,692,713,728,715,741,715,560,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8295}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},672,456,744,721,593,598,738,744,718,743,694,744,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8165}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},597,652,635,587,597,523,440,209,1,62,0,116,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4419}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},744,672,654,719,744,720,683,744,699,744,672,303,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8098}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},216,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":216}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},50,130,624,451,321,678,230,324,75,356,272,264,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":3775}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},51,53,554,304,355,688,233,183,86,89,150,187,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":2933}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},317,304,744,698,648,699,533,577,358,189,39,258,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5364}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},744,672,744,721,744,720,662,675,644,508,435,569,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7838}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},0,0,0,0,0,0,0,1,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},0,0,0,0,0,0,0,1,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},0,20,16,3,7,19,35,0,0,0,0,1,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":101}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},626,672,744,714,744,720,737,744,719,721,0,687,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7828}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},25,26,82,91,77,18,22,27,10,37,26,25,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":466}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},2,0,12,0,14,32,35,39,23,32,42,75,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":306}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},2,1,33,0,18,48,0,8,0,0,0,1,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":111}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},0,0,0,0,0,0,0,0,0,0,0,2,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":2}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},522,124,0,0,0,0,0,0,0,0,0,170,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":816}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},0,0,375,84,0,0,0,0,85,73,0,100,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":717}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},0,0,288,197,0,390,0,0,63,155,35,60,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1188}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},132,413,274,638,678,566,673,673,233,366,31,252,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4929}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},744,672,727,721,744,670,744,663,711,744,720,719,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8579}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},0,185,613,71,0,507,0,0,0,0,0,82,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1458}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},699,523,743,719,744,224,723,744,718,744,719,742,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8042}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},739,669,738,721,735,699,726,744,719,736,694,519,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8439}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},0,0,4,0,0,0,0,0,0,0,4,14,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":22}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},0,0,3,0,0,0,0,0,0,0,1,7,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":11}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},0,0,3,0,0,0,0,0,0,0,7,7,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":17}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},7,0,5,0,0,26,18,2,2,2,0,14,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":76}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ACONCAGUA"},0,0,0,0,0,0,0,0,0,552,395,673,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1620}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ERSA_BIOBIO"},528,326,744,721,541,720,157,504,717,744,720,522,{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6944}]

{"sheet":"GxN_NTH1","index":10,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Generación Neta NTH1 (denominadores  CVP)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},189896167.20500031,118486107.58899994,191408699.3669998,185637198.44799989,184352305.44800016,185410435.07399979,185196170.76200002,164967784.68000001,150349785.29600009,70152542.966999978,163612296.28899997,185446075.49599981,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1974915568.6209998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},194143453.56299993,153111369.2030001,193353645.9059999,189425010.52999988,187431706.69200021,188174005.82099998,122860268.35599995,152153311.37599993,159330756.62999994,84720356.371999964,171138121.93699995,181296745.47899973,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1977138751.8649998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},166355.94700000001,431173.36096917529,6187966.3836770486,1130056.0911406251,13902.123000000001,18977.227999999999,25247.3655,58944.466000000008,0,83124.628500000006,36996.192999999999,197900.84000000003,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":8350644.6267868485}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},580597.22400000005,449151.83303082484,4990269.2043229537,866162.51885937504,25205.367000000002,17924.817999999999,25247.3655,0,31599.054,83124.628500000006,0,6879.0450000000001,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":7076161.0582131529}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},1419189.9389999995,2938837.0890000002,2007370.3880000007,3495730.5750000011,1178315.5889999995,501017.08100000012,578009.49700000009,438480.68000000005,647653.72299999907,637084.93300000054,1167908.571999999,801251.23299999977,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":15810849.298999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},0,0,19315326.284999996,55064552.255999967,69618996.787000015,62326058.82500004,42869623.215000033,10777827.280000003,28509402.891999979,0,8573971.3140000049,31325016.535000004,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":328380775.38900006}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},78052664.775999993,0,62318491.904999994,173152.30100000001,221597913.20200008,196548732.23900005,149317782.68299991,160950388.98899996,161232237.12,179408286.52000019,179202216.14600006,87605066.990000069,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1476406932.8710003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},88592008.316999927,127402408.18100001,163872775.72600001,153199938.66799998,114138181.46599992,108007673.62899998,90426036.068000048,55421855.421999954,88259345.389000088,108973207.11199991,88426900.80900006,134651395.53500015,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1321371726.322}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},335148.45299999998,3360728.0330000003,12354759.999999998,9897965.9529999997,6773128.8739999998,9644269.2528692633,234244.11968356231,8963750.6830000002,1834641.264,163732.13132753319,818884.67252533266,1348705.8269989041,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":55729959.263404585}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},232518.96499999997,4530470.4469999997,37417442.000000022,13595730.648999998,3473474.4780000001,4927937.7907789107,237523.98200992405,15202040.205999997,2233858.6726075616,322927.41200000001,1317588.6488836566,562933.21246310964,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":84054446.46374318}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},0,0,733107.05999999994,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":733107.05999999994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},274747141.99299979,153863998.03700003,80810861.149999991,154877609.62899998,249620317.94799992,188240055.40100002,134113451.72700001,138831938.57500014,79222470.222000048,67428308.500000015,53808342.148999982,122091518.74499997,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1697656014.0759997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},34392942.276999995,1212931.0072412645,26799923.188583717,21420310.776126835,12144890.490176758,9536211.6407820154,11334881.035000004,4588044.4979999997,10176531.725999998,5716914.392,9699258.9570000004,20486529.388,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":167509369.37591058}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},8249222.3899999987,2342299.4579999996,16164859.361739645,15250007.897415962,12506829.973332262,35618342.185767934,14768540.924999999,13410388.668000001,10547023.692363994,19278497.469609741,11494361.897999996,42929991.513594121,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":202560365.43282366}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},120834727.96100006,105415371.69700013,143425833.87799996,139528309.5220001,138997881.08399996,138425363.13199991,112691280.38600002,123959012.49100006,132878626.06899996,142021175.74300015,135200418.76199996,112944327.50599998,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1546322328.2310004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},132060860.36799988,105313053.72699988,144795142.20100006,139277411.178,138722819.88799998,136974536.19700009,114752689.22899994,123708411.36099997,132633721.81399994,140801225.70199996,134978809.64899996,112847537.29500009,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1556866218.6089997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},4945961.1500000022,4984655.0280000009,4218994.625,5354250.8639999991,5030557.3580000037,4441560.8489999976,3138526.0410000021,3264194.9189999988,2933338.952,1880641.0629999994,4543013.9120000005,4895492.9850000003,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":49631187.746000007}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},3479374.1660000002,2426079.6870000022,1771709.906999999,3081165.254999999,3887990.7439999999,4122111.5580000007,6879953.2570000049,6386127.3899999931,5383791.5830000006,4370948.6639999989,2026582.6950000001,2735819.835,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":46551654.741000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},458965.52600000001,693210.02599999995,747821.92400000012,1823179.6780000003,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":3723177.1540000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},14040054.418000009,13540723.153000005,14434976.488000002,12124309.927999999,11115150.248,10201601.092999998,8100670.133000006,7614520.1459999997,9741591.5439999942,10106416.869000005,2490345.3400000003,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":113510359.36000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},3400969.8780000038,11991853.867999988,11806769.545999996,11536446.978000002,7256343.4369999999,7846478.1980000008,3570037.3670000006,2105936.5999999996,9208511.8809999935,10569456.150000002,10348413.520000005,14376611.673000002,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":104017829.096}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},8265141.416000003,9228685.9900000058,16141517.034000006,18736948.622000009,26375285.772999987,15851350.397999994,4156067.7139999992,609271.21200000006,1145123.0610000002,2250655.2289999998,14807014.995999981,19318309.064000007,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":136885370.509}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},0,0,272871.81899999996,83465.756999999998,389306.78200000006,1255134.0379999999,131526.37899999999,501391.25299999997,45568.067999999999,0,67519.864000000001,1920181.7290000003,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":4666965.6890000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},59071346.681999974,73601261.752000004,84097933.090000048,65823538.833999962,82395001.758999899,75849803.258999988,79211568.13500002,53183131.711000025,78898599.562999949,219984.33400000003,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":652352169.11899984}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},49517425.718000025,60399828.296999998,44518103.012000032,53130354.41300001,73891496.675000057,53057849.649999991,79216102.704999968,56141774.787999995,21905857.958000012,82838887.419999942,79425103.219000012,93348484.965999901,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":747391268.82099986}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},0,6980974.9219999975,41227636.221999966,5443953.3159999996,8602861.6850000005,26285276.975000013,0,805709.07900000003,0,3250447.9189999998,293896.5959999999,5696935.1859999998,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":98587691.899999976}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},10425644.844000002,8113288.7070000041,40552334.008000016,20302507.68300001,41663476.041999936,19450037.319999993,3582942.1629999992,2578578.7459999998,0,7674247.7740000002,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":154343057.28699994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},131565670.24300003,101704778.43500006,126395999.35599989,114412204.6489999,49464284.845000006,98776197.826999992,106722489.65999994,82675444.753999963,80217672.115000024,58361744.698000006,30607772.091000013,65311199.53700003,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1046215458.2099998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},92276.743000000017,5485.848,0,0,0,0,0,0,83945.719000000012,0,0,12602.941000000001,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":194311.25100000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},83275.140000000014,0,0,0,0,0,0,0,2.7360000000000002,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":83277.876000000018}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},0,892.5,68211,1177,1189.5,1306.5,0,1070.5,6133.5,1057,1182.5,12955.6,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":95175.6}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},0,937.25,67381.999999999985,1124.3799999999999,1204,1430.12,0,1106.1300000000001,994,0,1250,853.25,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":76281.12999999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},10491654.842000009,9208286.7319999952,10870298.170000004,8944005.678999994,9337131.0750000142,9584066.5790000055,10114412.957,10734670.34799999,9153150.6489999983,5485732.2490000017,8035371.3279999988,10157850.91499998,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":112116631.52299999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},228947.85399999996,838737.87199999986,3678448.5820000013,2148024.121999999,2453368.959999999,1487106.9320000014,403116.93300000019,1218.873,0,0,975.59799999999996,34695.620999999999,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":11274641.346999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},70261722.577715039,76753027.77949737,76057820.38668853,79986769.315295011,87416742.046881631,75427735.73457472,71062261.595960602,57047951.570865989,64973793.085867338,65014981.139794566,65384474.910163976,46174597.329536207,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":835561877.47284102}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},48030408.202101648,68507097.465670332,64869123.815622777,79838225.003063664,90609467.156227544,72277233.579961404,67882858.678847387,23052656.698071472,60676314.671247058,62952100.939543478,39552954.603007525,58344928.203774206,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":736593369.01713848}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},81905828.939646721,77383596.354935333,91154869.453603715,79823312.356660411,66600028.793008678,66650238.401911937,80749143.350871041,70374603.981843725,69979596.092040554,77319044.345357865,65097710.015517548,77370797.90639095,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":904408769.99178851}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},54591069.834199354,65546560.086487547,79136438.482260197,41549973.003032617,36458046.280088186,74356995.709872857,72409585.207515389,54040275.995387785,55676446.455171168,68693214.098382398,67605866.413779229,77598816.937244654,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":747663288.50342143}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},89275255.971337512,75174497.476409286,90096562.065824598,96974093.305948436,95957963.894794032,94909524.855679303,80587478.505805463,64192662.195830956,69646568.938673884,80840341.489921704,70941043.488531813,61282074.226053797,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":969878066.4148109}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},0,91917.164000000004,87259.407999999996,0,0,0,41030.667999999998,0,0,0,0,381.822,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":220589.06199999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},1395.9939999999999,2584.9969999999998,22774.563000000002,36646.971000000005,3975.364,0,0,0,0,8375.2109999999993,0,32014.005000000001,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":107767.10500000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},218786096.08925396,205820716.84263995,217489982.76928085,229165732.09599987,193524307.33699998,208423852.2110002,214334736.12400001,198236426.4919998,201319861.56599995,36241894.599000022,200381802.11500031,216018407.67899975,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2339743815.9201746}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},988836.80500000098,985675.72399999993,1653509.0640000009,1148654.594,1097304.8110000009,1419599.186,943158.04999999981,1063556.2640000011,1064424.8550000007,989984.41800000065,772705.89300000004,1063365.0339999991,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":13190774.698000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},15837660.623000003,12413117.270999998,17090869.950999986,14389894.777000014,16455790.131000001,12011991.476,12839585.279999988,8323884.0520000057,11052185.857999995,12039889.295,5068849.4829999981,17914474.029999994,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":155438192.22699997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},7689663.2229999956,11283482.27899999,14795767.479999993,13920160.859999998,13741530.845000012,11469164.682000009,12528570.752999993,9333211.237999998,7463038.4679999957,0,5124899.3030000012,3564342.9299999992,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":110913832.06099997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},3887.1380000000004,3228.7290000000003,156630.44900000002,3530.4279999999999,1890473.1750000003,1701652.9000000011,1584036.0480000004,1725376.8609999989,1670505.3380000007,1708375.1600000004,1467980.6630000009,1697347.3819999995,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":13613024.271000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},678303.95699999994,0,3032470.7379999994,105255.602,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":3816030.2969999993}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},396632.48500000004,2336104.0269999998,16464369.216000006,5706654.0119999992,9241723.8050000016,10690328.412,374590.15399999998,1882891.8269999998,109593.57699999999,412511.11600000004,927470.60200000007,1971385.0460000003,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":50514254.278999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},2699403.7889999994,4785520.6859999979,4204259.784,678786.05999999994,2516481.7489999998,10563879.019999998,348085.06699999998,1792674.5010000006,89527.254000000001,0,0,1403137.9269999999,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":29081755.837000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},3923367.9390000002,3476040.0469999998,4220035.8720000014,3886450.9560000058,3602558.5159999998,3991571.8019999997,3736340.0929999989,3789250.7010000017,3854233.631000001,1288336.1020000002,4049409.8780000042,4185216.2669999991,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":44002811.804000013}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},66317961.254000008,171547375.16599986,198170404.00000021,217316364.00399986,222064668.19700024,180845151.67699996,191921182.95200002,220233060.18199998,220456851.7319999,25547821.467999998,374306.30599999998,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1714795146.9379997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},257219520.97399992,199692960.69600031,216883402.99999979,241785590.61399996,251935810.31499991,243017359.25,253290297.92800006,241121885.80399999,251593587.90499982,32613580.657000009,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2189153997.1429996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},0,0,0,501753.12,387832.37700000004,1186848.683,0,0,0,459620.70399999997,0,442852,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2978906.8840000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},77027553.50470756,72324163.925653934,4913140.2965320926,49987630.723785922,79168711.439264238,75152707.267117962,64201664.009008363,63034615.993879229,64835679.180648565,71526992.362963095,64300329.112067424,74770663.15696083,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":761243850.97258925}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},74950062.495684758,67832147.84339352,77438327.393208727,61819364.186966345,78726866.671330169,51476776.237180293,50900608.562156685,61385447.423074238,42179653.043448515,71260670.13457875,54715561.189298749,67117395.674605459,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":759802880.85492623}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},2282911.2740000011,2224673.9400000004,4498893.7110000039,3973903.8629999966,1450295.9220000003,1444209.1479999996,1489938.5269999998,2642696.430999998,3296654.4799999972,4006684.2719999989,3307278.0730000027,2255908.1359999999,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":32874047.776999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},16482722.507000009,13399847.25400001,21796213.195000023,20872361.533000004,14995667.564999988,16582487.432000021,21720721.685000036,21010055.215000011,21814144.157999981,23802776.407000016,22747889.762999985,24149858.237999987,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":239374744.95200005}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},157111671.71900004,175118289.76100001,173732592.58100012,152326011.47799999,142040018.54999998,107570263.18099998,76333459.319999993,37879343.526999995,1980.1980000000001,11039209.998,0,22711999.18,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1055864839.4929998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},121527395.80399977,100882284.46699999,144137559.65900007,159554588.12799978,152202649.90500009,152910785.23500019,95838062.655000061,82198148.230999976,97748609.15899995,126166672.91199985,107241135.2100001,57987143.481000014,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1398395034.846}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},2468179.4025089731,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2468179.4025089731}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},3731937.4086113744,12134726.120175283,56636535.162377939,39596484.437814951,30410451.145652056,62163969.036469683,18894640.875403974,29793962.057426296,5384834.8478289191,30100017.101016603,21428529.080177486,21404053.790661026,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":331680141.06361562}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},3515074.4303886285,4045001.0828247191,47725600.31362202,27382843.761185039,33582059.099347927,63810625.933530256,19344305.194596026,17409826.416573703,6796030.772171081,6024538.5449833982,11570046.463822514,14096882.880338984,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":255302834.89338431}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},68758637.300000042,68663978.548000008,207992937.33800009,198299102.6590001,174806696.43200004,197472228.15600002,134217433.51400003,172642156.1099999,81410605.644000053,33207136.300999999,5769845.6370000001,51165651.794999987,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1394406409.4340005}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},236057897.53400004,207302129.68500006,237379197.44600007,222963008.85199985,203167645.52800006,221974022.74799982,171674789.26899999,213704277.14899996,153333211.37,113961208.23800005,92235552.362000003,139613157.80500004,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2213366097.9860001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},0,0,0,0,0,0,0,0.53475755446240336,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0.53475755446240336}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},0,0,0,0,0,0,0,0.55982431482782857,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0.55982431482782857}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},0,1882001.845,1498602.6939999997,159582.24199999997,238522.81099999999,1022370.9560000001,2669260.3459999999,0,0,0,0,2729.761,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":7473070.6550000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},165091396.52899995,170677557.56400001,211564371.22099999,200554747.62699997,204040540.31499961,180666908.98399991,150925161.35700014,166036179.42799991,167979227.6849997,159637559.36100027,0,182686086.10400012,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1959859736.1749995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},1867267.585,2098083.3740000003,6818962.0220000008,7347468.7470000014,5558878.1059999997,1074244.4909999999,1378014.831,1988728.38,839687.16499999992,2580234.6030000001,2067485.1370000001,1727825.0079999999,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":35346879.449000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},62313.368999999992,0,883401.72,0,742270.75299999991,1891320.071,2097055.8179999997,2817179.5490000006,1647938.7489999998,2402247.5669999998,3148264.2820000001,5497442.7690000003,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":21189434.647}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},12582.384,10994.924999999999,799068.53799999971,0,368425.28299999994,1231590.4650000001,0,118620.012,0,0,0,4363.29,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2545644.8969999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},0,0,0,0,0,0,0,0,0,0,0,3408.48,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":3408.48}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},12785778.820484189,1446776.0673220283,0,0,0,0,0,0,0,0,0,4374997.2656953475,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":18607552.153501566}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},0,0,21022919.419800375,4961401.7346572969,0,0,0,0,4465802.3310000002,5029763.0266911825,0,6247994.2277567005,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":41727880.739905559}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},0,0,16634420.689547213,10813690.855388394,0,23946154.739064328,0,0,4278458.6119683357,11169028.41934037,2242518.9440000006,4176858.7093862779,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":73261130.968694925}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},13972361.120835511,85572902.461369783,60054965.769873731,134045688.08252622,138071295.41742161,129112842.17463596,151407370.06999996,138455302.377,44893210.868031658,67076111.109968498,4340035.8540000003,59235765.654161692,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1026237850.9598246}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},10541675.121000007,8583063.9219999984,9455212.74599999,6782587.9599999981,6043410.9269999973,9798460.8119999878,9983052.9870000016,8073480.0069999984,7960250.9649999943,13835123.347999999,15743955.384999989,13029228.518000016,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":119829502.698}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},0,11181716.272,34228724.102999978,3569352.8899999983,0,35432689.172000006,0,0,0,0,0,5504177.2360000014,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":89916659.672999978}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},77350261.97300002,49575370.656999953,101448596.461,81857288.65899995,79786077.656999826,23546958.335999977,69458944.877999976,80525083.597999945,70908771.785000026,74098280.556999907,71683310.721000016,95021422.394000009,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":875260367.67599964}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},21534280.710999984,19196555.600000001,21963040.78799998,20752321.074999988,22291081.988000032,17793279.408999994,16521709.336000003,16338987.402999995,15282543.456000013,18627239.718000013,18152723.338000011,15097188.556,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":223550951.37800002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},0,0,34451.546596247899,0,0,0,0,0,0,0,44863.404999999999,562928.84499999997,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":642243.79659624794}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},0,0,72153.464763165437,0,0,0,0,0,0,0,12630.138000000001,299487.82200000004,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":384271.42476316547}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},0,0,101824.81264058666,0,0,0,0,0,0,0,68606.063999999998,302763.283,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":473194.15964058664}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},663980.67799999996,0,277946.04199999996,0,0,778431.72,1090861.7169999999,69884.635000000009,46007.550999999999,65701.315000000002,0,1148038.9559999998,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":4140852.6139999991}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ACONCAGUA"},0,0,0,0,0,0,0,0,0,6578263.0410000021,6335387.463999995,15328216.830000019,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":28241867.335000016}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ERSA_BIOBIO"},4994165.1430135332,2102504.4824684188,8729488.6226637121,11794513.64437197,6751991.8495177794,18445648.921509903,1798621.9471012393,3730402.0399948964,6674316.5447606444,8138259.1218641596,7846796.4194897022,5018072.723949316,{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":86024781.460705265}]

{"sheet":"Resultados","index":11,"n_rows":103,"n_cols":23,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Compensación por unidad",null,null,null,null,null,null,null,null,null,null,null,"Compensación por central",null,null,"Compensación por empresa"]
[]
[null,"Nombre empresa","Nombre central TCV","Nombre unidad TCV","Impuesto","CVP","CMgP","VUI","CTU","Compensación A","Compensación B","Compensación",null,"Nombre central TCV","Suma de Compensación",null,"Nombre Empresa","Suma de Compensación",null,"Empresa","Impuesto CLP","Compensación CLP","Porcentaje "]
[null,{"$f":"+Unidades!D6","v":"ANGAMOS"},{"$f":"+Unidades!C6","v":"Angamos"},{"$f":"+Unidades!B6","v":"ANG1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5813731906.5699997},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":18.618633816942221},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.236098328297835},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.9437875719565487},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.56242138889877},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":378470061.14964765},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":378470061.14964765},null,"Andina",722065012.85927296,null,"AES_GENER",6180225436.5309601,null,{"$f":"+Q5","v":"AES_GENER"},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T5,TablaResultados[Impuesto])","v":19771956683.980003},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T5,TablaResultados[Compensación])","v":6180225436.5309601},{"$f":"+IFERROR(V5/U5,\"-\")","v":0.31257530730574662}]
[null,{"$f":"+Unidades!D7","v":"ANGAMOS"},{"$f":"+Unidades!C7","v":"Angamos"},{"$f":"+Unidades!B7","v":"ANG2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5820276485.7799997},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":18.607398834725991},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.34457570769392},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.9437875719596498},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.551186406685641},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":346589201.56782198},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":346589201.56782198},null,"Angamos",725059262.71746969,null,"ANDINA",722065012.85927296,null,{"$f":"+Q6","v":"ANDINA"},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T6,TablaResultados[Impuesto])","v":2633200861.3899999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T6,TablaResultados[Compensación])","v":722065012.85927296},0.27421569825786596]
[null,{"$f":"+Unidades!D8","v":"COLBUN"},{"$f":"+Unidades!C8","v":"Antilhue TG"},{"$f":"+Unidades!B8","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":30799193.219999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":88.908834753944049},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":114.73227642645928},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.688241398897953},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":92.597076152842007},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":13110259.411442596},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":13110259.411442596},null,"Antilhue TG",26007097.421458822,null,"ANGAMOS",725059262.71746969,null,"ANGAMOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T7,TablaResultados[Impuesto])","v":11634008392.349998},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T7,TablaResultados[Compensación])","v":725059262.71746969},{"$f":"+IFERROR(V7/U7,\"-\")","v":6.2322394678195017E-2}]
[null,{"$f":"+Unidades!D9","v":"COLBUN"},{"$f":"+Unidades!C9","v":"Antilhue TG"},{"$f":"+Unidades!B9","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":30358781.960000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":97.079532995457953},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":118.03249428436521},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.2902898492909785},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":101.36982284474894},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":12896838.010016225},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":12896838.010016225},null,"Arauco",615820.08994220651,null,"ARAUCO BIO",6629898.1188042322,null,"ARAUCO BIO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T8,TablaResultados[Impuesto])","v":2380189316.1799998},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T8,TablaResultados[Compensación])","v":6629898.1188042322},2.7854499109527353E-3]
[null,{"$f":"+Unidades!D10","v":"ARAUCO BIO"},{"$f":"+Unidades!C10","v":"Arauco"},{"$f":"+Unidades!B10","v":"Arauco"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":943675245.95000005},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":15.181942769906756},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.463007835744762},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.2654144665595701},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":16.447357236466328},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":615820.08994220651},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":615820.08994220651},null,"Atacama",545290409.86823452,null,"BE FORESTALES",336671044.11116517,null,"BE FORESTALES",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T9,TablaResultados[Impuesto])","v":1425027207.2231998},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T9,TablaResultados[Compensación])","v":336671044.11116517},0.23625587104908721]
[null,{"$f":"+Unidades!D11","v":"ENEL_GENERACION"},{"$f":"+Unidades!C11","v":"Termoeléctrica Bocamina"},{"$f":"+Unidades!B11","v":"Bocamina"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1286623130.5999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":29.02880964227062},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.062306460469777},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.91808299092986},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":32.946892633200477},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":597939794.38036644},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":597939794.38036644},null,"Candelaria",102547708.44538349,null,"CARDONES SA",2222944.9516163315,null,"CARDONES SA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T10,TablaResultados[Impuesto])","v":3575210.55},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T10,TablaResultados[Compensación])","v":2222944.9516163315},0.62176616468541457]
[null,{"$f":"+Unidades!D12","v":"ENEL_GENERACION"},{"$f":"+Unidades!C12","v":"Termoeléctrica Bocamina"},{"$f":"+Unidades!B12","v":"Bocamina II"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7067136781.3599997},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":22.006556416901006},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":29.85773304149982},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.7867133538971833},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":26.79326977079819},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2437967125.1195741},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2437967125.1195741},null,"Cardones",2222944.9516163315,null,"COCHRANE",2402250513.8981018,null,"COCHRANE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T11,TablaResultados[Impuesto])","v":10912354374.860001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T11,TablaResultados[Compensación])","v":2402250513.8981018},0.22014044186765344]
[null,{"$f":"+Unidades!D13","v":"AES_GENER"},{"$f":"+Unidades!C13","v":"Termoeléctrica Ventanas"},{"$f":"+Unidades!B13","v":"Campiche"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4966435721.6300001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":23.095863335481582},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":36.056372783923877},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.7585454741444559},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":26.854408809626037},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1302901370.8771317},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1302901370.8771317},null,"Celco",4130620.2713447451,null,"COLBUN",3916883332.9078484,null,"COLBUN",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T12,TablaResultados[Impuesto])","v":16090999149.299999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T12,TablaResultados[Compensación])","v":3916883332.9078484},0.24342076564451517]
[null,{"$f":"+Unidades!D14","v":"COLBUN"},{"$f":"+Unidades!C14","v":"Candelaria"},{"$f":"+Unidades!B14","v":"Candelaria 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":170071669.83000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":38.387334590121156},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":65.350245223946743},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.0517099254669402},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":41.439044515588094},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":62753806.146812193},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":62753806.146812193},null,"Cholguan",186721.30358890307,null,"COLMITO",8571710.5783256125,null,"COLMITO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T13,TablaResultados[Impuesto])","v":14091016.35},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T13,TablaResultados[Compensación])","v":8571710.5783256125},0.60831031384940615]
[null,{"$f":"+Unidades!D15","v":"COLBUN"},{"$f":"+Unidades!C15","v":"Candelaria"},{"$f":"+Unidades!B15","v":"Candelaria 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":220124956.80000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":18.856077928118673},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":59.044673426298154},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.6188377422121354},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.474915670330809},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":39793902.298571289},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":39793902.298571289},null,"CMPC Cordillera",331553406.3235122,null,"COMASA",5695089.4059875831,null,"COMASA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T14,TablaResultados[Impuesto])","v":98213709.270000011},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T14,TablaResultados[Compensación])","v":5695089.4059875831},5.7986705199486684E-2]
[null,{"$f":"+Unidades!D16","v":"CARDONES SA"},{"$f":"+Unidades!C16","v":"Cardones"},{"$f":"+Unidades!B16","v":"Cardones"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3575210.55},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":122.56097074938387},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":142.4106215607691},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.8767918699350687},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":127.43776261931893},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2222944.9516163315},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2222944.9516163315},null,"CMPC Laja",496351.30728588899,null,"EMELDA",176840.14183704363,null,"EMELDA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T15,TablaResultados[Impuesto])","v":636255.46},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T15,TablaResultados[Compensación])","v":176840.14183704363},0.27793889868865507]
[null,{"$f":"+Unidades!D17","v":"TAMAKAYA_ENERGIA"},{"$f":"+Unidades!C17","v":"Kelar"},{"$f":"+Unidades!B17","v":"CC KELAR"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2765505068.1700001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":22.600742308829691},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":39.387310232175977},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.6290137962225577},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.22975610505225},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1127851002.1404746},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1127851002.1404746},null,"CMPC Pacífico",2591558.0316961603,null,"ENEL_GENERACION",6218981767.8079929,null,"ENEL_GENERACION",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T16,TablaResultados[Impuesto])","v":16930360751.180603},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T16,TablaResultados[Compensación])","v":6218981767.8079929},0.36732718571128647]
[null,{"$f":"+Unidades!D18","v":"ENEL_GENERACION"},{"$f":"+Unidades!C18","v":"Atacama"},{"$f":"+Unidades!B18","v":"CC1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":436494110.88999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":33.834037369333394},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":48.067778306482786},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.6057892314695321},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":36.439826600802924},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":217297058.78457883},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":217297058.78457883},null,"Cochrane",2402250513.8981018,null,"ENERGIA PACIFICO",2888915.0464881375,null,"ENERGIA PACIFICO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T17,TablaResultados[Impuesto])","v":36910164.649999999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T17,TablaResultados[Compensación])","v":2888915.0464881375},7.8268820361063807E-2]
[null,{"$f":"+Unidades!D19","v":"ENEL_GENERACION"},{"$f":"+Unidades!C19","v":"Atacama"},{"$f":"+Unidades!B19","v":"CC2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":519591263.61000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":42.135841276207486},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":52.923707353177733},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.5651181192320434},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":44.700959395439533},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":327993351.08365571},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":327993351.08365571},null,"Colmito",8571710.5783256125,null,"ENGIE",2729356995.1752567,null,"ENGIE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T18,TablaResultados[Impuesto])","v":8942711963.7600002},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T18,TablaResultados[Compensación])","v":2729356995.1752567},0.3052046187147559]
[null,{"$f":"+Unidades!D20","v":"COCHRANE"},{"$f":"+Unidades!C20","v":"Cochrane"},{"$f":"+Unidades!B20","v":"CCH1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5437638406.0200005},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.008653754000367},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.935667298603327},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.5164973736366352},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.525151127637002},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1187229607.1677437},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1187229607.1677437},null,"Coronel",16663280.508469081,null,"ENLASA",0,null,"ENLASA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T19,TablaResultados[Impuesto])","v":0},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T19,TablaResultados[Compensación])","v":0},"-"]
[null,{"$f":"+Unidades!D21","v":"COCHRANE"},{"$f":"+Unidades!C21","v":"Cochrane"},{"$f":"+Unidades!B21","v":"CCH2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5474715968.8400002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.017334238639094},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.108577194741358},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.5164973736352563},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.533831612274351},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1215020906.7303581},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1215020906.7303581},null,"Diego de Almagro",556010.99363841687,null,"ENORCHILE",0,null,"ENORCHILE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T20,TablaResultados[Impuesto])","v":0},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T20,TablaResultados[Compensación])","v":0},"-"]
[null,{"$f":"+Unidades!D22","v":"ENGIE"},{"$f":"+Unidades!C22","v":"(en blanco)"},{"$f":"+Unidades!B22","v":"CD Iquique"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"El Salvador",108382643.66654031,null,"ERSA",435046.87679989677,null,"ERSA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T21,TablaResultados[Impuesto])","v":3135295345.3400002},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T21,TablaResultados[Compensación])","v":435046.87679989677},1.3875786134359187E-4]
[null,{"$f":"+Unidades!D23","v":"ARAUCO BIO"},{"$f":"+Unidades!C23","v":"Celco"},{"$f":"+Unidades!B23","v":"Celco"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":493883326.69999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":17.18291796235663},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":30.828973031199453},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.5094233701100244},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":18.692341332466654},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":4130620.2713447451},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":4130620.2713447451},null,"Emelda",176840.14183704363,null,"GMETROPOLITANA",1058476709.3834178,null,"GMETROPOLITANA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T22,TablaResultados[Impuesto])","v":2323758013.2799997},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T22,TablaResultados[Compensación])","v":1058476709.3834178},0.45550212342866586]
[null,{"$f":"+Unidades!D24","v":"ARAUCO BIO"},{"$f":"+Unidades!C24","v":"Cholguan"},{"$f":"+Unidades!B24","v":"Cholguán"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":81787670.170000002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":6.7940343468882487},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":28.784266995448128},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.33285312033762421},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":7.1268874672258731},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":186721.30358890307},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":186721.30358890307},null,"Energía Pacífico",2888915.0464881375,null,"GUACOLDA",3291226696.0938025,null,"GUACOLDA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T23,TablaResultados[Impuesto])","v":17533868837.420002},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T23,TablaResultados[Compensación])","v":3291226696.0938025},0.18770681625436897]
[null,{"$f":"+Unidades!D25","v":"BE FORESTALES"},{"$f":"+Unidades!C25","v":"CMPC Cordillera"},{"$f":"+Unidades!B25","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":550405131.41999996},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":20.004447519944822},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":34.850371500801273},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":108.17710916273585},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":128.18155668268068},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":229957823.69041172},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":331553406.3235122},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":331553406.3235122},null,"Escuadron",958618.56116924807,null,"HORNITOS",1077576049.894773,null,"HORNITOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T24,TablaResultados[Impuesto])","v":3833524116.7199998},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T24,TablaResultados[Compensación])","v":1077576049.894773},0.28109280575408441]
[null,{"$f":"+Unidades!D26","v":"BE FORESTALES"},{"$f":"+Unidades!C26","v":"CMPC Laja"},{"$f":"+Unidades!B26","v":"CMPC Laja"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":80831547.409999996},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":16.391217257545666},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":34.251406220583107},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.10669986193832831},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":16.497917119483994},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":496351.30728588899},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":496351.30728588899},null,"Esperanza",0,null,"LOS_GUINDOS",31074173.454730049,null,"LOS_GUINDOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T25,TablaResultados[Impuesto])","v":34830868.289999999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T25,TablaResultados[Compensación])","v":31074173.454730049},0.89214466880377763]
[null,{"$f":"+Unidades!D27","v":"BE FORESTALES"},{"$f":"+Unidades!C27","v":"CMPC Pacífico"},{"$f":"+Unidades!B27","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":408732668.27999997},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":12.938684128873952},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.545224918696874},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.55385631548993453},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":13.492540444363886},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2591558.0316961603},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2591558.0316961603},null,"Guacolda",3291226696.0938025,null,"NEOMAS",765822.20590120205,null,"NEOMAS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T26,TablaResultados[Impuesto])","v":24293660.539999999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T26,TablaResultados[Compensación])","v":765822.20590120205},3.1523541075263666E-2]
[null,{"$f":"+Unidades!D28","v":"BE FORESTALES"},{"$f":"+Unidades!C28","v":"Santa Fe"},{"$f":"+Unidades!B28","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":122403976.3},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":24.046487108521795},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.913746095711836},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.18580176976508375},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.23228887828688},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2029728.448670923},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2029728.448670923},null,"Horcones TG",815287.14831492398,null,"NUEVA ENERGIA",958618.56116924807,null,"NUEVA ENERGIA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T27,TablaResultados[Impuesto])","v":26320343.43},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T27,TablaResultados[Compensación])","v":958618.56116924807},3.6421202622934322E-2]
[null,{"$f":"+Unidades!D29","v":"BE FORESTALES"},{"$f":"+Unidades!C29","v":"(en blanco)"},{"$f":"+Unidades!B29","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":262653883.8132},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Hornitos",1077576049.894773,null,"ORAZUL_CHILE",4096163.995616613,null,"ORAZUL_CHILE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T28,TablaResultados[Impuesto])","v":4535844.6900000004},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T28,TablaResultados[Compensación])","v":4096163.995616613},0.90306531099869136]
[null,{"$f":"+Unidades!D30","v":"COLMITO"},{"$f":"+Unidades!C30","v":"Colmito"},{"$f":"+Unidades!B30","v":"Colmito"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":14091016.35},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":51.154602348341662},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":82.839859714523456},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.019310037614463},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":54.173912385956122},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":8571710.5783256125},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":8571710.5783256125},null,"Huasco TG",2572393.2400000002,null,"SGA",16663280.508469081,null,"SGA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T29,TablaResultados[Impuesto])","v":29548524.57},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T29,TablaResultados[Compensación])","v":16663280.508469081},0.5639293586044889]
[null,{"$f":"+Unidades!D31","v":"ANDINA"},{"$f":"+Unidades!C31","v":"Andina"},{"$f":"+Unidades!B31","v":"CTA"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2633200861.3899999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.514837190046556},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.705522073670508},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.0364713816252529},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":25.551308571671811},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":722065012.85927296},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":722065012.85927296},null,"Kelar",1127851002.1404746,null,"SWO",108382643.66654031,null,"SWO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T30,TablaResultados[Impuesto])","v":110440076.88},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T30,TablaResultados[Compensación])","v":108382643.66654031},0.98137059234669666]
[null,{"$f":"+Unidades!D32","v":"HORNITOS"},{"$f":"+Unidades!C32","v":"Hornitos"},{"$f":"+Unidades!B32","v":"CTH"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3833524116.7199998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":22.078766447137053},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":31.840888203849381},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":5.1292064500129033},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":27.207972897149958},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1077576049.894773},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1077576049.894773},null,"Laguna Verde",0,null,"TAMAKAYA_ENERGIA",1127851002.1404746,null,"TAMAKAYA_ENERGIA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T31,TablaResultados[Impuesto])","v":2765505068.1700001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T31,TablaResultados[Compensación])","v":1127851002.1404746},0.4078282173920586]
[null,{"$f":"+Unidades!D33","v":"ENGIE"},{"$f":"+Unidades!C33","v":"Mejillones"},{"$f":"+Unidades!B33","v":"CTM1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":334172463.73000002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":30.835568640456977},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":47.727478894701527},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.3895961786889148},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":34.225164819145888},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":201580041.87055942},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":201580041.87055942},null,"Laja",0,null,"Total general",29975184971.032829,null,"Total general",{"$f":"SUM(U5:U31)","v":120696155755.83379},{"$f":"SUM(V5:V31)","v":29975184971.032829},{"$f":"+V32/U32","v":0.24835244157794142}]
[null,{"$f":"+Unidades!D34","v":"ENGIE"},{"$f":"+Unidades!C34","v":"Mejillones"},{"$f":"+Unidades!B34","v":"CTM2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":523160637.18000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":30.7554220604618},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":45.839564037818676},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.3895961786423996},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":34.145018239104203},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":320735349.77629685},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":320735349.77629685},null,"Lautaro",5695089.4059875831]
[null,{"$f":"+Unidades!D35","v":"ENGIE"},{"$f":"+Unidades!C35","v":"Mejillones"},{"$f":"+Unidades!B35","v":"CTM3"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1577893221.8399999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":20.125488042016105},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":34.757576912022159},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.5081914623395669},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.633679504355673},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":637237438.38065851},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":637237438.38065851},null,"Licanten",68726.530265571142]
[null,{"$f":"+Unidades!D36","v":"ENEL_GENERACION"},{"$f":"+Unidades!C36","v":"Tarapacá"},{"$f":"+Unidades!B36","v":"CTTAR"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Los Guindos",31074173.454730049]
[null,{"$f":"+Unidades!D37","v":"ENEL_GENERACION"},{"$f":"+Unidades!C37","v":"Diego de Almagro"},{"$f":"+Unidades!B37","v":"Diego de Almagro"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1586921.27},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":148.86818382994775},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":186.39531303341141},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":8.1669036755879869},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":157.03508750553573},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":556010.99363841687},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":556010.99363841687},null,"Los Pinos",32869614.799140163]
[null,{"$f":"+Unidades!D38","v":"SWO"},{"$f":"+Unidades!C38","v":"El Salvador"},{"$f":"+Unidades!B38","v":"El Salvador"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":110440076.88},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":188.34059738800022},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":213.04623725638078},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1326.163468434281},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":1514.5040658222811},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":108382643.66654031},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":28078230.515674993},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":108382643.66654031},null,"Los Vientos",100033339.39414875]
[null,{"$f":"+Unidades!D39","v":"EMELDA"},{"$f":"+Unidades!C39","v":"Emelda"},{"$f":"+Unidades!B39","v":"Emelda U1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":366699},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":162.03011439818175},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":200.88665846952875},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.8528677518187435},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":165.88298215000049},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":126738.54354897683},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":126738.54354897683},null,"Masisa",765822.20590120205]
[null,{"$f":"+Unidades!D40","v":"EMELDA"},{"$f":"+Unidades!C40","v":"Emelda"},{"$f":"+Unidades!B40","v":"Emelda U2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":269556.46000000002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":145.6165187787945},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":177.52885930641492},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.533724002253245},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":149.15024278104775},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":50101.598288066802},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":50101.598288066802},null,"Mejillones",1774770744.3027692]
[null,{"$f":"+Unidades!D41","v":"ENERGIA PACIFICO"},{"$f":"+Unidades!C41","v":"Energía Pacífico"},{"$f":"+Unidades!B41","v":"Energía Pacífico"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":36910164.649999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":4.871338944479839},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.975534239412305},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.32562193556366753},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":5.1969608800435063},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2888915.0464881375},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2888915.0464881375},null,"Nehuenco",633692439.27395976]
[null,{"$f":"+Unidades!D42","v":"NUEVA ENERGIA"},{"$f":"+Unidades!C42","v":"Escuadron"},{"$f":"+Unidades!B42","v":"Escuadrón"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":26320343.43},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":19.032378410557179},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":53.14543416798012},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.3344727889728767},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.366851199530057},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":958618.56116924807},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":958618.56116924807},null,"Norgener",1342423269.4825711]
[null,{"$f":"+Unidades!D43","v":"ENORCHILE"},{"$f":"+Unidades!C43","v":"Esperanza"},{"$f":"+Unidades!B43","v":"Esperanza TG"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Nueva Aldea I",20640.010975692679]
[null,{"$f":"+Unidades!D44","v":"GUACOLDA"},{"$f":"+Unidades!C44","v":"Guacolda"},{"$f":"+Unidades!B44","v":"Guacolda 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3900541668.3499999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":20.816286212724911},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.933182630867762},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.6681661448547622},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":25.484452357579674},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":774485106.79413438},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":774485106.79413438},null,"Nueva Aldea III",0]
[null,{"$f":"+Unidades!D45","v":"GUACOLDA"},{"$f":"+Unidades!C45","v":"Guacolda"},{"$f":"+Unidades!B45","v":"Guacolda 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3438540227.77},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":20.311738585022312},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.756889104716336},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.6681661448543323},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.979904729876644},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":710153918.76533103},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":710153918.76533103},null,"Nueva Renca",935592107.12025774]
[null,{"$f":"+Unidades!D46","v":"GUACOLDA"},{"$f":"+Unidades!C46","v":"Guacolda"},{"$f":"+Unidades!B46","v":"Guacolda 3"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3503151354.2399998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":19.658156136212391},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.222542073422737},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.873415949152955},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":23.531572085365347},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":629751204.65285325},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":629751204.65285325},null,"Petropower",0]
[null,{"$f":"+Unidades!D47","v":"GUACOLDA"},{"$f":"+Unidades!C47","v":"Guacolda"},{"$f":"+Unidades!B47","v":"Guacolda 4"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3065194179.1599998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.500202199239414},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.038509386418937},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.0996986561899025},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":25.599900855429318},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":781021152.56466877},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":781021152.56466877},null,"Quintero",739537837.97096729]
[null,{"$f":"+Unidades!D48","v":"GUACOLDA"},{"$f":"+Unidades!C48","v":"Guacolda"},{"$f":"+Unidades!B48","v":"Guacolda 5"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3626441407.9000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":18.439027414425102},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.619929229566594},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.7390694082868285},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":22.178096822711929},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":395815313.31681478},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":395815313.31681478},null,"Renca",0]
[null,{"$f":"+Unidades!D49","v":"ARAUCO BIO"},{"$f":"+Unidades!C49","v":"Horcones TG"},{"$f":"+Unidades!B49","v":"Horcones"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1146697.69},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":120.16124359233764},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":139.56018682076504},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":5.1983433793285725},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":125.35958697166622},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":815287.14831492398},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":815287.14831492398},null,"San Isidro",735252005.21013606]
[null,{"$f":"+Unidades!D50","v":"ENEL_GENERACION"},{"$f":"+Unidades!C50","v":"Huasco TG"},{"$f":"+Unidades!B50","v":"Huasco TG"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2572393.2400000002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":119.85508243109565},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":119.85508243109565},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":23.86992988259265},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":143.7250123136883},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":2572393.2399999993},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2572393.2400000002},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2572393.2400000002},null,"San Isidro 2",1045357907.2113593]
[null,{"$f":"+Unidades!D51","v":"ENGIE"},{"$f":"+Unidades!C51","v":"Mejillones"},{"$f":"+Unidades!B51","v":"IEM"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4368653609.6800003},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":19.870900197557877},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.179228427537062},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.8671504033709332},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.738050600928808},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":615217914.27525437},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":615217914.27525437},null,"San Lorenzo de D. de Almagro",0]
[null,{"$f":"+Unidades!D52","v":"AES_GENER"},{"$f":"+Unidades!C52","v":"Laguna Verde"},{"$f":"+Unidades!B52","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Santa Fe",2029728.448670923]
[null,{"$f":"+Unidades!D53","v":"AES_GENER"},{"$f":"+Unidades!C53","v":"Laguna Verde"},{"$f":"+Unidades!B53","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Santa Lidia",22851262.86901138]
[null,{"$f":"+Unidades!D54","v":"AES_GENER"},{"$f":"+Unidades!C54","v":"Laja"},{"$f":"+Unidades!B54","v":"Laja"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":846240.11},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":35.157345217102439},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.2214971901122484E-2},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":1.2214971901122484E-2},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Santa María",3121766472.967906]
[null,{"$f":"+Unidades!D55","v":"COMASA"},{"$f":"+Unidades!C55","v":"Lautaro"},{"$f":"+Unidades!B55","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":44781286.93},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":22.072269986573406},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":35.634616155404998},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.28809706474585073},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":22.360367051319258},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2264109.6537523838},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2264109.6537523838},null,"Taltal",114508283.81371666]
[null,{"$f":"+Unidades!D56","v":"COMASA"},{"$f":"+Unidades!C56","v":"Lautaro"},{"$f":"+Unidades!B56","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":53432422.340000004},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":20.342156401696979},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":36.72381073978157},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.48174714863889512},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":20.823903550335874},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":3430979.7522351998},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":3430979.7522351998},null,"Tarapacá",0]
[null,{"$f":"+Unidades!D57","v":"ARAUCO BIO"},{"$f":"+Unidades!C57","v":"Licanten"},{"$f":"+Unidades!B57","v":"Licantén"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":90559811.5},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":1.3859344658078216},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.655034982025796},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.53243855425228559},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":1.9183730200601072},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":68726.530265571142},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":68726.530265571142},null,"Termoeléctrica Bocamina",3035906919.4999404]
[null,{"$f":"+Unidades!D58","v":"LOS_GUINDOS"},{"$f":"+Unidades!C58","v":"Los Guindos"},{"$f":"+Unidades!B58","v":"Los Guindos"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":15100135.140000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":114.72672764596673},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":131.85194557953676},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.9570270581633178},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":118.68375470413005},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":11343440.304730047},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":11343440.304730047},null,"Termoeléctrica Ventanas",4837802167.0483885]
[null,{"$f":"+Unidades!D59","v":"COLBUN"},{"$f":"+Unidades!C59","v":"Los Pinos"},{"$f":"+Unidades!B59","v":"Los Pinos"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":143275141.75},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":63.887147503149727},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":84.560312467028041},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.836330928665475},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":66.723478431815195},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":32869614.799140163},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":32869614.799140163},null,"Tocopilla",954586250.87248743]
[null,{"$f":"+Unidades!D60","v":"GMETROPOLITANA"},{"$f":"+Unidades!C60","v":"Los Vientos"},{"$f":"+Unidades!B60","v":"Los Vientos"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":127040038.48999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":103.77930561169778},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":112.37773084750825},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.3683758024118369},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":108.14768141410961},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":100033339.39414875},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":100033339.39414875},null,"Valdivia",21387.316242217286]
[null,{"$f":"+Unidades!D61","v":"NEOMAS"},{"$f":"+Unidades!C61","v":"Masisa"},{"$f":"+Unidades!B61","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":24293660.539999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":7.5322754597634605},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.570235426970186},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.29147612439559911},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":7.8237515841590595},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":765822.20590120205},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":765822.20590120205},null,"Viñales",770695.44812997268]
[null,{"$f":"+Unidades!D62","v":"COLBUN"},{"$f":"+Unidades!C62","v":"Nehuenco"},{"$f":"+Unidades!B62","v":"Nehuenco"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2539215256.0799999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":7.841369594379918},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.188663622963858},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.4807688607085894},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":9.322138455088508},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":213928774.29443046},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":213928774.29443046},null,"Yungay",4096163.995616613]
[null,{"$f":"+Unidades!D63","v":"COLBUN"},{"$f":"+Unidades!C63","v":"Nehuenco"},{"$f":"+Unidades!B63","v":"Nehuenco II"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3393975970.96},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":17.83784025890871},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.660111300945836},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.5503596254029539},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":19.388199884311664},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":415416060.81213737},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":415416060.81213737},null,"Total general",29974749924.156017]
[null,{"$f":"+Unidades!D64","v":"COLBUN"},{"$f":"+Unidades!C64","v":"Nehuenco"},{"$f":"+Unidades!B64","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":8275918.9400000004},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":18.65063131314546},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":45.088295856189887},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.7781730890786718},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.428804402224131},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":4347604.1673918935},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":4347604.1673918935}]
[null,{"$f":"+Unidades!D65","v":"AES_GENER"},{"$f":"+Unidades!C65","v":"Norgener"},{"$f":"+Unidades!B65","v":"NTO1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2924206586.0500002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.137602432109869},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":31.485311615571263},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.8413533092108936},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.978955741320764},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":743871548.01186812},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":743871548.01186812}]
[null,{"$f":"+Unidades!D66","v":"AES_GENER"},{"$f":"+Unidades!C66","v":"Norgener"},{"$f":"+Unidades!B66","v":"NTO2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2913021869.6599998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":20.679574511498085},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.888696719098569},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.8339179056313699},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.513492417129456},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":598551721.47070301},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":598551721.47070301}]
[null,{"$f":"+Unidades!D67","v":"ARAUCO BIO"},{"$f":"+Unidades!C67","v":"Nueva Aldea I"},{"$f":"+Unidades!B67","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":35740752.020000003},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":7.9779198667634761},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.17167329705638},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.14362367699417322},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":8.1215435437576495},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":20640.010975692679},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":20640.010975692679}]
[null,{"$f":"+Unidades!D68","v":"ARAUCO BIO"},{"$f":"+Unidades!C68","v":"Nueva Aldea III"},{"$f":"+Unidades!B68","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":260248858.22999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":30.279416593822774},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.2343655291866287},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0.2343655291866287},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D69","v":"GMETROPOLITANA"},{"$f":"+Unidades!C69","v":"Nueva Renca"},{"$f":"+Unidades!B69","v":"Nueva Renca"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2169019691.4200001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":32.633282739152726},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":46.182640114344473},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.0542588504618733},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":34.687541589614597},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":935592107.12025774},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":935592107.12025774}]
[null,{"$f":"+Unidades!D70","v":"AES_GENER"},{"$f":"+Unidades!C70","v":"Termoeléctrica Ventanas"},{"$f":"+Unidades!B70","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5329378965.8599997},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.983603794613369},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":34.139812217553271},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.8110682840395702},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":25.79467207865294},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1267695915.3145635},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1267695915.3145635}]
[null,{"$f":"+Unidades!D71","v":"ERSA"},{"$f":"+Unidades!C71","v":"Petropower"},{"$f":"+Unidades!B71","v":"Petropower"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":2.7037389985934359},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":30.148849344635121},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":2.7037389985934359},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D72","v":"ENEL_GENERACION"},{"$f":"+Unidades!C72","v":"Quintero"},{"$f":"+Unidades!B72","v":"Quintero A"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1069966952},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":24.338420740617721},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":45.123915122199747},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.2258999546034994},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":27.56432069522122},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":463474311.82717919},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":463474311.82717919}]
[null,{"$f":"+Unidades!D73","v":"ENEL_GENERACION"},{"$f":"+Unidades!C73","v":"Quintero"},{"$f":"+Unidades!B73","v":"Quintero B"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":838759899.96000004},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.542209839279625},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":43.706075434452806},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.2853528646098673},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.827562703889491},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":276063526.1437881},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":276063526.1437881}]
[null,{"$f":"+Unidades!D74","v":"GMETROPOLITANA"},{"$f":"+Unidades!C74","v":"Renca"},{"$f":"+Unidades!B74","v":"Renca U1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D75","v":"GMETROPOLITANA"},{"$f":"+Unidades!C75","v":"Renca"},{"$f":"+Unidades!B75","v":"Renca U2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D76","v":"ENEL_GENERACION"},{"$f":"+Unidades!C76","v":"San Isidro"},{"$f":"+Unidades!B76","v":"San Isidro"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2148655337.4499998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":16.83181772593494},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.148584788936382},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.5409103995169919},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":18.372728125451932},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":735252005.21013606},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":735252005.21013606}]
[null,{"$f":"+Unidades!D77","v":"ENEL_GENERACION"},{"$f":"+Unidades!C77","v":"San Isidro 2"},{"$f":"+Unidades!B77","v":"San Isidro II"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3256847393.5900002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":19.821288348558031},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":35.295999019503618},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.4714454136410109},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.292733762199042},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1045357907.2113593},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1045357907.2113593}]
[null,{"$f":"+Unidades!D78","v":"ENLASA"},{"$f":"+Unidades!C78","v":"San Lorenzo de D. de Almagro"},{"$f":"+Unidades!B78","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":132.14327000000003},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":132.14327000000003},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":132.14327000000003},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D79","v":"ENLASA"},{"$f":"+Unidades!C79","v":"San Lorenzo de D. de Almagro"},{"$f":"+Unidades!B79","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":145.02561499999999},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":145.02561499999999},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":145.02561499999999},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D80","v":"GMETROPOLITANA"},{"$f":"+Unidades!C80","v":"Santa Lidia"},{"$f":"+Unidades!B80","v":"Santa Lidia"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":27698283.370000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":94.597469084019465},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":102.04977482133194},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.7064126178798986},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":98.303881701899371},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":22851262.86901138},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":22851262.86901138}]
[null,{"$f":"+Unidades!D81","v":"COLBUN"},{"$f":"+Unidades!C81","v":"Santa María"},{"$f":"+Unidades!B81","v":"Santa María"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":9554902259.7600002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":23.921417351307156},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":35.329861781497506},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.8752990244128496},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":28.796716375720006},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":3121766472.967906},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":3121766472.967906}]
[null,{"$f":"+Unidades!D82","v":"ENEL_GENERACION"},{"$f":"+Unidades!C82","v":"Taltal"},{"$f":"+Unidades!B82","v":"Taltal 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":215106387.75999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":48.263674178518364},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":67.050927425098223},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":6.0855835398529239},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":54.349257718371291},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":67607047.782220915},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":67607047.782220915}]
[null,{"$f":"+Unidades!D83","v":"ENEL_GENERACION"},{"$f":"+Unidades!C83","v":"Taltal"},{"$f":"+Unidades!B83","v":"Taltal 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":86882795.450000003},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":52.014044487757602},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":60.358386383256374},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.1002885115814482},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":56.114332999339048},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":46901236.03149575},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":46901236.03149575}]
[null,{"$f":"+Unidades!D84","v":"SGA"},{"$f":"+Unidades!C84","v":"Coronel"},{"$f":"+Unidades!B84","v":"TG_Coronel"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":29548524.57},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":67.893100949371373},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":94.265051099147826},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":11.60748091959819},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":79.500581868969562},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":16663280.508469081},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":16663280.508469081}]
[null,{"$f":"+Unidades!D85","v":"ENGIE"},{"$f":"+Unidades!C85","v":"Tocopilla"},{"$f":"+Unidades!B85","v":"TG1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":225.30085527435102},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":225.30085527435102},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":225.30085527435102},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D86","v":"ENGIE"},{"$f":"+Unidades!C86","v":"Tocopilla"},{"$f":"+Unidades!B86","v":"TG2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D87","v":"ENGIE"},{"$f":"+Unidades!C87","v":"Tocopilla"},{"$f":"+Unidades!B87","v":"TG3"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":20073099.600000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":8.7150823193965099},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.603485665321209},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.0787608942008338},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":9.7938432135973432},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2340456.6709207403},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2340456.6709207403}]
[null,{"$f":"+Unidades!D88","v":"ENEL_GENERACION"},{"$f":"+Unidades!C88","v":"Tarapacá"},{"$f":"+Unidades!B88","v":"TGTAR"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":137384.00060000003},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D89","v":"ENGIE"},{"$f":"+Unidades!C89","v":"Tocopilla"},{"$f":"+Unidades!B89","v":"U12"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D90","v":"ENGIE"},{"$f":"+Unidades!C90","v":"Tocopilla"},{"$f":"+Unidades!B90","v":"U13"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D91","v":"ENGIE"},{"$f":"+Unidades!C91","v":"Tocopilla"},{"$f":"+Unidades!B91","v":"U14"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":161372391.15000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":45.676988038557973},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":61.49049078122696},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.8672558560031303},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":49.544243894561106},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":109517202.8357757},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":109517202.8357757}]
[null,{"$f":"+Unidades!D92","v":"ENGIE"},{"$f":"+Unidades!C92","v":"Tocopilla"},{"$f":"+Unidades!B92","v":"U15"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":283319537.75999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":42.953507016701138},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":53.048466793568231},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.8672558560563952},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":46.820762872757534},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":208874430.90510416},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":208874430.90510416}]
[null,{"$f":"+Unidades!D93","v":"ENGIE"},{"$f":"+Unidades!C93","v":"Tocopilla"},{"$f":"+Unidades!B93","v":"U16"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1674067002.8199999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.632186575105216},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.756933175316888},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":1.6312660863700073},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":23.263452661475224},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":633854160.4606868},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":633854160.4606868}]
[null,{"$f":"+Unidades!D94","v":"ARAUCO BIO"},{"$f":"+Unidades!C94","v":"Valdivia"},{"$f":"+Unidades!B94","v":"Valdivia"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":359061996.43000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":1.0069929104635409},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.866682138392861},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.29895425410054455},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":1.3059471645640854},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":21387.316242217286},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":21387.316242217286}]
[null,{"$f":"+Unidades!D95","v":"AES_GENER"},{"$f":"+Unidades!C95","v":"Termoeléctrica Ventanas"},{"$f":"+Unidades!B95","v":"Ventanas 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":398116435.66000003},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":34.059523404491024},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":50.867455585581617},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.427615940225432},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":38.487139344716454},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":224619427.59062234},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":224619427.59062234}]
[null,{"$f":"+Unidades!D96","v":"AES_GENER"},{"$f":"+Unidades!C96","v":"Termoeléctrica Ventanas"},{"$f":"+Unidades!B96","v":"Ventanas 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3239950865.0100002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":28.586771756207384},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":37.139730796108616},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.7016994995589152},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":32.288471255766297},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2042585453.2660708},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2042585453.2660708}]
[null,{"$f":"+Unidades!D97","v":"ARAUCO BIO"},{"$f":"+Unidades!C97","v":"Viñales"},{"$f":"+Unidades!B97","v":"Viñales"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":114084957.48999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":14.364038229087283},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":31.821754881461366},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0.32972626363081969},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":14.693764492718103},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":770695.44812997268},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":770695.44812997268}]
[null,{"$f":"+Unidades!D98","v":"ORAZUL_CHILE"},{"$f":"+Unidades!C98","v":"Yungay"},{"$f":"+Unidades!B98","v":"Yungay 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2178135.16},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":118.65424020189829},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":120.03503925363712},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.3914460077989723},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":122.04568620969727},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1291325.5346747548},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2178135.1599999997},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2178135.1599999997}]
[null,{"$f":"+Unidades!D99","v":"ORAZUL_CHILE"},{"$f":"+Unidades!C99","v":"Yungay"},{"$f":"+Unidades!B99","v":"Yungay 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1386428.54},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":108.86187073883103},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":116.103480242331},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":3.6079407696122217},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":112.46981150844326},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1126152.1649846844},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1126152.1649846844}]
[null,{"$f":"+Unidades!D100","v":"ORAZUL_CHILE"},{"$f":"+Unidades!C100","v":"Yungay"},{"$f":"+Unidades!B100","v":"Yungay 3"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":971280.99},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":114.30607656613158},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":120.63698369295859},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":2.0526056169791569},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":116.35868218311073},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":791876.67063192895},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":791876.67063192895}]
[null,{"$f":"+Unidades!D101","v":"ORAZUL_CHILE"},{"$f":"+Unidades!C101","v":"Yungay"},{"$f":"+Unidades!B101","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D102","v":"LOS_GUINDOS"},{"$f":"+Unidades!C102","v":"Los Guindos"},{"$f":"+Unidades!B102","v":"Los Guindos 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":19730733.149999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":108.93808655071844},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":109.22504994680854},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":4.764896263946091},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":113.70298281466452},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":18542460.021177962},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":19730733.150000002},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":19730733.150000002}]
[null,{"$f":"+Unidades!D103","v":"ERSA"},{"$f":"+Unidades!C103","v":"ACONCAGUA"},{"$f":"+Unidades!B103","v":"ACONCAGUA"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1163351100.78},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":28.574612378634264},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":11.047968668376067},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":11.047968668376067},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D104","v":"ERSA"},{"$f":"+Unidades!C104","v":"ERSA_BIOBIO"},{"$f":"+Unidades!B104","v":"ERSA_BIOBIO"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1971944244.5599999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":2.6854270018865294},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.94590761699569},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$152,7,0)","v":5.3580782229806108},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":8.0435052248671397},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":435046.87679989677},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":435046.87679989677}]

{"sheet":"GxN_NTH2","index":12,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Generación Neta NTH2 (denominadores CMgP)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},189404462.01490003,115422049.29148322,190868122.59016675,185024965.74026632,183864945.21711659,180254057.99514988,184672274.38314986,162484669.62409991,146824612.98256648,67802341.416083321,162466673.34010029,184543480.48686659,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1953632655.0819492}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},193703166.51958305,151147761.75843337,185875433.41758344,188251931.70436656,186763158.78336671,186594269.27013314,118058508.76871671,148970737.27173325,158791833.32786661,83245614.788649991,170598336.75950015,180509522.22829983,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1952510274.598233}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},93741.753100000002,431173.36096917518,6104035.8162615877,1130056.0911406248,13902.123000000001,3479.1584666666668,8801.2226666666684,27023.144466666665,0,656.94389166666872,5928.8909999999996,27.614333333333335,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":7818826.1192963878}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},580597.22399999993,449151.83303082478,4972475.6854396164,866162.5188593748,12602.683499999999,17924.817999999999,15566.020566666666,0,27241.1008,656.94389166666872,0,5044.6330000000007,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":6947423.4610881507}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},1419189.9389999982,2938837.0890000039,2007370.3880000003,3495730.5750000011,1178315.5890000018,501017.08100000035,578009.49700000009,438480.68,647653.72299999977,637084.93300000043,1167908.5719999995,801251.23300000071,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":15810849.299000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},0,0,19277911.347233322,52798721.117766641,69618996.786999971,62326058.824999988,42325468.874633349,10777827.279999996,24709275.424950019,0,8573971.3140000012,31134029.704933338,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":321542260.67551661}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},77581922.664999977,0,62066439.458383322,173152.30100000001,221597913.20199999,196548732.23900014,145167091.24068338,144644581.98675007,159957858.28531653,175781086.52989978,177999054.17783329,84199800.204366669,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1445717632.2902331}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},87295040.369416609,123152223.96103331,162507800.88561663,152251489.23983338,114138181.4659999,96443270.232016712,87250916.945716545,54332774.104616672,87128377.887066677,106358832.277,87740089.805849925,134142574.27798349,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1292741571.4521496}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},335148.45299999998,3360728.0329999998,12264278.183333334,9341630.4839999992,6773128.8740000008,9644269.2528692596,234244.11968356231,8963750.6830000039,1834641.264,29864.370409947143,58279.969515446581,1308468.6993095579,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":54148432.386121124}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},232518.965,4530470.4470000006,37417442,13595730.649000006,3348115.0846833326,4877415.4728697687,237523.98200992408,15202040.205999997,2098278.0843738373,322927.41200000001,45548.99483350302,450613.86035325128,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":82358625.158123598}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},0,0,733107.05999999994,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":733107.05999999994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},274747141.99299997,153863998.03699997,80810861.150000006,154877609.62900001,249620317.94799998,188240055.40100005,134113451.72700001,138831938.57500005,79222470.222000003,67428308.5,53808342.149000019,122091518.745,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1697656014.0760002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},29979237.320566665,1212931.0072412645,26798486.481373951,19731158.499293499,12144890.490176756,9419724.5817445815,11334881.035,4588044.4980000006,10020428.088416666,5716914.392,7563621.4181166664,19145172.296933331,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":157655490.10886335}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},5244983.3922333336,2342299.4579999996,16025599.363789644,13483197.827415962,11817477.622665595,35618342.185767934,13016056.470533332,13283798.339399999,10547023.692363996,19278497.469609741,11494361.898000002,40769150.894827448,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":192920788.61460698}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},120834727.96099992,105415371.69699998,143425833.87799993,139528309.52199978,138997881.0839999,138425363.13199991,112691280.38600005,123959012.49099998,132878626.06899986,142021175.74299994,135200418.76199991,112944327.50600004,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1546322328.2309992}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},132060860.36799993,105313053.72699989,144795142.20100001,139277411.17800018,138722819.88799989,136974536.19700009,114752689.22899985,123708411.36100011,132633721.81400004,140801225.70199996,134978809.64899996,112847537.29499996,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1556866218.6089997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},4945961.1499999976,4984655.0280000018,670378.1727,5354250.864000001,5030557.3579999991,4441560.8489999995,3138526.0410000016,3264194.9190000002,2926777.2640833319,1880506.4740000011,4543013.9120000033,4895492.9850000003,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":46075875.016783327}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},3479374.1659999997,2426079.6870000013,1718557.62,3081165.2550000004,3887990.7439999948,4122111.5580000007,6879953.2570000049,6386127.3900000062,5383791.5830000052,4370948.6640000055,2026582.6950000015,2735819.8350000046,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":46498502.454000026}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},363764.63,249731.44786666668,747821.92400000012,1102572.532066667,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":2463890.5339333341}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},14040054.418000001,13540723.153000001,14434976.488000009,12124309.927999998,11115150.248000005,10201601.092999998,8100670.1329999994,7614520.1460000006,9741591.5439999979,10106416.868999993,2490345.34,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":113510359.36}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},3400969.8779999991,11991853.868000008,11806769.546,11536446.977999996,7256343.4369999971,7846478.1979999961,3570037.3669999964,2105936.6,9208511.8809999991,10569456.150000002,10348413.520000001,14376611.673000002,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":104017829.09600002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},8265141.4159999993,9228685.9900000002,16141517.033999994,18736948.622000001,26375285.773000013,15851350.397999994,4156067.7139999997,609271.21200000006,1145123.0609999998,2250655.2289999989,14807014.995999997,19318309.063999992,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":136885370.509}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},0,0,23795.190849999999,83465.757000000012,389306.78200000001,1255134.0379999997,101089.02616666669,501391.25300000003,13244.504516666666,0,2960.8310666666662,705162.10419999994,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":3075549.4867999996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},56229245.66716671,73601261.752000064,82276415.673833326,65600236.252200015,82395001.758999988,74295420.468549952,78009806.348233387,52308701.463250011,78898599.562999979,219984.334,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":643834673.28123343}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},48248070.585050017,57626278.901366726,43955684.384383366,52037962.523833312,72500626.171849996,52346438.043366633,79216102.704999954,54735839.252083324,21446414.421733335,82217933.744616821,79425103.218999982,93348484.965999976,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":737104938.91828334}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},0,6768474.7367833359,40221949.124983341,4233201.4032333316,6425215.7441499988,26285276.97500002,0,805709.07899999991,0,2703499.8339833338,110502.51266666666,3505385.735233332,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":91059215.14503336}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},10425644.843999995,7863876.6066333298,40552334.007999986,19646712.005249988,41663476.041999996,19015218.690966669,3696.5456166666663,2344610.3606500002,0,7469761.4549999982,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":148985330.55811661}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},131565670.24300006,101386121.35400008,125949512.43759999,114297475.38528329,49046886.025983334,98713056.05278337,106722489.66000003,82506561.079166621,79993275.389683425,58361744.697999977,29681010.330866672,63733299.476383291,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1041957102.1327503}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},92276.743000000002,457.15400000000022,0,0,0,0,0,0,83945.718999999997,0,0,12602.941000000001,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":189282.55699999997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},83275.14,0,0,0,0,0,0,0,2.7360000000000002,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":83277.876000000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},0,699.125,68211,686.58333333333326,218.07500000000002,43.54999999999999,0,1070.5,6106.6,0,1182.5,9168.9449999999997,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":87386.878333333327}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},0,718.55833333333328,67382,552.16666666666674,525.73233333333337,643.55399999999986,0,239.66150000000002,762.06666666666661,0,1250,682.6,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":72756.339500000016}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},10440221.80725001,9192688.97550001,10858798.874250002,8681684.450033335,9255014.3602500036,9569658.4200000037,10033954.386283344,10734670.348000009,9103337.3546333257,5485732.248999997,7927588.5397000061,10119990.054300003,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":111403339.81920004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},228947.85400000002,838737.87200000009,3678448.5820000037,2148024.1219999995,2453368.9600000018,1487106.9319999989,403116.93300000025,1218.873,0,0,975.59799999999996,34695.620999999992,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":11274641.347000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},69543759.539808288,75748456.117154241,75262405.929890841,79811922.503104612,86559074.489806533,75368700.930831328,70732346.627500832,56690115.516683228,61580032.876845889,64587836.617660537,64909234.009205855,45935979.36041759,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":826729864.51890969}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},47740608.761579007,66011280.422180869,64105716.400275476,79389055.326944724,88697154.469915345,70920932.829771534,67501179.49336797,21709453.877194233,55298779.556732498,62514339.343731031,38576900.398998223,58344928.203774244,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":720810329.08446515}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},79005214.931973562,74820613.904793248,90486158.255249351,79147242.618557483,66103060.088162251,65977045.324906573,79097288.784703478,70054064.235029653,65747334.181547947,76750876.55175823,64233491.870415628,72948655.542094946,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":884371046.28919244}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},54478762.048308745,65427639.11856728,78745381.143995568,40806224.880544223,35833358.296099313,73688345.555922583,70327744.650953263,53588154.176946148,53477937.246168301,68138192.756057128,66816821.995219722,76922594.376755685,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":738251156.245538}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},88463823.006752849,69772370.960323974,89300361.332004324,95457443.259836152,90496334.434198648,94163280.66744785,80057367.324495301,63785841.568597101,66812272.255032986,80077297.514384136,70455050.339538276,60638786.543011613,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":949480229.20562315}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},0,91917.164000000019,73036.397800000006,0,0,0,41030.667999999998,0,0,0,0,235.45690000000002,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":206219.68670000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},1395.9939999999999,2584.9969999999998,22774.563000000002,36646.971000000005,3975.364,0,0,0,0,8375.2109999999993,0,32014.005000000001,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":107767.10500000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},218786096.0892542,205820716.8426401,217489982.76928079,229165732.09600002,193524307.33699995,208423852.21100017,214334736.12400001,198236426.49199989,201319861.56599984,36241894.599000014,200381802.11500025,216018407.67900005,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":2339743815.9201751}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},988836.80499999947,985675.72399999981,1653509.0639999968,1148654.5939999991,1097304.8109999991,1419599.1860000007,943158.05000000133,1063556.2640000004,1064424.8549999991,989984.4180000003,772705.89300000027,1063365.0339999988,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":13190774.697999993}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},15837660.622999988,12413117.271000003,17090869.951000001,14389894.777000003,16455790.13099999,12011991.476000002,12839585.279999994,8323884.0520000011,11052185.857999995,12039889.295000009,5068849.4830000028,17914474.029999994,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":155438192.227}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},7689663.2229999984,11283482.278999994,14795767.480000008,13920160.859999985,13741530.845000017,11469164.682000011,12528570.753000006,9333211.2379999887,7463038.4680000078,0,5124899.303000005,3564342.9299999988,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":110913832.06100002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},3887.1379999999999,3228.7290000000003,156630.44899999999,3530.4280000000003,1890473.1749999973,1701652.9000000006,1584036.0479999981,1725376.8609999996,1670505.3380000005,1708375.1600000011,1467980.6629999985,1697347.3819999995,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":13613024.270999994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},678303.95699999994,0,3032470.7379999999,105255.602,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":3816030.2969999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},396632.48499999999,2336104.0270000007,16464369.216000004,5706654.0119999982,9241723.8050000016,10690328.411999999,374590.15399999998,1882891.827,109593.577,412511.1160000001,927442.28530000011,1971385.0460000003,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":50514225.962300003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},2489672.0058333338,4785520.6859999998,4204259.784,678786.05999999994,2516481.7489999994,10563879.020000005,348085.06699999998,1792674.5010000002,89527.254000000001,0,0,1403137.9270000001,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":28872024.053833343}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},3892922.5106833293,3451206.6731333374,4208553.4365333319,3748402.346200001,3565257.1463833326,3955264.9615333313,3702478.6195166637,3713409.9256500001,3844268.6235666708,1211203.1281499995,3965790.4864499955,3997540.0876999991,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":43256297.945499994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},66147652.886533298,171547375.16600001,196082382.36666667,215178749.04344988,222064668.19699985,164422432.15515,189726190.69118327,219284851.10588324,220456851.73199996,25547821.468000006,38925.799350000001,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1690497900.6112158}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},257219520.97399977,199692960.69600022,216883403,240319248.07393336,251935810.31500003,242299465.21763343,253290297.92799997,238468358.9544169,251593587.90499985,32613580.657000002,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":2184316233.7209835}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},0,0,0,32545.166599999997,387832.37699999998,762620.27063333336,0,0,0,441087.3066666667,0,33045.883333333331,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1657131.0042333333}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},73456790.117454395,70132484.186615705,4823001.2117478987,48596833.499463595,79022042.288793653,73855592.381586224,64062657.650513761,62836112.404212922,63783987.976176903,71202485.317742467,63819675.978050739,74608565.474638596,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":750200228.48699677}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},74301548.50055775,65168580.547914907,77144061.57718502,61001722.890717946,78485496.948122367,49993718.105078205,49566358.778335713,61203468.60368976,40547420.054964282,71167794.747981519,53558714.240711279,66294304.807542019,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":748433189.80280077}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},2271156.3199999994,2223499.6319999993,4497946.2119999938,3973903.8630000013,1448398.0270000007,1444209.1480000003,1489938.5270000007,2642696.4310000003,3296654.4799999991,4006684.271999998,3307278.0729999975,2234947.6050666687,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":32837312.59006666}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},16482722.507000001,13399847.25400001,21796213.194999993,20872361.532999985,14995667.56500002,16434753.630549993,21720721.685000006,21010055.215,21814144.157999974,23802776.407000005,22483863.693000015,24149858.238000009,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":238962985.08055001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},156490004.80116674,173736783.74774998,173732592.581,151834919.60916653,141762076.35859999,106887602.58863336,76056681.047833338,37879343.526999995,924.09240000000011,10861643.036816668,0,22421461.437900007,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1051664032.8282664}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},120492584.3995333,97107458.578066677,142523833.50736663,157679310.17616662,151293686.99675006,152537269.52459988,94504976.019700125,81872775.042366683,96484288.504816696,124037769.48771653,107241135.21000004,54383282.654716648,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1380158370.1018002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},2468179.4025089736,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":2468179.4025089736}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},3681794.4960928555,11008255.226591948,40415268.720132634,38206435.865548305,30212570.020132199,62163969.036469772,18894640.875403978,29790840.100559629,5384834.8478289181,30100017.101016611,20495879.222232856,21404053.790661007,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":311758559.30267072}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},3402939.3658079393,3931372.2046757536,46533792.718551174,26665069.501712009,33487814.280952882,63810625.933530234,19344305.19459603,17409826.416573696,6796030.7721710801,6024538.5449833954,10634207.629177395,14096882.880338985,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":252137405.44307056}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},62726595.374133334,53522610.615100011,204469742.00896657,198299102.65899995,174782007.61524999,194635973.67911643,134217433.514,171922426.14566666,81410605.644000009,31373294.915916674,3729836.9277499998,32550867.691533342,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1343640496.7904329}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},236057897.53399995,207302129.68499994,237379197.44599998,222963008.85200009,203167645.528,221974022.74800003,171674789.26899999,213704277.14900008,153333211.36999995,113961208.23799998,92235552.361999974,139613157.80499998,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":2213366097.9860001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},0,0,0,0,0,0,0,0.53475755446240336,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0.53475755446240336}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},0,0,0,0,0,0,0,0.55982431482782857,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0.55982431482782857}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},0,1882001.845,1498602.6940000001,159582.242,238522.81100000002,1022370.9559999999,2669260.3460000004,0,0,0,0,2729.761,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":7473070.6550000012}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},165091396.52899984,170677557.56400022,211564371.22099942,200554747.62699986,204040540.31500003,180666908.98399997,150925161.35700002,166036179.42799985,167979227.68500015,159637559.36099997,0,182686086.10400003,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1959859736.1749995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},1867267.585,2098083.3739999998,6818962.0219999989,7347468.7469999995,5558878.1059999997,1074244.4909999999,1378014.831,1988728.3800000001,839687.16500000004,2580234.6029999997,2067485.1369999996,1727825.0079999999,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":35346879.449000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},62313.368999999999,0,883401.72,0,742270.75300000003,1891320.071,2097055.8180000002,2817179.5490000001,1647938.7489999998,2402247.5669999998,3148264.2820000001,5497442.7689999994,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":21189434.647}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},9319.2387666666655,1099.4924999999996,394633.39364999998,0,368425.28300000005,1231590.4649999999,0,118620.012,0,0,0,4363.29,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":2128051.1749166665}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},0,0,0,0,0,0,0,0,0,0,0,3408.48,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":3408.48}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},12785778.820484204,1446776.067322029,0,0,0,0,0,0,0,0,0,4374997.2656953493,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":18607552.153501581}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},0,0,21022919.419800375,4961401.734657296,0,0,0,0,4465802.3309999993,5029763.0266911825,0,6247994.2277567005,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":41727880.739905551}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},0,0,16634420.689547192,10813690.855388403,0,23946154.739064328,0,0,4278458.6119683348,11169028.419340372,2242518.9440000001,4176858.7093862765,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":73261130.96869491}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},13972361.120835507,85572902.461369768,60054965.769873731,134045688.08252589,138071295.4174217,129112842.17463608,151407370.07000002,138455302.37699997,44893210.868031658,67076111.109968454,4340035.8540000003,59235765.654161677,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1026237850.9598244}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},10541675.121000003,8583063.9219999872,9455212.7459999975,6782587.96,6043410.9269999992,9798460.8120000008,9983052.9870000016,8073480.0069999965,7960250.9650000129,13835123.347999994,15743955.38499997,13029228.517999992,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":119829502.69799997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},0,11181716.271999992,34228724.103000037,3569352.89,0,35432689.171999983,0,0,0,0,0,5504177.2359999986,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":89916659.673000008}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},77350261.972999945,49575370.656999998,101448596.46100007,81857288.659000009,79786077.657000095,23546958.335999988,69458944.878000051,80525083.598000064,70908771.785000011,74098280.557000041,71683310.720999986,95021422.394000009,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":875260367.67600012}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},21534280.711000018,19196555.599999987,21963040.787999984,20752321.074999969,22291081.987999998,17793279.408999998,16521709.33599999,16338987.403000012,15282543.455999997,18627239.71800001,18152723.338,15097188.556000002,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":223550951.37799996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},0,0,34451.546596247899,0,0,0,0,0,0,0,44863.404999999999,562928.84499999986,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":642243.7965962477}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},0,0,72153.464763165422,0,0,0,0,0,0,0,12630.138000000001,299487.82199999999,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":384271.42476316541}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},0,0,101824.81264058666,0,0,0,0,0,0,0,68606.063999999998,302763.283,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":473194.15964058664}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},663980.67799999984,0,277946.04200000002,0,0,778431.72000000009,1090861.7169999999,69884.634999999995,46007.550999999999,65701.315000000002,0,1148038.956,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":4140852.6139999991}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ACONCAGUA"},0,0,0,0,0,0,0,0,0,6578263.0409999955,6335387.463999996,15328216.830000008,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":28241867.335000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ERSA_BIOBIO"},4994165.1430135434,2102504.4824684174,8729488.6226637196,11794513.644371977,6751991.8495177841,18445648.921509936,1798621.9471012384,3730402.039994895,6674316.5447606547,8138259.1218641633,7846796.4194896957,5018072.7239493122,{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":86024781.46070534}]

{"sheet":"GxN_NTH3","index":13,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Generación Neta NTH3"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},4283013.7620000001,8223796.7989999996,2139936.19,1398872.483,8339659.1029999983,2011774.3169999998,8930415.0670000035,26363420.250999991,22324328.561000004,11165250.342000002,21301554.074000001,12083662.511000002,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":128565683.46000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},3060074.821,6647335.0090000024,1411331.5889999999,1333681.9079999998,7738696.1889999993,2105688.8169999998,7965351.5779999997,22582163.885000002,22316253.297000013,12043693.017999995,19489909.076999992,11041626.502999997,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":117735805.691}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},166355.94699999999,369951.97312841081,1983767.3435142308,599441.79814062489,13902.123000000001,18977.227999999999,25247.3655,58944.466,0,83124.628500000006,36996.192999999999,197900.83999999997,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":3554609.9057832668}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},580597.22399999993,325937.5110308248,1573989.6067345736,335548.22585937503,25205.366999999998,17924.817999999999,25247.3655,0,31599.053999999996,83124.628500000006,0,6879.0450000000001,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":3006052.8456247733}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},0,0,0,0,0,0,4857.9380000000001,14737.844999999998,31516.020999999997,125921.42899999997,272112.52299999999,37509.096000000005,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":486654.85199999996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},0,0,13845072.064999994,19369086.471999999,19307645.355999991,25784578.172000017,32201720.512000024,4503684.5880000005,18566758.917999998,0,5042131.8440000005,13989615.363000004,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":152610293.29000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},19577873.763999999,0,29586556.776000004,173152.30100000001,21024029.052000001,48263164.371000007,63554186.687999994,80260321.509999961,62833856.809000015,78013136.335999981,75331512.189999864,30701850.815000001,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":509319640.61199987}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},24663598.642000005,22289820.532000002,9988742.4179999996,9471466.1160000004,18707772.456999999,10095133.294,49350692.821999967,25222180.454999991,49007536.48299998,50036983.521999978,41684230.818000048,36132263.41899997,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":346650420.97799987}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},335148.45299999998,2536823.6900000004,8331770,1256047.1395,871710.48600000015,4200149.7456825916,234244.11968356231,0,820940.04599999997,163732.13132753322,464218.23452533263,1348705.8269989041,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":20563489.872717924}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},232518.965,1685164.7220000001,9016477,315499.505,98953.093000000008,1455125.7095683808,112055.87100992406,0,747868.50760756084,7637.0690000000004,961019.43688365666,562933.21246310975,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":15195253.091532633}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},0,0,455821.16500000004,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":455821.16500000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},6245591.2710225079,5552801.5795,39932162.033000007,53745109.008999996,202109673.29799989,148140253.41199997,54924588.361000016,42308967.322000004,59122000.059000008,36269113.839000002,7918208.0620000008,36083557.719999991,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":692352025.96552241}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},5746872.4759999998,965518.23419467546,9264327.1403249521,12248215.147362243,2269284.3472392559,7180955.7599729421,10057782.861000001,2644629.2080000001,6891320.3259999994,4393916.8710000003,6921831.1110000014,14805459.639999997,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":83390113.122094065}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},3613143.3619999997,1957943.7179999999,5763346.9369904827,7457873.7297579115,8274875.8709907439,29921515.484895699,8355459.8719999976,1351926.2609999999,6911777.5473639956,15283054.761609741,8829529.7750000022,30146315.861594111,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":127866763.18120268}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},24261685.370999999,43319821.990000039,18169201.951999996,23091883.123000018,28467256.924000006,27293748.123000026,35370758.079999991,38306912.961000025,27043751.791000009,23927743.326000009,30770951.799999993,17593373.673999999,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":337617089.11500013}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},23352311.307000007,43167525.035999998,20114844.358999997,24418499.795999993,29518802.518999998,26743252.879000008,37624095.470999986,38652773.120000072,26383913.201999981,25764689.298999999,30977035.919999998,18802465.877000004,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":345520208.78500009}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},60551.222000000002,219272.74000000002,137456.655,139920.54699999999,68635.166000000012,167437.05300000001,17988.954000000002,0,720772.79399999988,552281.93199999991,178148.64799999996,474089.42200000002,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2736555.1329999994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},0,0,0,0,0,0,0,0,70397.198000000004,241493.91700000007,37671.040000000001,211409.91400000002,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":560972.06900000013}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},0,493911.196,747821.92400000012,1823179.6780000001,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":3064912.7980000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},399576.12399999995,896570.32599999988,741053.59299999999,563692.68900000001,285324.82500000001,207661.39099999997,306347.179,357112.26199999999,423183.37999999995,375364.87399999995,95959.182000000001,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":4651845.8250000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},36619.743000000002,197049.94099999999,257931.552,721941.82699999993,292158.99900000001,364024.82800000004,232112.95899999994,459623.57600000006,250949.21799999999,917891.82300000009,242395.81399999998,706415.87199999997,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":4679116.1519999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},2393964.1689999993,1302096.696,707289.36499999999,1649764.4509999999,731224.36600000004,956579.63000000012,114162.065,87258.804999999993,191905.20299999998,598273.95700000005,1511291.574,680350.72800000012,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":10924161.009}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},0,0,272871.81900000002,28606.562000000002,223316.40900000001,583102.71099999989,131526.37900000002,220639.63500000001,45568.067999999999,0,67519.864000000001,1265811.9160000002,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2838963.3629999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},13648404.224000007,16848547.758999992,17607922.533000004,13943793.923000006,20384064.221999984,20366856.583000001,28491173.302000001,21648838.099999994,25853671.863999996,91933.055000000008,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":178885205.565}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},8109106.547000003,10651856.435999999,15344655.895000007,14413632.064000001,19143358.153000012,20811918.609000016,30279007.107999999,20661570.037000008,7209436.9149999991,24485854.400999993,23027122.838999987,15948789.744999997,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":210086308.74900001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},0,5628602.1280000005,16985312.294,5008606.0469999975,6292599.9449999994,18104300.268000014,0,805709.07899999991,0,2964605.906,184260.10600000003,3496227.5939999991,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":59470223.367000006}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},5172882.8539999994,4957018.1209999975,15256485.117999991,13684331.319000004,28903689.580999974,14245061.930999996,3383268.7139999997,2495875.0549999997,0,6524856.555999998,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":94623469.248999953}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},20900441.066,59691755.663999997,30566657.720999993,21938215.766000003,18950964.006999999,44663258.124999985,59697639.787,52636685.679999992,62303608.308000021,39783246.438999996,7040442.7410000004,4344685.6060000006,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":422517600.91000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},9470.0429999999997,5485.848,0,0,0,0,0,0,40522.171000000002,0,0,12602.941000000001,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":68081.003000000012}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},21169.79,0,0,0,0,0,0,0,2.7360000000000002,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":21172.526000000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},0,892.5,5930,1177,1189.5,1306.5,0,1070.5,6133.5,1057,1182.5,12955.6,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":32894.6}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},0,937.25,5279,1124.3800000000001,1204,1430.12,0,1106.1300000000001,994,0,1250,853.25,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":14178.130000000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},2706888.7529999991,300152.71699999995,2643766.5730000008,481387.73100000003,80146.837000000014,609564.92200000002,182786.55399999995,0,87724.416999999987,53724.146000000001,1465727.9539999992,260120.902,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":8871991.5059999991}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},15272.709000000001,72005.844000000012,18053.866000000002,109035.85400000001,114569.53600000002,47178.740000000005,7664.55,1218.873,0,0,0,25636.025000000001,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":410635.99700000009}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},8620921.7673871443,7630065.6353970338,4344327.8394004302,9342185.0801778361,4907551.4145093551,16826991.969765849,21881273.341229562,26625162.171696175,18817285.97200973,21047283.86736542,19043091.480416294,6821644.8225199543,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":165907785.36187479}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},6940083.3101864299,6317228.1051136963,3983999.8392556449,9490892.1179779023,5627660.6768057318,16032213.120274778,24548838.290074132,13040179.983265927,18828562.528992999,22257496.627211157,12990708.990266364,12069095.205331517,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":152126958.79475623}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},11470930.056401614,5444493.5933199972,2288549.3506051069,8583907.8406041544,5865380.3225700166,9567128.1444869824,18362445.807194766,27748873.113717832,20126513.392508972,26680519.206076261,16701538.935987255,9742621.974866882,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":162582901.73833984}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},17316521.936563168,12389037.064983774,5672994.4666379699,6759413.506954059,1001628.4337025303,15723653.966916321,22891291.504127774,24066016.255983632,18522971.084645659,31150234.711643729,21780595.452698447,13232607.62969359,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":190506966.01455066}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},6258996.5801560739,3901825.0677168448,425673.8143947075,547900.90331935324,3350771.2043196671,2876951.1131257946,19214201.260245569,24627212.874324687,15456915.86216276,14612351.268639969,9391070.2160687651,5195441.3635698743,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":105859311.52804406}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},0,91917.164000000019,45569.258000000002,0,0,0,18967.711000000003,0,0,0,0,381.822,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":156835.95500000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},1395.9939999999999,2584.9969999999998,22774.563000000002,36646.971000000005,3975.364,0,0,0,0,8375.2109999999993,0,32014.005000000001,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":107767.10500000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},12840883.898334967,18128726.594359607,21510211.888715055,18141995.447000008,17849423.327000003,27413088.300999999,43972203.415000029,49968351.573000014,53955622.441999972,7214300.4649999999,35384929.818000011,23115901.299000006,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":329495638.46840972}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},234803.40199999997,274060.18799999997,485790.17049999995,379964.94899999996,1123592.2690000003,247458.96299999999,26930.701000000001,292288.141,283136.87799999997,667994.61300000001,774232.88699999976,3068590.0229999991,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":7858843.1844999986}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},82611.417000000001,261858.46799999996,161059.546,265990.23200000002,629068.33400000003,182245.71900000001,36544.368000000002,100008.95300000001,500625.27699999994,0,4162435.3130000001,739503.71600000013,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":7121951.3430000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},0,0,0,0,0,789.49962962962945,1196.7946182795699,0,24254.056,77632.529999999984,4541.2709232466514,20664.649972546526,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":129078.80114370235}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},678303.95699999994,0,2083097.6910000001,105255.602,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2866657.25}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},153717.584,596933.16199999989,2719566.4729999998,1765140.7479999997,2236619.5169999995,1758901.3150000002,78750.032000000007,899167.17700000014,109593.577,412511.1160000001,259224.98799999998,598654.19099999999,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":11588779.879999997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},2699403.7889999999,4785520.6859999998,1632334.412,80292.430999999997,1536837.132,8659847.3389999997,348085.06699999998,1664449.341,89527.254000000001,0,0,1403137.9270000001,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":22899435.377999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},107641.19200000001,846672.6240000003,65353.033000000003,472975.53300000011,79857.216,142011.071,65928.815999999992,171411.81900000008,25705.881999999998,84159.968000000008,299029.32800000004,266646.09600000002,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2627392.5780000007}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},22604985.211999997,614583.15599999996,0,1870132.9820000001,0,1115090.0429999998,68151256.214000016,20713816.811000008,24091332.888000008,5122704.8409999991,187514.00099999999,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":144471416.148}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},20060905.614999995,46339673.282000005,18503004,34476245.581000008,21687836.899,785394.01899999997,80968674.149000019,17240431.080999997,24124569.18999999,3761459.6260000002,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":267948193.442}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},0,0,0,501753.12,0,209517.53700000001,0,0,0,410792.13700000005,0,442852,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1564914.794}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},11937918.813038416,9188788.5529919863,968621.18520915252,7220795.5801986847,11539868.460623821,12859655.953322221,28915616.810578089,30561228.744107958,23016502.563552789,20070136.841222599,21027491.088858295,16341678.005329013,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":193648302.59903306}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},9282272.7971672732,8044771.8328431975,5862898.3070385354,8172018.6570719834,8789533.9665933754,5907806.0442690719,19624375.578092996,26673705.912745979,14001218.102022573,18213705.437096868,17056189.532306798,14491623.304149786,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":156120119.47139841}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},0,0,0,0,0,0,4664.58,46392.680999999997,39723.957000000002,10464.507,27467.987999999998,14995.259000000002,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":143708.97199999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},48438840.049144447,48981553.401116066,28030516.469860371,56601386.547910288,66900957.069046333,69853049.294509485,76072709.55400002,37879343.526999995,1980.1980000000001,7366833.2960000029,0,15313052.700720508,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":455440222.10730749}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},35776457.617999986,31533505.201999988,5666822.671000002,5753294.6980000008,12036599.398000004,6377556.8250000002,41097015.382999994,49776687.442000017,47460562.381999962,47379786.927999996,40357331.403000042,9419699.2919999976,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":332635319.24199998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},2901159.6188304047,4338102.6279808814,29013877.224315826,24159623.545354161,4612623.0635395888,937448.96753811627,5161592.9013776528,901049.52418544341,5104519.069596773,29644064.618124004,18377843.424595498,18520967.589590278,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":143672872.17502862}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},2714346.7138645113,2608180.5357567663,26917726.025722723,12243445.625082713,2927821.0716135786,976174.73146188387,2246269.3866111115,1237002.3663101206,6423590.3517192872,5426035.4620020678,8459828.1176226176,11848156.608503126,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":84028576.996270508}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},36925607.769722432,36430141.199999981,73629302.332525715,70352209.013000011,47981237.354000017,3543103.1049999995,68239073.552999973,7783590.0150000006,70810749.753000006,24871658.756999999,4131353.4509999999,32456262.123000003,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":477154288.42624819}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},51879454.749999993,42094964.767999999,44847741.378999993,57995569.467,70887281.842000008,3650561.7170000002,96103412.388000011,26927058.740000002,112208821.97499999,73923478.89199999,56284105.034000017,73626830.025999993,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":710429280.97800004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},0,0,0,0,0,0,0,0.53475755446240336,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0.53475755446240336}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},0,0,0,0,0,0,0,0.55982431482782857,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0.55982431482782857}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},0,1882001.845,576381.59199999995,159582.242,238522.81100000002,636853.01199999999,2669260.3460000004,0,0,0,0,2729.761,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":6165331.6090000011}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},41896749.226000011,61947397.549999967,34148285.584999986,40546014.387000017,37412693.512000002,56818193.688000031,96660497.527999908,83363302.153999984,73286663.056999967,84915051.380000114,0,29328229.007000007,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":640323077.074}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},468071.77400000009,557869.17799999996,1416559.602,2064070.6569999999,1361240.9024999999,218308.82199999999,495608.79200000002,722278.90100000007,211115.96599999999,1627081.1180000002,933896.65300000005,1033275.616,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":11109377.981500002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},62313.368999999999,0,415058.47273846151,0,395670.23800000001,1111009.1140000001,1168966.3470000001,1077093.2139999999,1080220.074,753453.41999999993,1860269.7910000002,3514466.9079999998,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":11438520.947738461}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},12582.383999999998,10994.924999999999,479841.46299999999,0,164465.93,673413.38899999997,0,89902.513000000006,0,0,0,4363.29,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1435563.8940000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},0,0,0,0,0,0,0,0,0,0,0,3408.48,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":3408.48}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},657773.33921041933,1401449.2797995668,0,0,0,0,0,0,0,0,0,110356.09254925553,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2169578.7115592416}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},0,0,10832671.804064054,3804473.6377369994,0,0,0,0,4465802.3309999993,5029763.0266911825,0,4186388.5602701777,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":28319099.359762415}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},0,0,8404051.6072853021,9102023.3537397739,0,17727353.682633691,0,0,3806768.3149683354,10593866.896674633,2242518.9440000001,2134436.5590352858,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":54011019.358337015}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},12340756.287909269,30794867.747111607,17075255.221232757,30697073.733531035,35183830.169631287,27515916.991396997,67252853.544000015,92260451.195999965,24709148.439031661,44851800.350327954,2973143.9749999996,2910670.8339999998,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":388565768.48917258}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},0,0,0,0,0,0,0,0,0,0,26571.531565217389,44968.899617355069,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":71540.431182572458}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},0,7793700.7949999981,17480253.216999996,2867772.9160000007,0,19797693.967999998,0,0,0,0,0,2792040.6,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":50731461.495999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},52880586.567999996,40841779.435000002,31110634.443999998,48104272.989999995,45819071.471000031,13249135.636999991,60120589.258000016,57646950.163999982,61308284.636999995,56283000.013000034,50677119.144999973,33755245.175999984,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":551796668.93799996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},23085.588,0,0,0,31180.919000000002,22010.071,161271.65300000002,287048.32100000005,542696.42200000002,619338.77399999998,523458.75599999988,127289.114,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2337379.6180000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},0,0,34451.546596247899,0,0,0,0,0,0,0,44863.404999999999,562928.84499999986,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":642243.7965962477}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},0,0,13.59561467889908,0,0,0,0,0,0,0,12630.138000000001,299487.82199999999,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":312131.55561467889}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},0,0,14421.602845174264,0,0,0,0,0,0,0,68606.063999999998,302763.283,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":385790.94984517427}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},663980.67799999984,0,277946.04200000002,0,0,778431.72000000009,1090861.7169999999,69884.634999999995,46007.550999999999,65701.315000000002,0,1148038.956,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":4140852.6139999991}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ACONCAGUA"},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ERSA_BIOBIO"},0,0,0,0,0,0,0,25352.561307503638,45992.704504604051,0,9849.3078195343205,0,{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":81194.573631642008}]

{"sheet":"VUI-pre","index":14,"n_rows":103,"n_cols":8,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Valor Unitario del Impuesto Anual"]
[]
[null,"Nombre unidad TCV","Impuesto por central CLP","Autoproductor","Potencia Autoproductores KWh","GxN_NTH1","NTH1","VUI"]
[null,{"$f":"+'Impuestos SII'!O6","v":"ANG1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5813731906.5699997},{"$f":"+VLOOKUP(B5,Unidades!B6:E100,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B5,TablaGxN_NTH1[],14,0)","v":1974915568.6209998},{"$f":"+ROUND(VLOOKUP(B5,TablaNTH1[],14,0),0)","v":8163},{"$f":"+IF(F5=0,0,IF(D5=\"Sí\",1/(E5*G5),1/F5)*C5)","v":2.9437875719565487}]
[null,{"$f":"+'Impuestos SII'!O7","v":"ANG2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5820276485.7799997},{"$f":"+VLOOKUP(B6,Unidades!B7:E101,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B6,TablaGxN_NTH1[],14,0)","v":1977138751.8649998},{"$f":"+ROUND(VLOOKUP(B6,TablaNTH1[],14,0),0)","v":8075},{"$f":"+IF(F6=0,0,IF(D6=\"Sí\",1/(E6*G6),1/F6)*C6)","v":2.9437875719596498}]
[null,{"$f":"+'Impuestos SII'!O8","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":30799193.219999999},{"$f":"+VLOOKUP(B7,Unidades!B8:E102,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B7,TablaGxN_NTH1[],14,0)","v":8350644.6267868485},{"$f":"+ROUND(VLOOKUP(B7,TablaNTH1[],14,0),0)","v":268},3.688241398897953]
[null,{"$f":"+'Impuestos SII'!O9","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":30358781.960000001},{"$f":"+VLOOKUP(B8,Unidades!B9:E103,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B8,TablaGxN_NTH1[],14,0)","v":7076161.0582131529},{"$f":"+ROUND(VLOOKUP(B8,TablaNTH1[],14,0),0)","v":253},4.2902898492909785]
[null,{"$f":"+'Impuestos SII'!O10","v":"Arauco"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":943675245.95000005},{"$f":"+VLOOKUP(B9,Unidades!B10:E104,4,0)","v":"Sí"},127000,{"$f":"+VLOOKUP(B9,TablaGxN_NTH1[],14,0)","v":15810849.298999999},{"$f":"+ROUND(VLOOKUP(B9,TablaNTH1[],14,0),0)","v":5872},1.2654144665595701]
[null,{"$f":"+'Impuestos SII'!O11","v":"Bocamina"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1286623130.5999999},{"$f":"+VLOOKUP(B10,Unidades!B11:E105,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B10,TablaGxN_NTH1[],14,0)","v":328380775.38900006},{"$f":"+ROUND(VLOOKUP(B10,TablaNTH1[],14,0),0)","v":3852},3.91808299092986]
[null,{"$f":"+'Impuestos SII'!O12","v":"Bocamina II"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7067136781.3599997},{"$f":"+VLOOKUP(B11,Unidades!B12:E106,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B11,TablaGxN_NTH1[],14,0)","v":1476406932.8710003},{"$f":"+ROUND(VLOOKUP(B11,TablaNTH1[],14,0),0)","v":5779},4.7867133538971833]
[null,{"$f":"+'Impuestos SII'!O13","v":"Campiche"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4966435721.6300001},{"$f":"+VLOOKUP(B12,Unidades!B13:E107,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B12,TablaGxN_NTH1[],14,0)","v":1321371726.322},{"$f":"+ROUND(VLOOKUP(B12,TablaNTH1[],14,0),0)","v":7975},3.7585454741444559]
[null,{"$f":"+'Impuestos SII'!O14","v":"Candelaria 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":170071669.83000001},{"$f":"+VLOOKUP(B13,Unidades!B14:E108,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B13,TablaGxN_NTH1[],14,0)","v":55729959.263404585},{"$f":"+ROUND(VLOOKUP(B13,TablaNTH1[],14,0),0)","v":690},3.0517099254669402]
[null,{"$f":"+'Impuestos SII'!O15","v":"Candelaria 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":220124956.80000001},{"$f":"+VLOOKUP(B14,Unidades!B15:E109,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B14,TablaGxN_NTH1[],14,0)","v":84054446.46374318},{"$f":"+ROUND(VLOOKUP(B14,TablaNTH1[],14,0),0)","v":969},2.6188377422121354]
[null,{"$f":"+'Impuestos SII'!O16","v":"Cardones"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3575210.55},{"$f":"+VLOOKUP(B15,Unidades!B16:E110,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B15,TablaGxN_NTH1[],14,0)","v":733107.05999999994},{"$f":"+ROUND(VLOOKUP(B15,TablaNTH1[],14,0),0)","v":9},4.8767918699350687]
[null,{"$f":"+'Impuestos SII'!O17","v":"CC KELAR"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2765505068.1700001},{"$f":"+VLOOKUP(B16,Unidades!B17:E111,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B16,TablaGxN_NTH1[],14,0)","v":1697656014.0759997},{"$f":"+ROUND(VLOOKUP(B16,TablaNTH1[],14,0),0)","v":5775},1.6290137962225577]
[null,{"$f":"+'Impuestos SII'!O18","v":"CC1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":436494110.88999999},{"$f":"+VLOOKUP(B17,Unidades!B18:E112,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B17,TablaGxN_NTH1[],14,0)","v":167509369.37591058},{"$f":"+ROUND(VLOOKUP(B17,TablaNTH1[],14,0),0)","v":1634},2.6057892314695321]
[null,{"$f":"+'Impuestos SII'!O19","v":"CC2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":519591263.61000001},{"$f":"+VLOOKUP(B18,Unidades!B19:E113,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B18,TablaGxN_NTH1[],14,0)","v":202560365.43282366},{"$f":"+ROUND(VLOOKUP(B18,TablaNTH1[],14,0),0)","v":1857},2.5651181192320434]
[null,{"$f":"+'Impuestos SII'!O20","v":"CCH1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5437638406.0200005},{"$f":"+VLOOKUP(B19,Unidades!B20:E114,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B19,TablaGxN_NTH1[],14,0)","v":1546322328.2310004},{"$f":"+ROUND(VLOOKUP(B19,TablaNTH1[],14,0),0)","v":8439},3.5164973736366352]
[null,{"$f":"+'Impuestos SII'!O21","v":"CCH2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5474715968.8400002},{"$f":"+VLOOKUP(B20,Unidades!B21:E115,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B20,TablaGxN_NTH1[],14,0)","v":1556866218.6089997},{"$f":"+ROUND(VLOOKUP(B20,TablaNTH1[],14,0),0)","v":8568},3.5164973736352563]
[null,{"$f":"+'Impuestos SII'!O22","v":"CD Iquique"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B21,Unidades!B22:E116,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B21,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B21,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O23","v":"Celco"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":493883326.69999999},{"$f":"+VLOOKUP(B22,Unidades!B23:E117,4,0)","v":"Sí"},40000,{"$f":"+VLOOKUP(B22,TablaGxN_NTH1[],14,0)","v":49631187.746000007},{"$f":"+ROUND(VLOOKUP(B22,TablaNTH1[],14,0),0)","v":8180},1.5094233701100244]
[null,{"$f":"+'Impuestos SII'!O24","v":"Cholguán"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":81787670.170000002},{"$f":"+VLOOKUP(B23,Unidades!B24:E118,4,0)","v":"Sí"},29000,{"$f":"+VLOOKUP(B23,TablaGxN_NTH1[],14,0)","v":46551654.741000004},{"$f":"+ROUND(VLOOKUP(B23,TablaNTH1[],14,0),0)","v":8473},0.33285312033762421]
[null,{"$f":"+'Impuestos SII'!O25","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":550405131.41999996},{"$f":"+VLOOKUP(B24,Unidades!B25:E119,4,0)","v":"Sí"},53000,{"$f":"+VLOOKUP(B24,TablaGxN_NTH1[],14,0)","v":3723177.1540000001},{"$f":"+ROUND(VLOOKUP(B24,TablaNTH1[],14,0),0)","v":96},{"$f":"+IF(F24=0,0,IF(D24=\"Sí\",1/(E24*G24),1/F24)*C24)","v":108.17710916273585}]
[null,{"$f":"+'Impuestos SII'!O26","v":"CMPC Laja"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":80831547.409999996},{"$f":"+VLOOKUP(B25,Unidades!B26:E120,4,0)","v":"Sí"},107000,{"$f":"+VLOOKUP(B25,TablaGxN_NTH1[],14,0)","v":113510359.36000001},{"$f":"+ROUND(VLOOKUP(B25,TablaNTH1[],14,0),0)","v":7080},0.10669986193832831]
[null,{"$f":"+'Impuestos SII'!O27","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":408732668.27999997},{"$f":"+VLOOKUP(B26,Unidades!B27:E121,4,0)","v":"Sí"},97000,{"$f":"+VLOOKUP(B26,TablaGxN_NTH1[],14,0)","v":104017829.096},{"$f":"+ROUND(VLOOKUP(B26,TablaNTH1[],14,0),0)","v":7608},0.55385631548993453]
[null,{"$f":"+'Impuestos SII'!O28","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":122403976.3},{"$f":"+VLOOKUP(B27,Unidades!B28:E122,4,0)","v":"Sí"},123000,{"$f":"+VLOOKUP(B27,TablaGxN_NTH1[],14,0)","v":136885370.509},{"$f":"+ROUND(VLOOKUP(B27,TablaNTH1[],14,0),0)","v":5356},0.18580176976508375]
[null,{"$f":"+'Impuestos SII'!O29","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":262653883.8132},{"$f":"+VLOOKUP(B28,Unidades!B29:E123,4,0)","v":"Sí"},22000,{"$f":"+VLOOKUP(B28,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B28,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O30","v":"Colmito"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":14091016.35},{"$f":"+VLOOKUP(B29,Unidades!B30:E124,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B29,TablaGxN_NTH1[],14,0)","v":4666965.6890000002},{"$f":"+ROUND(VLOOKUP(B29,TablaNTH1[],14,0),0)","v":143},3.019310037614463]
[null,{"$f":"+'Impuestos SII'!O31","v":"CTA"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2633200861.3899999},{"$f":"+VLOOKUP(B30,Unidades!B31:E125,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B30,TablaGxN_NTH1[],14,0)","v":652352169.11899984},{"$f":"+ROUND(VLOOKUP(B30,TablaNTH1[],14,0),0)","v":5793},4.0364713816252529]
[null,{"$f":"+'Impuestos SII'!O32","v":"CTH"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3833524116.7199998},{"$f":"+VLOOKUP(B31,Unidades!B32:E126,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B31,TablaGxN_NTH1[],14,0)","v":747391268.82099986},{"$f":"+ROUND(VLOOKUP(B31,TablaNTH1[],14,0),0)","v":6902},5.1292064500129033]
[null,{"$f":"+'Impuestos SII'!O33","v":"CTM1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":334172463.73000002},{"$f":"+VLOOKUP(B32,Unidades!B33:E127,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B32,TablaGxN_NTH1[],14,0)","v":98587691.899999976},{"$f":"+ROUND(VLOOKUP(B32,TablaNTH1[],14,0),0)","v":1448},3.3895961786889148]
[null,{"$f":"+'Impuestos SII'!O34","v":"CTM2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":523160637.18000001},{"$f":"+VLOOKUP(B33,Unidades!B34:E128,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B33,TablaGxN_NTH1[],14,0)","v":154343057.28699994},{"$f":"+ROUND(VLOOKUP(B33,TablaNTH1[],14,0),0)","v":2265},3.3895961786423996]
[null,{"$f":"+'Impuestos SII'!O35","v":"CTM3"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1577893221.8399999},{"$f":"+VLOOKUP(B34,Unidades!B35:E129,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B34,TablaGxN_NTH1[],14,0)","v":1046215458.2099998},{"$f":"+ROUND(VLOOKUP(B34,TablaNTH1[],14,0),0)","v":6936},1.5081914623395669]
[null,{"$f":"+'Impuestos SII'!O36","v":"CTTAR"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B35,Unidades!B36:E130,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B35,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B35,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O37","v":"Diego de Almagro"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1586921.27},{"$f":"+VLOOKUP(B36,Unidades!B37:E131,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B36,TablaGxN_NTH1[],14,0)","v":194311.25100000002},{"$f":"+ROUND(VLOOKUP(B36,TablaNTH1[],14,0),0)","v":29},8.1669036755879869]
[null,{"$f":"+'Impuestos SII'!O38","v":"El Salvador"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":110440076.88},{"$f":"+VLOOKUP(B37,Unidades!B38:E132,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B37,TablaGxN_NTH1[],14,0)","v":83277.876000000018},{"$f":"+ROUND(VLOOKUP(B37,TablaNTH1[],14,0),0)","v":13},{"$f":"+IF(F37=0,0,IF(D37=\"Sí\",1/(E37*G37),1/F37)*C37)","v":1326.163468434281}]
[null,{"$f":"+'Impuestos SII'!O39","v":"Emelda U1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":366699},{"$f":"+VLOOKUP(B38,Unidades!B39:E133,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B38,TablaGxN_NTH1[],14,0)","v":95175.6},{"$f":"+ROUND(VLOOKUP(B38,TablaNTH1[],14,0),0)","v":19},3.8528677518187435]
[null,{"$f":"+'Impuestos SII'!O40","v":"Emelda U2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":269556.46000000002},{"$f":"+VLOOKUP(B39,Unidades!B40:E134,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B39,TablaGxN_NTH1[],14,0)","v":76281.12999999999},{"$f":"+ROUND(VLOOKUP(B39,TablaNTH1[],14,0),0)","v":15},3.533724002253245]
[null,{"$f":"+'Impuestos SII'!O41","v":"Energía Pacífico"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":36910164.649999999},{"$f":"+VLOOKUP(B40,Unidades!B41:E135,4,0)","v":"Sí"},14305,{"$f":"+VLOOKUP(B40,TablaGxN_NTH1[],14,0)","v":112116631.52299999},{"$f":"+ROUND(VLOOKUP(B40,TablaNTH1[],14,0),0)","v":7924},0.32562193556366753]
[null,{"$f":"+'Impuestos SII'!O42","v":"Escuadrón"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":26320343.43},{"$f":"+VLOOKUP(B41,Unidades!B42:E136,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B41,TablaGxN_NTH1[],14,0)","v":11274641.346999999},{"$f":"+ROUND(VLOOKUP(B41,TablaNTH1[],14,0),0)","v":3689},2.3344727889728767]
[null,{"$f":"+'Impuestos SII'!O43","v":"Esperanza TG"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B42,Unidades!B43:E137,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B42,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B42,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O44","v":"Guacolda 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3900541668.3499999},{"$f":"+VLOOKUP(B43,Unidades!B44:E138,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B43,TablaGxN_NTH1[],14,0)","v":835561877.47284102},{"$f":"+ROUND(VLOOKUP(B43,TablaNTH1[],14,0),0)","v":8355},4.6681661448547622]
[null,{"$f":"+'Impuestos SII'!O45","v":"Guacolda 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3438540227.77},{"$f":"+VLOOKUP(B44,Unidades!B45:E139,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B44,TablaGxN_NTH1[],14,0)","v":736593369.01713848},{"$f":"+ROUND(VLOOKUP(B44,TablaNTH1[],14,0),0)","v":7538},4.6681661448543323]
[null,{"$f":"+'Impuestos SII'!O46","v":"Guacolda 3"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3503151354.2399998},{"$f":"+VLOOKUP(B45,Unidades!B46:E140,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B45,TablaGxN_NTH1[],14,0)","v":904408769.99178851},{"$f":"+ROUND(VLOOKUP(B45,TablaNTH1[],14,0),0)","v":8226},3.873415949152955]
[null,{"$f":"+'Impuestos SII'!O47","v":"Guacolda 4"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3065194179.1599998},{"$f":"+VLOOKUP(B46,Unidades!B47:E141,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B46,TablaGxN_NTH1[],14,0)","v":747663288.50342143},{"$f":"+ROUND(VLOOKUP(B46,TablaNTH1[],14,0),0)","v":7874},4.0996986561899025]
[null,{"$f":"+'Impuestos SII'!O48","v":"Guacolda 5"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3626441407.9000001},{"$f":"+VLOOKUP(B47,Unidades!B48:E142,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B47,TablaGxN_NTH1[],14,0)","v":969878066.4148109},{"$f":"+ROUND(VLOOKUP(B47,TablaNTH1[],14,0),0)","v":8345},3.7390694082868285]
[null,{"$f":"+'Impuestos SII'!O49","v":"Horcones"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1146697.69},{"$f":"+VLOOKUP(B48,Unidades!B49:E143,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B48,TablaGxN_NTH1[],14,0)","v":220589.06199999998},{"$f":"+ROUND(VLOOKUP(B48,TablaNTH1[],14,0),0)","v":20},5.1983433793285725]
[null,{"$f":"+'Impuestos SII'!O50","v":"Huasco TG"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2572393.2400000002},{"$f":"+VLOOKUP(B49,Unidades!B50:E144,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B49,TablaGxN_NTH1[],14,0)","v":107767.10500000001},{"$f":"+ROUND(VLOOKUP(B49,TablaNTH1[],14,0),0)","v":24},23.86992988259265]
[null,{"$f":"+'Impuestos SII'!O51","v":"IEM"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4368653609.6800003},{"$f":"+VLOOKUP(B50,Unidades!B51:E145,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B50,TablaGxN_NTH1[],14,0)","v":2339743815.9201746},{"$f":"+ROUND(VLOOKUP(B50,TablaNTH1[],14,0),0)","v":7904},1.8671504033709332]
[null,{"$f":"+'Impuestos SII'!O52","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B51,Unidades!B52:E146,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B51,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B51,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O53","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B52,Unidades!B53:E147,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B52,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B52,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O54","v":"Laja"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":846240.11},{"$f":"+VLOOKUP(B53,Unidades!B54:E148,4,0)","v":"Sí"},8866,{"$f":"+VLOOKUP(B53,TablaGxN_NTH1[],14,0)","v":13190774.698000003},{"$f":"+ROUND(VLOOKUP(B53,TablaNTH1[],14,0),0)","v":7814},{"$f":"+IF(F53=0,0,IF(D53=\"Sí\",1/(E53*G53),1/F53)*C53)","v":1.2214971901122484E-2}]
[null,{"$f":"+'Impuestos SII'!O55","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":44781286.93},{"$f":"+VLOOKUP(B54,Unidades!B55:E149,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B54,TablaGxN_NTH1[],14,0)","v":155438192.22699997},{"$f":"+ROUND(VLOOKUP(B54,TablaNTH1[],14,0),0)","v":7231},0.28809706474585073]
[null,{"$f":"+'Impuestos SII'!O56","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":53432422.340000004},{"$f":"+VLOOKUP(B55,Unidades!B56:E150,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B55,TablaGxN_NTH1[],14,0)","v":110913832.06099997},{"$f":"+ROUND(VLOOKUP(B55,TablaNTH1[],14,0),0)","v":5948},0.48174714863889512]
[null,{"$f":"+'Impuestos SII'!O57","v":"Licantén"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":90559811.5},{"$f":"+VLOOKUP(B56,Unidades!B57:E151,4,0)","v":"Sí"},29000,{"$f":"+VLOOKUP(B56,TablaGxN_NTH1[],14,0)","v":13613024.271000002},{"$f":"+ROUND(VLOOKUP(B56,TablaNTH1[],14,0),0)","v":5865},0.53243855425228559]
[null,{"$f":"+'Impuestos SII'!O58","v":"Los Guindos"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":15100135.140000001},{"$f":"+VLOOKUP(B57,Unidades!B58:E152,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B57,TablaGxN_NTH1[],14,0)","v":3816030.2969999993},{"$f":"+ROUND(VLOOKUP(B57,TablaNTH1[],14,0),0)","v":46},3.9570270581633178]
[null,{"$f":"+'Impuestos SII'!O59","v":"Los Pinos"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":143275141.75},{"$f":"+VLOOKUP(B58,Unidades!B59:E153,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B58,TablaGxN_NTH1[],14,0)","v":50514254.278999999},{"$f":"+ROUND(VLOOKUP(B58,TablaNTH1[],14,0),0)","v":712},2.836330928665475]
[null,{"$f":"+'Impuestos SII'!O60","v":"Los Vientos"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":127040038.48999999},{"$f":"+VLOOKUP(B59,Unidades!B60:E154,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B59,TablaGxN_NTH1[],14,0)","v":29081755.837000001},{"$f":"+ROUND(VLOOKUP(B59,TablaNTH1[],14,0),0)","v":590},4.3683758024118369]
[null,{"$f":"+'Impuestos SII'!O61","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":24293660.539999999},{"$f":"+VLOOKUP(B60,Unidades!B61:E155,4,0)","v":"Sí"},11000,{"$f":"+VLOOKUP(B60,TablaGxN_NTH1[],14,0)","v":44002811.804000013},{"$f":"+ROUND(VLOOKUP(B60,TablaNTH1[],14,0),0)","v":7577},0.29147612439559911]
[null,{"$f":"+'Impuestos SII'!O62","v":"Nehuenco"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2539215256.0799999},{"$f":"+VLOOKUP(B61,Unidades!B62:E156,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B61,TablaGxN_NTH1[],14,0)","v":1714795146.9379997},{"$f":"+ROUND(VLOOKUP(B61,TablaNTH1[],14,0),0)","v":5892},1.4807688607085894]
[null,{"$f":"+'Impuestos SII'!O63","v":"Nehuenco II"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3393975970.96},{"$f":"+VLOOKUP(B62,Unidades!B63:E157,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B62,TablaGxN_NTH1[],14,0)","v":2189153997.1429996},{"$f":"+ROUND(VLOOKUP(B62,TablaNTH1[],14,0),0)","v":6620},1.5503596254029539]
[null,{"$f":"+'Impuestos SII'!O64","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":8275918.9400000004},{"$f":"+VLOOKUP(B63,Unidades!B64:E158,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B63,TablaGxN_NTH1[],14,0)","v":2978906.8840000001},{"$f":"+ROUND(VLOOKUP(B63,TablaNTH1[],14,0),0)","v":46},2.7781730890786718]
[null,{"$f":"+'Impuestos SII'!O65","v":"NTO1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2924206586.0500002},{"$f":"+VLOOKUP(B64,Unidades!B65:E159,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B64,TablaGxN_NTH1[],14,0)","v":761243850.97258925},{"$f":"+ROUND(VLOOKUP(B64,TablaNTH1[],14,0),0)","v":7802},3.8413533092108936]
[null,{"$f":"+'Impuestos SII'!O66","v":"NTO2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2913021869.6599998},{"$f":"+VLOOKUP(B65,Unidades!B66:E160,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B65,TablaGxN_NTH1[],14,0)","v":759802880.85492623},{"$f":"+ROUND(VLOOKUP(B65,TablaNTH1[],14,0),0)","v":7776},3.8339179056313699]
[null,{"$f":"+'Impuestos SII'!O67","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":35740752.020000003},{"$f":"+VLOOKUP(B66,Unidades!B67:E161,4,0)","v":"Sí"},30000,{"$f":"+VLOOKUP(B66,TablaGxN_NTH1[],14,0)","v":32874047.776999999},{"$f":"+ROUND(VLOOKUP(B66,TablaNTH1[],14,0),0)","v":8295},0.14362367699417322]
[null,{"$f":"+'Impuestos SII'!O68","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":260248858.22999999},{"$f":"+VLOOKUP(B67,Unidades!B68:E162,4,0)","v":"Sí"},136000,{"$f":"+VLOOKUP(B67,TablaGxN_NTH1[],14,0)","v":239374744.95200005},{"$f":"+ROUND(VLOOKUP(B67,TablaNTH1[],14,0),0)","v":8165},0.2343655291866287]
[null,{"$f":"+'Impuestos SII'!O69","v":"Nueva Renca"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2169019691.4200001},{"$f":"+VLOOKUP(B68,Unidades!B69:E163,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B68,TablaGxN_NTH1[],14,0)","v":1055864839.4929998},{"$f":"+ROUND(VLOOKUP(B68,TablaNTH1[],14,0),0)","v":4419},2.0542588504618733]
[null,{"$f":"+'Impuestos SII'!O70","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5329378965.8599997},{"$f":"+VLOOKUP(B69,Unidades!B70:E164,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B69,TablaGxN_NTH1[],14,0)","v":1398395034.846},{"$f":"+ROUND(VLOOKUP(B69,TablaNTH1[],14,0),0)","v":8098},3.8110682840395702]
[null,{"$f":"+'Impuestos SII'!O71","v":"Petropower"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B70,Unidades!B71:E165,4,0)","v":"Sí"},62977,{"$f":"+VLOOKUP(B70,TablaGxN_NTH1[],14,0)","v":2468179.4025089731},{"$f":"+ROUND(VLOOKUP(B70,TablaNTH1[],14,0),0)","v":216},{"$f":"+IF(F70=0,0,IF(D70=\"Sí\",1/(E70*G70),1/F70)*C70)","v":0}]
[null,{"$f":"+'Impuestos SII'!O72","v":"Quintero A"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1069966952},{"$f":"+VLOOKUP(B71,Unidades!B72:E166,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B71,TablaGxN_NTH1[],14,0)","v":331680141.06361562},{"$f":"+ROUND(VLOOKUP(B71,TablaNTH1[],14,0),0)","v":3775},{"$f":"+IF(F71=0,0,IF(D71=\"Sí\",1/(E71*G71),1/F71)*C71)","v":3.2258999546034994}]
[null,{"$f":"+'Impuestos SII'!O73","v":"Quintero B"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":838759899.96000004},{"$f":"+VLOOKUP(B72,Unidades!B73:E167,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B72,TablaGxN_NTH1[],14,0)","v":255302834.89338431},{"$f":"+ROUND(VLOOKUP(B72,TablaNTH1[],14,0),0)","v":2933},3.2853528646098673]
[null,{"$f":"+'Impuestos SII'!O74","v":"Renca U1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B73,Unidades!B74:E168,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B73,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B73,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O75","v":"Renca U2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B74,Unidades!B75:E169,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B74,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B74,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O76","v":"San Isidro"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2148655337.4499998},{"$f":"+VLOOKUP(B75,Unidades!B76:E170,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B75,TablaGxN_NTH1[],14,0)","v":1394406409.4340005},{"$f":"+ROUND(VLOOKUP(B75,TablaNTH1[],14,0),0)","v":5364},1.5409103995169919]
[null,{"$f":"+'Impuestos SII'!O77","v":"San Isidro II"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3256847393.5900002},{"$f":"+VLOOKUP(B76,Unidades!B77:E171,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B76,TablaGxN_NTH1[],14,0)","v":2213366097.9860001},{"$f":"+ROUND(VLOOKUP(B76,TablaNTH1[],14,0),0)","v":7838},1.4714454136410109]
[null,{"$f":"+'Impuestos SII'!O78","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B77,Unidades!B78:E172,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B77,TablaGxN_NTH1[],14,0)","v":0.53475755446240336},{"$f":"+ROUND(VLOOKUP(B77,TablaNTH1[],14,0),0)","v":1},0]
[null,{"$f":"+'Impuestos SII'!O79","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B78,Unidades!B79:E173,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B78,TablaGxN_NTH1[],14,0)","v":0.55982431482782857},{"$f":"+ROUND(VLOOKUP(B78,TablaNTH1[],14,0),0)","v":1},0]
[null,{"$f":"+'Impuestos SII'!O80","v":"Santa Lidia"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":27698283.370000001},{"$f":"+VLOOKUP(B79,Unidades!B80:E174,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B79,TablaGxN_NTH1[],14,0)","v":7473070.6550000003},{"$f":"+ROUND(VLOOKUP(B79,TablaNTH1[],14,0),0)","v":101},3.7064126178798986]
[null,{"$f":"+'Impuestos SII'!O81","v":"Santa María"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":9554902259.7600002},{"$f":"+VLOOKUP(B80,Unidades!B81:E175,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B80,TablaGxN_NTH1[],14,0)","v":1959859736.1749995},{"$f":"+ROUND(VLOOKUP(B80,TablaNTH1[],14,0),0)","v":7828},4.8752990244128496]
[null,{"$f":"+'Impuestos SII'!O82","v":"Taltal 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":215106387.75999999},{"$f":"+VLOOKUP(B81,Unidades!B82:E176,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B81,TablaGxN_NTH1[],14,0)","v":35346879.449000001},{"$f":"+ROUND(VLOOKUP(B81,TablaNTH1[],14,0),0)","v":466},6.0855835398529239]
[null,{"$f":"+'Impuestos SII'!O83","v":"Taltal 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":86882795.450000003},{"$f":"+VLOOKUP(B82,Unidades!B83:E177,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B82,TablaGxN_NTH1[],14,0)","v":21189434.647},{"$f":"+ROUND(VLOOKUP(B82,TablaNTH1[],14,0),0)","v":306},4.1002885115814482]
[null,{"$f":"+'Impuestos SII'!O84","v":"TG_Coronel"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":29548524.57},{"$f":"+VLOOKUP(B83,Unidades!B84:E178,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B83,TablaGxN_NTH1[],14,0)","v":2545644.8969999999},{"$f":"+ROUND(VLOOKUP(B83,TablaNTH1[],14,0),0)","v":111},11.60748091959819]
[null,{"$f":"+'Impuestos SII'!O85","v":"TG1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B84,Unidades!B85:E179,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B84,TablaGxN_NTH1[],14,0)","v":3408.48},{"$f":"+ROUND(VLOOKUP(B84,TablaNTH1[],14,0),0)","v":2},0]
[null,{"$f":"+'Impuestos SII'!O86","v":"TG2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B85,Unidades!B86:E180,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B85,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B85,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O87","v":"TG3"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":20073099.600000001},{"$f":"+VLOOKUP(B86,Unidades!B87:E181,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B86,TablaGxN_NTH1[],14,0)","v":18607552.153501566},{"$f":"+ROUND(VLOOKUP(B86,TablaNTH1[],14,0),0)","v":816},1.0787608942008338]
[null,{"$f":"+'Impuestos SII'!O88","v":"TGTAR"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":137384.00060000003},{"$f":"+VLOOKUP(B87,Unidades!B88:E182,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B87,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B87,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O89","v":"U12"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B88,Unidades!B89:E183,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B88,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B88,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O90","v":"U13"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B89,Unidades!B90:E184,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B89,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B89,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O91","v":"U14"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":161372391.15000001},{"$f":"+VLOOKUP(B90,Unidades!B91:E185,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B90,TablaGxN_NTH1[],14,0)","v":41727880.739905559},{"$f":"+ROUND(VLOOKUP(B90,TablaNTH1[],14,0),0)","v":717},3.8672558560031303]
[null,{"$f":"+'Impuestos SII'!O92","v":"U15"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":283319537.75999999},{"$f":"+VLOOKUP(B91,Unidades!B92:E186,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B91,TablaGxN_NTH1[],14,0)","v":73261130.968694925},{"$f":"+ROUND(VLOOKUP(B91,TablaNTH1[],14,0),0)","v":1188},3.8672558560563952]
[null,{"$f":"+'Impuestos SII'!O93","v":"U16"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1674067002.8199999},{"$f":"+VLOOKUP(B92,Unidades!B93:E187,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B92,TablaGxN_NTH1[],14,0)","v":1026237850.9598246},{"$f":"+ROUND(VLOOKUP(B92,TablaNTH1[],14,0),0)","v":4929},1.6312660863700073]
[null,{"$f":"+'Impuestos SII'!O94","v":"Valdivia"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":359061996.43000001},{"$f":"+VLOOKUP(B93,Unidades!B94:E188,4,0)","v":"Sí"},140000,{"$f":"+VLOOKUP(B93,TablaGxN_NTH1[],14,0)","v":119829502.698},{"$f":"+ROUND(VLOOKUP(B93,TablaNTH1[],14,0),0)","v":8579},{"$f":"+IF(F93=0,0,IF(D93=\"Sí\",1/(E93*G93),1/F93)*C93)","v":0.29895425410054455}]
[null,{"$f":"+'Impuestos SII'!O95","v":"Ventanas 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":398116435.66000003},{"$f":"+VLOOKUP(B94,Unidades!B95:E189,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B94,TablaGxN_NTH1[],14,0)","v":89916659.672999978},{"$f":"+ROUND(VLOOKUP(B94,TablaNTH1[],14,0),0)","v":1458},4.427615940225432]
[null,{"$f":"+'Impuestos SII'!O96","v":"Ventanas 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3239950865.0100002},{"$f":"+VLOOKUP(B95,Unidades!B96:E190,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B95,TablaGxN_NTH1[],14,0)","v":875260367.67599964},{"$f":"+ROUND(VLOOKUP(B95,TablaNTH1[],14,0),0)","v":8042},3.7016994995589152]
[null,{"$f":"+'Impuestos SII'!O97","v":"Viñales"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":114084957.48999999},{"$f":"+VLOOKUP(B96,Unidades!B97:E191,4,0)","v":"Sí"},41000,{"$f":"+VLOOKUP(B96,TablaGxN_NTH1[],14,0)","v":223550951.37800002},{"$f":"+ROUND(VLOOKUP(B96,TablaNTH1[],14,0),0)","v":8439},0.32972626363081969]
[null,{"$f":"+'Impuestos SII'!O98","v":"Yungay 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2178135.16},{"$f":"+VLOOKUP(B97,Unidades!B98:E192,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B97,TablaGxN_NTH1[],14,0)","v":642243.79659624794},{"$f":"+ROUND(VLOOKUP(B97,TablaNTH1[],14,0),0)","v":22},3.3914460077989723]
[null,{"$f":"+'Impuestos SII'!O99","v":"Yungay 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1386428.54},{"$f":"+VLOOKUP(B98,Unidades!B99:E193,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B98,TablaGxN_NTH1[],14,0)","v":384271.42476316547},{"$f":"+ROUND(VLOOKUP(B98,TablaNTH1[],14,0),0)","v":11},3.6079407696122217]
[null,{"$f":"+'Impuestos SII'!O100","v":"Yungay 3"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":971280.99},{"$f":"+VLOOKUP(B99,Unidades!B100:E194,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B99,TablaGxN_NTH1[],14,0)","v":473194.15964058664},{"$f":"+ROUND(VLOOKUP(B99,TablaNTH1[],14,0),0)","v":17},2.0526056169791569]
[null,{"$f":"+'Impuestos SII'!O101","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B100,Unidades!B101:E195,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B100,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B100,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O102","v":"Los Guindos 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":19730733.149999999},{"$f":"+VLOOKUP(B101,Unidades!B102:E196,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B101,TablaGxN_NTH1[],14,0)","v":4140852.6139999991},{"$f":"+ROUND(VLOOKUP(B101,TablaNTH1[],14,0),0)","v":76},4.764896263946091]
[null,{"$f":"+'Impuestos SII'!O103","v":"ACONCAGUA"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1163351100.78},{"$f":"+VLOOKUP(B102,Unidades!B103:E197,4,0)","v":"Sí"},65000,{"$f":"+VLOOKUP(B102,TablaGxN_NTH1[],14,0)","v":28241867.335000016},{"$f":"+ROUND(VLOOKUP(B102,TablaNTH1[],14,0),0)","v":1620},{"$f":"+IF(F102=0,0,IF(D102=\"Sí\",1/(E102*G102),1/F102)*C102)","v":11.047968668376067}]
[null,{"$f":"+'Impuestos SII'!O104","v":"ERSA_BIOBIO"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1971944244.5599999},{"$f":"+VLOOKUP(B103,Unidades!B104:E198,4,0)","v":"Sí"},53000,{"$f":"+VLOOKUP(B103,TablaGxN_NTH1[],14,0)","v":86024781.460705265},{"$f":"+ROUND(VLOOKUP(B103,TablaNTH1[],14,0),0)","v":6944},{"$f":"+IF(F103=0,0,IF(D103=\"Sí\",1/(E103*G103),1/F103)*C103)","v":5.3580782229806108}]

{"sheet":"Cuadro de Pago","index":15,"n_rows":103,"n_cols":22,"rows_kept":103,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,2,4,2]]}
[]
[null,null,"Cuadro de Pago"]
[]
[null,null,"Empresa","Paga","Recibe","Neto",null,null,null,"Reciben"]
[null,null,null,null,null,null,null,null,"Pagan","AES_GENER","ANDINA","BE FORESTALES","CARDONES SA","COCHRANE","COLMITO","GMETROPOLITANA","GUACOLDA","HORNITOS","LOS_GUINDOS","ORAZUL_CHILE","SWO","Total"]
[null,null,{"$f":"+Empresas!B4","v":"AES_GENER"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C6,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B6,TablaRetiros[],3,0),0)","v":3658413364.1750422},{"$f":"+IFERROR(VLOOKUP(C6,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B6,Resultados!$Q$4:$R$32,2,0),0)","v":6180225436.5309601},{"$f":"+E6-D6","v":2521812072.3559179},null,null,"ANGAMOS",{"$f":"+$V6*J$90/$V$90","v":189876687.89574745},23601224.962445393,24133598.70766845,167373.86160308233,119242911.61841589,645396.23394415295,79696680.80966644,129844909.30519633,37747212.591605559,2339691.0496863383,308415.54812563484,8160535.6839941414,{"$f":"-VLOOKUP(I6,C:F,4,0)","v":615764638.26810002}]
[null,null,{"$f":"+Empresas!B5","v":"ANDINA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C7,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B7,TablaRetiros[],3,0),0)","v":408609713.5686031},{"$f":"+IFERROR(VLOOKUP(C7,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B7,Resultados!$Q$4:$R$32,2,0),0)","v":722065012.85927296},{"$f":"+E7-D7","v":313455299.29066986},null,null,"ARAUCO BIO",60473394.102568746,7516700.4136968022,7686254.9159451816,53306.520180873056,37977403.483030416,205550.77740268788,25382414.453720443,41354009.592460841,12022023.812522659,745162.87646443374,98226.565861532421,2599030.4337792569,196113477.94763425]
[null,null,{"$f":"+Empresas!B6","v":"ANGAMOS"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C8,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B8,TablaRetiros[],3,0),0)","v":1340823900.9855697},{"$f":"+IFERROR(VLOOKUP(C8,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B8,Resultados!$Q$4:$R$32,2,0),0)","v":725059262.71746969},-615764638.26810002,null,null,"COLBUN",116541533.90482765,14485838.096493864,14812595.707270278,102729.86527712869,73188299.107671663,396127.97080991813,48915817.584629275,79695538.551153123,23168289.403029244,1436043.501788663,189297.70398351608,5008731.4911450958,377940842.88808012]
[null,null,{"$f":"+Empresas!B7","v":"ARAUCO BIO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C9,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B9,TablaRetiros[],3,0),0)","v":202743376.0664385},{"$f":"+IFERROR(VLOOKUP(C9,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B9,Resultados!$Q$4:$R$32,2,0),0)","v":6629898.1188042322},-196113477.94763425,null,null,"COMASA",6293878.0484907515,782314.21326553391,799960.90526224661,5547.9726611471069,3952567.0696622632,21393.069546431037,2641720.7685913485,4303993.4677655101,1251213.9081152615,77554.176350265538,10223.107795238986,270498.80095663125,20410865.508462667]
[null,null,{"$f":"+Empresas!B8","v":"BE FORESTALES"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C10,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B10,TablaRetiros[],3,0),0)","v":16145121.498658314},{"$f":"+IFERROR(VLOOKUP(C10,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B10,Resultados!$Q$4:$R$32,2,0),0)","v":336671044.11116517},320525922.61250687,null,null,"EMELDA",17319401.344978433,2152760.7832623771,2201320.6915967269,15266.829835131019,10876616.117282663,58869.135153408795,7269448.4831287563,11843666.127638334,3443072.0894351662,213412.44552896541,28131.798159193677,744354.63493398135,56166320.480933242]
[null,null,{"$f":"+Empresas!B9","v":"CARDONES SA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C11,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B11,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C11,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B11,Resultados!$Q$4:$R$32,2,0),0)","v":2222944.9516163315},2222944.9516163315,null,null,"ENEL_GENERACION",308093648.98364913,38295314.710546091,39159143.607113533,271580.59442289657,193483382.0996691,1047219.0291487189,129315723.13930811,210686168.7610302,61248574.510076888,3796379.4343623188,500434.63828213949,13241273.820425341,999138843.32803631]
[null,null,{"$f":"+Empresas!B10","v":"COCHRANE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C12,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B12,TablaRetiros[],3,0),0)","v":818547862.48416936},{"$f":"+IFERROR(VLOOKUP(C12,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B12,Resultados!$Q$4:$R$32,2,0),0)","v":2402250513.8981018},1583702651.4139323,null,null,"ENERGIA PACIFICO",5415683.6494805254,673156.71846459329,688341.140624939,4773.8555779523385,3401059.3608146114,18408.061939266314,2273117.4424938206,3703450.6978472662,1076630.1240627554,66732.923894160762,8796.6619796246341,232755.69088857723,17562906.328068126]
[null,null,{"$f":"+Empresas!B11","v":"COLBUN"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C13,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B13,TablaRetiros[],3,0),0)","v":4294824175.7959285},{"$f":"+IFERROR(VLOOKUP(C13,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B13,Resultados!$Q$4:$R$32,2,0),0)","v":3916883332.9078484},-377940842.88808012,null,null,"ENGIE",317663445.69665712,39484817.895858571,40375478.461829916,280016.24731090193,199493232.15710199,1079747.0389146027,133332440.73904184,217230360.1519815,63151036.339317888,3914300.0067341952,515978.80081942683,13652565.319295123,1030173418.8548651]
[null,null,{"$f":"+Empresas!B12","v":"COLMITO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C14,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B14,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C14,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B14,Resultados!$Q$4:$R$32,2,0),0)","v":8571710.5783256125},8571710.5783256125,null,null,"ENORCHILE",15560841.928925306,1934175.9909529367,1977805.2736644321,13716.682296825105,9772237.5474432204,52891.741946977505,6531330.760415107,10641096.236538338,3093473.0055856863,191743.19391267322,25275.380806309837,668775.1258001125,50463362.868288018]
[null,null,{"$f":"+Empresas!B13","v":"COMASA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C15,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B15,TablaRetiros[],3,0),0)","v":26105954.914450251},{"$f":"+IFERROR(VLOOKUP(C15,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B15,Resultados!$Q$4:$R$32,2,0),0)","v":5695089.4059875831},-20410865.508462667,null,null,"ERSA",15743352.42641343,1956861.6158022077,2001002.6190317248,13877.56295619525,9886854.4778446946,53512.100291329829,6607935.6402659221,10765903.864353096,3129755.8301137108,193992.11758086583,25571.831496203838,676619.0767556564,51055239.162905134]
[null,null,{"$f":"+Empresas!B14","v":"EMELDA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C16,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B16,TablaRetiros[],3,0),0)","v":56343160.622770287},{"$f":"+IFERROR(VLOOKUP(C16,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B16,Resultados!$Q$4:$R$32,2,0),0)","v":176840.14183704363},-56166320.480933242,null,null,"NEOMAS",{"$f":"+$V16*J$90/$V$90","v":8458743.3807950988},1051401.8737221302,1075118.386493762,7456.2736460334872,5312106.5073181121,28751.508056969091,3550376.7141769477,5784410.8157095555,1681586.024020066,104229.99473482545,13739.485374183385,363540.55869474442,27431461.52274248]
[null,null,{"$f":"+Empresas!B15","v":"ENEL_GENERACION"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C17,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B17,TablaRetiros[],3,0),0)","v":7218120611.1360292},{"$f":"+IFERROR(VLOOKUP(C17,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B17,Resultados!$Q$4:$R$32,2,0),0)","v":6218981767.8079929},-999138843.32803631,null,null,"NUEVA ENERGIA",11154029.875588469,1386419.6350219571,1417693.1564057788,9832.1340729221847,7004751.4172683982,37912.86310491091,4681665.6040700115,7627550.3519338118,2217405.1045072358,137441.74788943559,18117.422818003397,479378.80015082681,36172198.112831831]
[null,null,{"$f":"+Empresas!B16","v":"ENERGIA PACIFICO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C18,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B18,TablaRetiros[],3,0),0)","v":20451821.374556262},{"$f":"+IFERROR(VLOOKUP(C18,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B18,Resultados!$Q$4:$R$32,2,0),0)","v":2888915.0464881375},-17562906.328068126,null,null,"SGA",8485216.3923904411,1054692.4066939196,1078483.1441451923,7479.6092657353038,5328731.6076235808,28841.490572327562,3561488.1948888032,5802514.0690774461,1686848.820668268,104556.19943627818,13782.485325742457,364678.31793302018,27517312.738020808]
[null,null,{"$f":"+Empresas!B17","v":"ENGIE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C19,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B19,TablaRetiros[],3,0),0)","v":3759530414.0301218},{"$f":"+IFERROR(VLOOKUP(C19,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B19,Resultados!$Q$4:$R$32,2,0),0)","v":2729356995.1752567},-1030173418.8548651,null,null,"TAMAKAYA_ENERGIA",78065252.441248521,9703326.9593768772,9922205.2812736109,68813.517356512966,49025123.096902326,265346.001585747,32766220.935727391,53383992.187006056,15519259.960628159,961932.58083676733,126800.91425679928,3355094.7474741945,253163368.62367344]
[null,null,{"$f":"+Empresas!B18","v":"ENLASA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C20,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B20,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C20,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B20,Resultados!$Q$4:$R$32,2,0),0)","v":0},0,null,null,"AASA_ENERGIA",222501.65616806806,27656.431655383112,28280.27885498017,196.13235209989614,139731.45210942093,756.28942409219303,93390.313828229642,152155.10490293219,44233.009383288772,2741.7011495515721,361.40808546025386,9562.6942150173254,721566.47212852549]
[null,null,{"$f":"+Empresas!B19","v":"ENORCHILE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C21,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B21,TablaRetiros[],3,0),0)","v":50463362.868288018},{"$f":"+IFERROR(VLOOKUP(C21,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B21,Resultados!$Q$4:$R$32,2,0),0)","v":0},-50463362.868288018,null,null,"ABASTIBLE",307553.94744738832,38228.231081107275,39090.546769648252,271.10485445061158,193144.44853546031,1045.3845683583145,129089.19495649359,210317.10029978692,61141.282620529943,3789.7291453358712,499.55800436264792,13218.078484051131,997388.60676697502]
[null,null,{"$f":"+Empresas!B20","v":"ERSA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C22,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B22,TablaRetiros[],3,0),0)","v":51490286.039705031},{"$f":"+IFERROR(VLOOKUP(C22,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B22,Resultados!$Q$4:$R$32,2,0),0)","v":435046.87679989677},-51055239.162905134,null,null,"ACCIONA_ENERGIA",112858874.15064794,14028092.165270016,14344524.383353718,99483.648003917449,70875581.96237652,383610.50611962262,47370099.875878163,77177195.582974181,22436181.937999651,1390665.1767221063,183315.98216588487,4850457.8417095579,365998083.21322197]
[null,null,{"$f":"+Empresas!B21","v":"GMETROPOLITANA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C23,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B23,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C23,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B23,Resultados!$Q$4:$R$32,2,0),0)","v":1058476709.3834178},1058476709.3834178,null,null,"AELA_GENERACION",65596244.974222265,8153458.7077815272,8337376.5915223146,57822.247426316368,41194563.317092307,222963.49244561096,27532621.597516086,44857210.086347237,13040439.201322621,808287.46783010196,106547.5813429821,2819200.7338050418,212726735.99865481]
[null,null,{"$f":"+Empresas!B22","v":"GUACOLDA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C24,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B24,TablaRetiros[],3,0),0)","v":1566715575.4891076},{"$f":"+IFERROR(VLOOKUP(C24,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B24,Resultados!$Q$4:$R$32,2,0),0)","v":3291226696.0938025},1724511120.6046948,null,null,"ALBA",857265.93043160194,106556.13546337528,108959.72633645065,755.66890694805534,538364.59182424995,2913.8711503803174,359819.0487929784,586231.08619022346,170423.23458532878,10563.368504369048,1392.4518315205787,36843.644648997513,2780088.7586664292]
[null,null,{"$f":"+Empresas!B23","v":"HORNITOS"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C25,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B25,TablaRetiros[],3,0),0)","v":576243435.20559418},{"$f":"+IFERROR(VLOOKUP(C25,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B25,Resultados!$Q$4:$R$32,2,0),0)","v":1077576049.894773},501332614.68917882,null,null,"ALMEYDA",31646205.660960775,3933548.8062770013,4022278.0189914922,27895.72382613146,19873875.758566324,107566.34834193172,13282818.335147165,21640880.454777889,6291220.1915899953,389949.62974146835,51402.739183973194,1360093.1921726009,102627734.85957694]
[null,null,{"$f":"+Empresas!B24","v":"LOS_GUINDOS"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C26,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B26,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C26,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B26,Resultados!$Q$4:$R$32,2,0),0)","v":31074173.454730049},31074173.454730049,null,null,"ALLIPEN",{"$f":"+$V26*J$90/$V$90","v":3725553.5618638312},463077.530462639,473523.18824579736,3284.027613756542,2339654.5359529252,12663.26195611922,1563721.467599011,2547675.3871831908,740634.69233411318,45906.869455221233,6051.3939683028266,160117.14297920495,12081863.059614135]
[null,null,{"$f":"+Empresas!B25","v":"NEOMAS"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C27,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B27,TablaRetiros[],3,0),0)","v":28197283.728643682},{"$f":"+IFERROR(VLOOKUP(C27,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B27,Resultados!$Q$4:$R$32,2,0),0)","v":765822.20590120205},-27431461.52274248,null,null,"ARRAYAN_EOLICO",463880.69633982418,57659.277667952236,58959.900226645201,408.90487573783969,291317.93633091764,1576.7436104715143,194704.00605607338,317219.28380037204,92218.815568846519,5716.0124572241411,753.47859082680054,19936.702169966426,1504351.7576948607]
[null,null,{"$f":"+Empresas!B26","v":"NUEVA ENERGIA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C28,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B28,TablaRetiros[],3,0),0)","v":37130816.674001075},{"$f":"+IFERROR(VLOOKUP(C28,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B28,Resultados!$Q$4:$R$32,2,0),0)","v":958618.56116924807},-36172198.112831831,null,null,"CERRO_DOMINADOR_CSP",79838593.821296573,9923749.1149850842,10147599.507979738,70376.695006220805,50138784.767504312,271373.63910599245,33510543.071838491,54596670.547953226,15871797.677669644,983783.97818795207,129681.34186380329,3431309.5570548801,258914263.72044641]
[null,null,{"$f":"+Empresas!B27","v":"ORAZUL_CHILE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C29,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B29,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C29,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B29,Resultados!$Q$4:$R$32,2,0),0)","v":4096163.995616613},4096163.995616613,null,null,"ATRIA_ENERGIA",11344730.461994577,1410123.2686281635,1441931.4737929504,10000.234190479994,7124511.7386770435,38561.059793200628,4761708.0986671811,7757958.6744127898,2255316.1069382848,139791.59114891608,18427.17661946328,487574.74541178538,36790634.630274907]
[null,null,{"$f":"+Empresas!B28","v":"SGA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C30,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B30,TablaRetiros[],3,0),0)","v":44180593.24648989},{"$f":"+IFERROR(VLOOKUP(C30,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B30,Resultados!$Q$4:$R$32,2,0),0)","v":16663280.508469081},-27517312.738020808,null,null,"BESALCO",13319784.851726754,1655617.8761111412,1692963.7126414923,11741.219267421589,8364849.5528994314,45274.325540009362,5590694.9586372674,9108576.0722073484,2647954.0803272971,164128.52860822793,21635.245440010851,572458.79307375033,43195679.216480233]
[null,null,{"$f":"+Empresas!B29","v":"SWO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C31,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B31,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C31,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B31,Resultados!$Q$4:$R$32,2,0),0)","v":108382643.66654031},108382643.66654031,null,null,"CABO_LEONES",17350692.454776164,2156650.1944894488,2205297.8364234301,15294.412546514564,10896266.992181541,58975.494520865628,7282582.257566086,11865064.1800205,3449292.7170796236,213798.01961043823,28182.624118328928,745699.46678735979,56267796.650120407]
[null,null,{"$f":"+Empresas!B30","v":"TAMAKAYA_ENERGIA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C32,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B32,TablaRetiros[],3,0),0)","v":1381014370.764148},{"$f":"+IFERROR(VLOOKUP(C32,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B32,Resultados!$Q$4:$R$32,2,0),0)","v":1127851002.1404746},-253163368.62367344,null,null,"CAREN",9294110.6165034417,1155236.0530239816,1181294.75739817,8192.6391348499201,5836718.6783034336,31590.944924450796,3901004.2539813863,6355666.7405897975,1847655.8295754371,114523.52400504924,15096.367289190473,399443.03946679365,30140533.444196038]
[null,null,{"$f":"+Empresas!B31","v":"AASA_ENERGIA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C33,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B33,TablaRetiros[],3,0),0)","v":721566.47212852549},{"$f":"+IFERROR(VLOOKUP(C33,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B33,Resultados!$Q$4:$R$32,2,0),0)","v":0},-721566.47212852549,null,null,"CONEJO_SOLAR",24750289.83580244,3076402.7157521397,3145797.2509173877,21817.062597427739,15543227.850283489,84126.935360403964,10388405.07937286,16925190.630940352,4920322.0389479566,304977.04719688575,40201.745093470723,1063719.9628485136,80264478.155113474]
[null,null,{"$f":"+Empresas!B32","v":"ABASTIBLE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C34,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B34,TablaRetiros[],3,0),0)","v":997388.60676697502},{"$f":"+IFERROR(VLOOKUP(C34,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B34,Resultados!$Q$4:$R$32,2,0),0)","v":0},-997388.60676697502,null,null,"COYANCO",5376373.956385836,668270.61622521863,683344.8223881803,4739.2045883832416,3376372.8007561658,18274.447180330015,2256618.0391283398,3676569.2328751283,1068815.4135861816,66248.543541212639,8732.8114844595511,231066.2357122672,17435426.123851735]
[null,null,{"$f":"+Empresas!B33","v":"ACCIONA_ENERGIA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C35,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B35,TablaRetiros[],3,0),0)","v":365998083.21322197},{"$f":"+IFERROR(VLOOKUP(C35,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B35,Resultados!$Q$4:$R$32,2,0),0)","v":0},-365998083.21322197,null,null,"CHACAYES",61076369.548297003,7591648.8410112532,7762893.9578362694,53838.035291663218,38356073.179557495,207600.3080014493,25635500.507447354,41766347.162341103,12141894.464310724,752592.83676754183,99205.975206942341,2624945.161363611,198068909.97743279]
[null,null,{"$f":"+Empresas!B34","v":"AELA_GENERACION"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C36,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B36,TablaRetiros[],3,0),0)","v":212726735.99865481},{"$f":"+IFERROR(VLOOKUP(C36,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B36,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E36-D36","v":-212726735.99865481},null,null,"CHUNGUNGO",{"$f":"+$V36*J$90/$V$90","v":14243948.623519862},1770489.2556467205,1810426.250332617,12555.857762293641,8945226.1129823271,48415.584345779025,5978592.9462875053,9740554.4496557154,2831676.5096045975,175516.22306019723,23136.359027961789,612177.57857159444,46192715.750797257]
[null,null,{"$f":"+Empresas!B35","v":"ALBA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C37,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B37,TablaRetiros[],3,0),0)","v":2780088.7586664292},{"$f":"+IFERROR(VLOOKUP(C37,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B37,Resultados!$Q$4:$R$32,2,0),0)","v":0},-2780088.7586664292,null,null,"DUQUECO",38604479.145946659,4798445.8070059083,4906684.5348511981,34029.352531051096,24243684.392696816,131217.71677336897,16203404.885633886,26399212.820859671,7674514.9573619058,475690.59338746336,62705.020441682318,1659146.4340555361,125193215.66154538]
[null,null,{"$f":"+Empresas!B36","v":"ALMEYDA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C38,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B38,TablaRetiros[],3,0),0)","v":102627734.85957694},{"$f":"+IFERROR(VLOOKUP(C38,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B38,Resultados!$Q$4:$R$32,2,0),0)","v":0},-102627734.85957694,null,null,"EGP_SUR",79072.661648378038,9828.5455504013698,10050.248432903805,69.70153563342933,49657.777944533125,268.77021398131524,33189.059415348456,54072.896962956089,15719.531462778745,974.34603891534266,128.43724289854524,3398.3912620398933,{"$f":"-VLOOKUP(I38,C:F,4,0)","v":256430.36771076865}]
[null,null,{"$f":"+Empresas!B37","v":"ALLIPEN"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C39,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B39,TablaRetiros[],3,0),0)","v":12081863.059614135},{"$f":"+IFERROR(VLOOKUP(C39,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B39,Resultados!$Q$4:$R$32,2,0),0)","v":0},-12081863.059614135,null,null,"EL_MORADO",2999243.8286765153,372798.94178839738,381208.18195160449,2643.7949126773483,1883530.6785070733,10194.514625043752,1258868.4831896494,2050997.1352170075,596245.36150153168,36957.164249854126,4871.653490667466,128901.74439082404,9726461.4825008642]
[null,null,{"$f":"+Empresas!B38","v":"ARRAYAN_EOLICO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C40,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B40,TablaRetiros[],3,0),0)","v":1504351.7576948607},{"$f":"+IFERROR(VLOOKUP(C40,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B40,Resultados!$Q$4:$R$32,2,0),0)","v":0},-1504351.7576948607,null,null,"EL_PELICANO",22893560.542890731,2845615.639034057,2909804.3011746216,20180.379573565322,14377198.415982654,77815.859965214055,9609082.6493945774,15655488.439933147,4551206.9247055976,282098.13058811729,37185.871007291709,983921.30078925972,74243158.45503898]
[null,null,{"$f":"+Empresas!B39","v":"CERRO_DOMINADOR_CSP"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C41,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B41,TablaRetiros[],3,0),0)","v":258914263.72044641},{"$f":"+IFERROR(VLOOKUP(C41,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B41,Resultados!$Q$4:$R$32,2,0),0)","v":0},-258914263.72044641,null,null,"EMBALSE_ANCOA",1562313.1850689552,194191.84814753025,198572.24118452694,1377.1590062808257,981135.57336616877,5310.3467153293468,655747.56235234719,1068369.2456915569,310585.61524859542,19251.074033478842,2537.6557946992693,67145.222710698494,5066536.7293201769]
[null,null,{"$f":"+Empresas!B40","v":"ATRIA_ENERGIA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C42,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B42,TablaRetiros[],3,0),0)","v":36790634.630274907},{"$f":"+IFERROR(VLOOKUP(C42,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B42,Resultados!$Q$4:$R$32,2,0),0)","v":0},-36790634.630274907,null,null,"ENERGIA_LEON",1579974.1334296183,196387.06242016915,200816.97299050365,1392.7269054234512,992226.68164178939,5370.3767784517486,663160.36789416592,1080446.4746739434,314096.58639374911,19468.695076200547,2566.3423655966039,67904.256380958745,5123810.6769505795]
[null,null,{"$f":"+Empresas!B41","v":"BESALCO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C43,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B43,TablaRetiros[],3,0),0)","v":43195679.216480233},{"$f":"+IFERROR(VLOOKUP(C43,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B43,Resultados!$Q$4:$R$32,2,0),0)","v":0},-43195679.216480233,null,null,"EOLICA_ESPERANZA",1145910.8445064337,142434.01824531105,145646.90790934689,1010.1056913484667,719634.13238537579,3894.9833793513303,480971.58120383404,783617.4694519263,227805.42855455706,14120.09750297663,1861.2960080997711,49249.049163976117,3716155.9140025442]
[null,null,{"$f":"+Empresas!B42","v":"CABO_LEONES"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C44,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B44,TablaRetiros[],3,0),0)","v":56267796.650120407},{"$f":"+IFERROR(VLOOKUP(C44,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B44,Resultados!$Q$4:$R$32,2,0),0)","v":0},-56267796.650120407,null,null,"ERNC1",3175977.8013258507,394766.55820950225,403671.32274681859,2799.5836395958113,1994519.9406126307,10795.238398045822,1333048.7902223479,2171854.5553885647,631379.82119579555,39134.908651053061,5158.7214064349519,136497.43139359512,10299604.673190255]
[null,null,{"$f":"+Empresas!B43","v":"CAREN"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C45,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B45,TablaRetiros[],3,0),0)","v":30140533.444196038},{"$f":"+IFERROR(VLOOKUP(C45,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B45,Resultados!$Q$4:$R$32,2,0),0)","v":0},-30140533.444196038,null,null,"GAS SUR",198721.06993829095,24700.560813271317,25257.732319843351,175.17007077630234,124797.19991945034,675.45853872247801,83408.921108435185,135893.03452215344,39505.463027196529,2448.672945959499,322.78142403021798,8540.6502523537965,644446.71488048462]
[null,null,{"$f":"+Empresas!B44","v":"CONEJO_SOLAR"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C46,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B46,TablaRetiros[],3,0),0)","v":80264478.155113474},{"$f":"+IFERROR(VLOOKUP(C46,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B46,Resultados!$Q$4:$R$32,2,0),0)","v":0},-80264478.155113474,null,null,"GM_HOLDINGS",{"$f":"+$V46*J$90/$V$90","v":327555551.17182702},40714383.300959311,41632779.22137738,288736.01123301766,205705492.71403453,1113370.5852814866,137484440.55179939,223994958.54736796,65117572.687133469,4036192.1194485049,532046.48751678597,14077709.030271798,1062253232.4282527]
[null,null,{"$f":"+Empresas!B45","v":"COYANCO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C47,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B47,TablaRetiros[],3,0),0)","v":17435426.123851735},{"$f":"+IFERROR(VLOOKUP(C47,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B47,Resultados!$Q$4:$R$32,2,0),0)","v":0},-17435426.123851735,null,null,"HELIO_ATACAMA_TRES",1679887.7379511958,208806.0880691591,213516.13508187298,1480.7994645184435,1054972.6103046343,5709.9859468685509,705096.96757022198,1148771.2019547485,333959.26733929163,20699.846561049417,2728.6314251184831,72198.351375192491,5447827.6230438817]
[null,null,{"$f":"+Empresas!B46","v":"CHACAYES"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C48,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B48,TablaRetiros[],3,0),0)","v":198068909.97743279},{"$f":"+IFERROR(VLOOKUP(C48,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B48,Resultados!$Q$4:$R$32,2,0),0)","v":0},-198068909.97743279,null,null,"HIDROLIRCAY",15402841.697896937,1914536.934479262,1957723.2182335348,13577.407122529263,9673013.1097673867,52354.694691739918,6465013.5409624735,10533049.662230369,3062062.7867945028,189796.28968508096,25018.741993000924,661984.5790633047,49950972.662920214]
[null,null,{"$f":"+Empresas!B47","v":"CHUNGUNGO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C49,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B49,TablaRetiros[],3,0),0)","v":46192715.750797257},{"$f":"+IFERROR(VLOOKUP(C49,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B49,Resultados!$Q$4:$R$32,2,0),0)","v":0},-46192715.750797257,null,null,"HUAJACHE",2642643.7310818601,328474.3897950406,335883.79932286387,2329.4565068208899,1659585.1568538579,8982.4208047740831,1109193.2151530532,1807140.4098678436,525353.77473926742,32563.080563722087,4292.430123227562,113575.75649000944,8570017.6213023569]
[null,null,{"$f":"+Empresas!B48","v":"DUQUECO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C50,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B50,TablaRetiros[],3,0),0)","v":125193215.66154538},{"$f":"+IFERROR(VLOOKUP(C50,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B50,Resultados!$Q$4:$R$32,2,0),0)","v":0},-125193215.66154538,null,null,"IMELSA_ENERGIA",47322762.59275043,5882107.8994653784,6014790.8350853445,41714.407411737469,29718782.542093191,160851.4088573292,19862717.994411148,32361107.016469255,9407697.1733960621,583118.68250767689,76866.075164929629,2033841.5267458011,153466358.15435857]
[null,null,{"$f":"+Empresas!B49","v":"EGP_SUR"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C51,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B51,TablaRetiros[],3,0),0)","v":256430.36771076865},{"$f":"+IFERROR(VLOOKUP(C51,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B51,Resultados!$Q$4:$R$32,2,0),0)","v":0},-256430.36771076865,null,null,"JAVIERA",19406154.338799194,2412139.2640754674,2466549.982843617,17106.275796919337,12187100.861719828,65962.067615571097,8145318.4444188997,13270667.284166681,3857915.5847418159,239125.75113091103,31521.298342309376,834039.27425687597,62933600.427908204]
[null,null,{"$f":"+Empresas!B50","v":"EL_MORADO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C52,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B52,TablaRetiros[],3,0),0)","v":9726461.4825008642},{"$f":"+IFERROR(VLOOKUP(C52,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B52,Resultados!$Q$4:$R$32,2,0),0)","v":0},-9726461.4825008642,null,null,"KALTEMP",115209.87686148626,14320.316263345074,14643.340191722804,101.55602669723221,72352.016018447015,391.60163084579563,48356.883007102871,78784.900758096468,22903.557897170478,1419.6346097857211,187.13470155552454,4951.4994267908023,373622.31739304675]
[null,null,{"$f":"+Empresas!B51","v":"EL_PELICANO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C53,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B53,TablaRetiros[],3,0),0)","v":74243158.45503898},{"$f":"+IFERROR(VLOOKUP(C53,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B53,Resultados!$Q$4:$R$32,2,0),0)","v":0},-74243158.45503898,null,null,"KDM_ENERGIA",12496351.961450176,1553267.1078295475,1588304.214117158,11015.373750818471,7847732.1729456726,42475.453850283855,5245076.6052110419,8545481.3071692009,2484256.8054872383,153982.05625952521,20297.748409628883,537069.22756707855,40525310.034047447]
[null,null,{"$f":"+Empresas!B52","v":"EMBALSE_ANCOA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C54,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B54,TablaRetiros[],3,0),0)","v":5066536.7293201769},{"$f":"+IFERROR(VLOOKUP(C54,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B54,Resultados!$Q$4:$R$32,2,0),0)","v":0},-5066536.7293201769,null,null,"LA ARENA SPA",4013395.8721676185,498855.65148674103,510108.35773102596,3537.7569132414237,2520420.0398595468,13641.646112166052,1684537.1242339804,2744512.9194247168,797857.32982746139,49453.708641233243,6518.9344804631928,172488.05312425166,13015327.394002471]
[null,null,{"$f":"+Empresas!B53","v":"ENERGIA_LEON"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C55,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B55,TablaRetiros[],3,0),0)","v":5123810.6769505795},{"$f":"+IFERROR(VLOOKUP(C55,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B55,Resultados!$Q$4:$R$32,2,0),0)","v":0},-5123810.6769505795,null,null,"LA CONFLUENCIA",32009157.860427093,3978662.90956767,4068409.7628567265,28215.661528201359,20101810.411957972,108800.03313616998,13435159.762157494,21889080.989262149,6363374.5670727184,394421.98504725273,51992.280231809826,1375692.1812225641,103804778.40446801]
[null,null,{"$f":"+Empresas!B54","v":"EOLICA_ESPERANZA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C56,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B56,TablaRetiros[],3,0),0)","v":3716155.9140025442},{"$f":"+IFERROR(VLOOKUP(C56,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B56,Resultados!$Q$4:$R$32,2,0),0)","v":0},-3716155.9140025442,null,null,"LA HIGUERA",{"$f":"+$V56*J$90/$V$90","v":41799545.945293874},5195585.0826964378,5312782.0965591269,36845.762877223569,26250192.259416498,142077.83921573474,17544465.874716163,28584121.159965869,8309689.6439224733,515060.7197385566,67894.747991384109,1796464.2739534685,135554725.40634707]
[null,null,{"$f":"+Empresas!B55","v":"ERNC1"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C57,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B57,TablaRetiros[],3,0),0)","v":10299604.673190255},{"$f":"+IFERROR(VLOOKUP(C57,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B57,Resultados!$Q$4:$R$32,2,0),0)","v":0},-10299604.673190255,null,null,"LIPIGAS",11172333.476297218,1388694.7294673959,1420019.570244706,9848.2684618554176,7016246.1124087013,37975.077561545681,4689348.1491971603,7640067.0510627264,2221043.834015328,137667.28779762486,18147.153245197074,480165.45378579723,36231556.163545325]
[null,null,{"$f":"+Empresas!B56","v":"GAS SUR"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C58,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B58,TablaRetiros[],3,0),0)","v":644446.71488048462},{"$f":"+IFERROR(VLOOKUP(C58,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B58,Resultados!$Q$4:$R$32,2,0),0)","v":0},-644446.71488048462,null,null,"LOS_CURUROS",1961501.7489177966,243810.04615930951,249309.67880987638,1729.0385981338998,1231826.7306937338,6667.1999372639584,823298.42869881459,1341349.5859484044,389943.72787805746,24169.939642126294,3186.0553485851196,84301.581166452888,6361093.7617985671]
[null,null,{"$f":"+Empresas!B57","v":"GM_HOLDINGS"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C59,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B59,TablaRetiros[],3,0),0)","v":1062253232.4282527},{"$f":"+IFERROR(VLOOKUP(C59,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B59,Resultados!$Q$4:$R$32,2,0),0)","v":0},-1062253232.4282527,null,null,"LUZ_DEL_NORTE",16110606.124093855,2002510.3851867074,2047681.0894745688,14201.292373692426,10117490.480080459,54760.405999691196,6762082.5291998433,11017045.927108556,3202765.3372576716,198517.47663862904,26168.359441400902,692402.93594454951,52246232.342799723]
[null,null,{"$f":"+Empresas!B58","v":"HELIO_ATACAMA_TRES"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C60,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B60,TablaRetiros[],3,0),0)","v":5447827.6230438817},{"$f":"+IFERROR(VLOOKUP(C60,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B60,Resultados!$Q$4:$R$32,2,0),0)","v":0},-5447827.6230438817,null,null,"MONTE REDONDO",23889154.56500005,2969365.6303967098,3036345.7258835468,21057.98291664066,15002433.305541011,81199.912212636133,10026961.957672922,16336313.54246789,4749129.5850593848,294366.00005890429,38803.008315943523,1026710.0213754076,77471841.236901194]
[null,null,{"$f":"+Empresas!B59","v":"HIDROLIRCAY"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C61,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B61,TablaRetiros[],3,0),0)","v":49950972.662920214},{"$f":"+IFERROR(VLOOKUP(C61,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B61,Resultados!$Q$4:$R$32,2,0),0)","v":0},-49950972.662920214,null,null,"NORACID",2531986.4865807956,314719.9550082495,321819.10521807038,2231.9135670753394,1590092.2023884698,8606.2937001195278,1062747.2022590393,1731468.7724728801,503355.27361059614,31199.544221207805,4112.6902346973457,108819.92046584617,8211159.3597270623]
[null,null,{"$f":"+Empresas!B60","v":"HUAJACHE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C62,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B62,TablaRetiros[],3,0),0)","v":8570017.6213023569},{"$f":"+IFERROR(VLOOKUP(C62,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B62,Resultados!$Q$4:$R$32,2,0),0)","v":0},-8570017.6213023569,null,null,"NORVIND",7834058.4107357431,973755.00368022069,995720.03299814032,6905.6218683826828,4919803.1893086946,26628.186170823778,3288178.5516897691,5357227.4464366976,1557399.5500040562,96532.526185532377,12724.813380576228,336692.79741389077,25405626.129872575]
[null,null,{"$f":"+Empresas!B61","v":"IMELSA_ENERGIA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C63,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B63,TablaRetiros[],3,0),0)","v":153466358.15435857},{"$f":"+IFERROR(VLOOKUP(C63,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B63,Resultados!$Q$4:$R$32,2,0),0)","v":0},-153466358.15435857,null,null,"ON GROUP",2726540.6890916121,338902.58401728311,346547.22272591566,2403.4105977335871,1712272.6018471241,9267.5889385714981,1144407.1698386138,1864512.3443822023,542032.36938339716,33596.872357368193,4428.7034413341944,117181.48675213117,8842093.0433733035]
[null,null,{"$f":"+Empresas!B62","v":"JAVIERA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C64,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B64,TablaRetiros[],3,0),0)","v":62933600.427908204},{"$f":"+IFERROR(VLOOKUP(C64,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B64,Resultados!$Q$4:$R$32,2,0),0)","v":0},-62933600.427908204,null,null,"PACIFIC HYDRO",781576.82492116792,97148.157969377586,99339.532729881539,688.94993259181365,490831.69340012601,2656.6017394357955,328050.16473731055,534471.99375340075,155376.34921865596,9630.715187713562,1269.5104782568412,33590.672136928915,2534631.1662048521]
[null,null,{"$f":"+Empresas!B63","v":"KALTEMP"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C65,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B65,TablaRetiros[],3,0),0)","v":373622.31739304675},{"$f":"+IFERROR(VLOOKUP(C65,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B65,Resultados!$Q$4:$R$32,2,0),0)","v":0},-373622.31739304675,null,null,"PANGUIPULLI",25032962.363660507,3111538.2449980699,3181725.3336568261,22066.23480008743,15720746.721240627,85087.747279659874,10507050.830339063,17118492.869090587,4976516.9311230481,308460.18349313748,40660.888359479621,1075868.6856645402,81181177.033705786]
[null,null,{"$f":"+Empresas!B64","v":"KDM_ENERGIA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C66,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B66,TablaRetiros[],3,0),0)","v":40525310.034047447},{"$f":"+IFERROR(VLOOKUP(C66,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B66,Resultados!$Q$4:$R$32,2,0),0)","v":0},-40525310.034047447,null,null,"PARQUE_EOLICO_LEBU",{"$f":"+$V66*J$90/$V$90","v":383358.17073022801},47650.517443001459,48725.372009800987,337.92530364465574,240749.64113383382,1303.0452678680313,160906.39723629208,262154.91465283372,76211.053234866486,4723.8009616752424,622.68634272323413,16475.998537073749,1243219.5228538439]
[null,null,{"$f":"+Empresas!B65","v":"LA ARENA SPA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C67,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B67,TablaRetiros[],3,0),0)","v":13015327.394002471},{"$f":"+IFERROR(VLOOKUP(C67,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B67,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E67-D67","v":-13015327.394002471},null,null,"PEHUENCHE",40717365.813558139,5061072.6419011401,5175235.4534290247,35891.834990624913,25570581.132669743,138399.47833209162,17090243.897846311,27844085.178643804,8094553.7894490203,501725.92231592257,66136.969392027022,1749954.2485290321,132045246.36105713]
[null,null,{"$f":"+Empresas!B66","v":"LA CONFLUENCIA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C68,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B68,TablaRetiros[],3,0),0)","v":103804778.40446801},{"$f":"+IFERROR(VLOOKUP(C68,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B68,Resultados!$Q$4:$R$32,2,0),0)","v":0},-103804778.40446801,null,null,"POZO_ALMONTE_SOLAR_2",2748793.8559607673,341668.60023141763,349375.6320748814,2423.0264785089739,1726247.631850099,9343.2280823223609,1153747.4609329535,1879729.9072431333,546456.26696637843,33871.079454236911,4464.8491247961374,118137.88516169964,8914259.4235612117]
[null,null,{"$f":"+Empresas!B67","v":"LA HIGUERA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C69,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B69,TablaRetiros[],3,0),0)","v":135554725.40634707},{"$f":"+IFERROR(VLOOKUP(C69,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B69,Resultados!$Q$4:$R$32,2,0),0)","v":0},-135554725.40634707,null,null,"POZO_ALMONTE_SOLAR_3",5031562.5503443442,625411.37081816513,639518.79932314111,4435.2577627168903,3159830.5992290229,17102.423456162498,2111890.8223680113,3440774.0636996632,1000267.4017575524,61999.722006111966,8172.7364169365346,216246.9031526286,16317212.650334487]
[null,null,{"$f":"+Empresas!B68","v":"LIPIGAS"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C70,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B70,TablaRetiros[],3,0),0)","v":36231556.163545325},{"$f":"+IFERROR(VLOOKUP(C70,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B70,Resultados!$Q$4:$R$32,2,0),0)","v":0},-36231556.163545325,null,null,"PUCLARO",351461.71720311017,43685.86341653658,44671.28712896556,309.80898953869155,220718.60925190366,1194.6283199492887,147518.54270879584,240342.90517824262,69870.084127234659,4330.7677375276389,570.87712745384249,15105.150171824087,{"$f":"-VLOOKUP(I70,C:F,4,0)","v":1139780.2413610849}]
[null,null,{"$f":"+Empresas!B69","v":"LOS_CURUROS"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C71,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B71,TablaRetiros[],3,0),0)","v":6361093.7617985671},{"$f":"+IFERROR(VLOOKUP(C71,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B71,Resultados!$Q$4:$R$32,2,0),0)","v":0},-6361093.7617985671,null,null,"PUNTILLA",22565349.033102367,2804819.7216224782,2868088.1486745346,19891.065343236958,14171080.980042709,76700.259758037268,9471322.884235708,15431044.911906205,4485958.9483884871,278053.85564122384,36652.759050187742,969815.39991639357,73178777.967681706]
[null,null,{"$f":"+Empresas!B70","v":"LUZ_DEL_NORTE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C72,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B72,TablaRetiros[],3,0),0)","v":52246232.342799723},{"$f":"+IFERROR(VLOOKUP(C72,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B72,Resultados!$Q$4:$R$32,2,0),0)","v":0},-52246232.342799723,null,null,"RAKI",3554870.5715444894,441862.03688924445,451829.13596248854,3133.5727500431249,2232465.3019560114,12083.105643244666,1492080.9310493707,2430955.8591381107,706703.15922830836,43803.686230310937,5774.1546262938446,152781.51558551154,11528343.03060345]
[null,null,{"$f":"+Empresas!B71","v":"MONTE REDONDO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C73,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B73,TablaRetiros[],3,0),0)","v":77471841.236901194},{"$f":"+IFERROR(VLOOKUP(C73,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B73,Resultados!$Q$4:$R$32,2,0),0)","v":0},-77471841.236901194,null,null,"RIO_COLORADO",3113169.4835362863,386959.6322825125,395688.29568944062,2744.2189141746217,1955076.2007302786,10581.751148973894,1306686.3414639444,2128903.8360697422,618893.61791092705,38360.974469839704,5056.7022382443129,133798.0504203247,10095919.104874708]
[null,null,{"$f":"+Empresas!B72","v":"NORACID"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C74,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B74,TablaRetiros[],3,0),0)","v":8211159.3597270623},{"$f":"+IFERROR(VLOOKUP(C74,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B74,Resultados!$Q$4:$R$32,2,0),0)","v":0},-8211159.3597270623,null,null,"RUCATAYO",34633851.971686214,4304906.2039074367,4402012.1398177519,30529.295675693505,21750123.174323454,117721.44267535528,14536819.008093365,23683946.765609808,6885159.9831951587,426763.88751212583,56255.554896841713,1488496.4974968163,112316585.92489024]
[null,null,{"$f":"+Empresas!B73","v":"NORVIND"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C75,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B75,TablaRetiros[],3,0),0)","v":25405626.129872575},{"$f":"+IFERROR(VLOOKUP(C75,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B75,Resultados!$Q$4:$R$32,2,0),0)","v":0},-25405626.129872575,null,null,"SAFIRA_ENERGIA_CHILE",3348803.2044026661,416248.34864119953,425637.67875697283,2951.9270126377828,2103054.6137886285,11382.676832493862,1405588.5587292507,2290039.1468559713,665737.26287790632,41264.491030114121,5439.4406564422807,143925.13557644555,10860072.485160749]
[null,null,{"$f":"+Empresas!B74","v":"ON GROUP"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C76,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B76,TablaRetiros[],3,0),0)","v":8842093.0433733035},{"$f":"+IFERROR(VLOOKUP(C76,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B76,Resultados!$Q$4:$R$32,2,0),0)","v":0},-8842093.0433733035,null,null,"SAN_JUAN_LAP",{"$f":"+$V76*J$90/$V$90","v":65041009.59188614},8084444.2578727575,8266805.3799949894,57332.814568232789,40845874.468782112,221076.2316729298,27299573.414873619,44477518.98966004,12930059.205506967,801445.76825698605,105645.7158918849,2795337.7825350161,210926123.62150207]
[null,null,{"$f":"+Empresas!B75","v":"PACIFIC HYDRO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C77,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B77,TablaRetiros[],3,0),0)","v":2534631.1662048521},{"$f":"+IFERROR(VLOOKUP(C77,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B77,Resultados!$Q$4:$R$32,2,0),0)","v":0},-2534631.1662048521,null,null,"SANTIAGO_SOLAR",8996561.4002418816,1118251.3864584677,1143475.826277039,7930.3533224388066,5649857.2194797639,30579.566720436178,3776114.3310721349,6152191.2564349072,1788503.4731320937,110857.07476452641,14613.05990878131,386654.94513064151,29175589.892943166]
[null,null,{"$f":"+Empresas!B76","v":"PANGUIPULLI"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C78,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B78,TablaRetiros[],3,0),0)","v":81181177.033705786},{"$f":"+IFERROR(VLOOKUP(C78,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B78,Resultados!$Q$4:$R$32,2,0),0)","v":0},-81181177.033705786,null,null,"SPVP4",1495931.8027439842,185940.79871680748,190135.07251234763,1318.6446703641316,939447.94233886304,5084.7145188162822,627885.39613548992,1022975.1287883177,297389.09187063813,18433.111977089822,2429.8329195376059,64292.278280188882,4851263.8154724538]
[null,null,{"$f":"+Empresas!B77","v":"PARQUE_EOLICO_LEBU"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C79,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B79,TablaRetiros[],3,0),0)","v":1243219.5228538439},{"$f":"+IFERROR(VLOOKUP(C79,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B79,Resultados!$Q$4:$R$32,2,0),0)","v":0},-1243219.5228538439,null,null,"TACORA_ENERGY",426483.6677235181,53010.915117068413,54206.684381735053,375.93987534016679,267832.53310683166,1449.6300522082822,179007.4027189638,291645.77162896638,84784.340040975905,5255.2002632254971,692.73482492911035,18329.449642651034,1383074.269376416]
[null,null,{"$f":"+Empresas!B78","v":"PEHUENCHE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C80,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B80,TablaRetiros[],3,0),0)","v":132045246.36105713},{"$f":"+IFERROR(VLOOKUP(C80,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B80,Resultados!$Q$4:$R$32,2,0),0)","v":0},-132045246.36105713,null,null,"TECNORED",20067202.968368344,2494306.0513229035,2550570.2094921628,17688.981673373022,12602240.625240816,68208.990609151646,8422779.4756507371,13722717.508467296,3989331.1019928684,247271.29853407384,32595.035606665962,862449.87584381923,65077362.122802332]
[null,null,{"$f":"+Empresas!B79","v":"POZO_ALMONTE_SOLAR_2"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C81,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B81,TablaRetiros[],3,0),0)","v":8914259.4235612117},{"$f":"+IFERROR(VLOOKUP(C81,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B81,Resultados!$Q$4:$R$32,2,0),0)","v":0},-8914259.4235612117,null,null,"UCUQUER_DOS",1322638.5777503212,164400.85912301863,168109.25566720124,1165.8889183111662,830619.47613275761,4495.6859444377651,555149.26937947352,904470.62288045441,262938.64786398754,16297.765021219342,2148.3537892389759,56844.468009074066,4289278.8704795036]
[null,null,{"$f":"+Empresas!B80","v":"POZO_ALMONTE_SOLAR_3"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C82,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B82,TablaRetiros[],3,0),0)","v":16317212.650334487},{"$f":"+IFERROR(VLOOKUP(C82,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B82,Resultados!$Q$4:$R$32,2,0),0)","v":0},-16317212.650334487,null,null,"EGP_CHILE",5961375.7706052791,740984.96348838776,757699.38999777392,5254.8761738517915,3743755.0234115482,20262.884897102413,2502160.0452461271,4076615.7491299557,1185112.9332687482,73457.029869618607,9683.0263696383099,256208.49110467336,19332570.183562741]
[null,null,{"$f":"+Empresas!B81","v":"PUCLARO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C83,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B83,TablaRetiros[],3,0),0)","v":1139780.2413610849},{"$f":"+IFERROR(VLOOKUP(C83,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B83,Resultados!$Q$4:$R$32,2,0),0)","v":0},-1139780.2413610849,null,null,"PMGD_PICA_PILOT",13838979.255977361,1720152.5173551957,1758954.0642866127,12198.882466233275,8690904.6002300624,47039.082008545403,5808615.7111650566,9463620.9757117741,2751169.1815111777,170526.12545981904,22478.569749831509,594772.77226609574,44879411.73818785]
[null,null,{"$f":"+Empresas!B82","v":"PUNTILLA"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C84,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B84,TablaRetiros[],3,0),0)","v":73178777.967681706},{"$f":"+IFERROR(VLOOKUP(C84,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B84,Resultados!$Q$4:$R$32,2,0),0)","v":0},-73178777.967681706,null,null,"ALTOS_TILTIL",115362.45260317877,14339.281068574212,14662.732786797736,101.69052025385065,72447.833866774672,392.12024010831675,48420.923413114375,78889.237860042937,22933.889735279801,1421.5146725843367,187.38252940383103,4958.0568393852182,374117.11613549874]
[null,null,{"$f":"+Empresas!B83","v":"RAKI"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C85,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B85,TablaRetiros[],3,0),0)","v":11528343.03060345},{"$f":"+IFERROR(VLOOKUP(C85,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B85,Resultados!$Q$4:$R$32,2,0),0)","v":0},-11528343.03060345,null,null,"EOLICA_TALTAL",5192450.4863846283,645409.3622214864,659967.88619278953,4577.0784118910397,3260868.5209998856,17649.286102431422,2179420.0942698298,3550795.3606527727,1032251.6921538105,63982.208998736576,8434.065711915131,223161.55790951892,16838967.600009728]
[null,null,{"$f":"+Empresas!B84","v":"RIO_COLORADO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C86,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B86,TablaRetiros[],3,0),0)","v":10095919.104874708},{"$f":"+IFERROR(VLOOKUP(C86,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B86,Resultados!$Q$4:$R$32,2,0),0)","v":0},-10095919.104874708,null,null,"PV_SALVADOR",2200849.1453467226,273560.36364112818,279731.0753549459,1940.0202539069799,1382137.3388824686,7480.7485090843247,923759.38189541828,1505024.4494935926,437525.6462081818,27119.216709240271,3574.8258673894138,94588.272971935381,7137290.4851340279]
[null,null,{"$f":"+Empresas!B85","v":"RUCATAYO"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C87,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B87,TablaRetiros[],3,0),0)","v":112316585.92489024},{"$f":"+IFERROR(VLOOKUP(C87,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B87,Resultados!$Q$4:$R$32,2,0),0)","v":0},-112316585.92489024,null,null,"EMOAC",452207.76782510628,56208.360154593975,57476.25431076438,398.6153391792613,283987.31560736237,1537.0669962120819,189804.54384056269,309236.89080038585,89898.25416083631,5572.1767569484482,734.51832410846214,19435.022102040602,{"$f":"-VLOOKUP(I87,C:F,4,0)","v":1466496.7862181035}]
[null,null,{"$f":"+Empresas!B86","v":"SAFIRA_ENERGIA_CHILE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C88,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B88,TablaRetiros[],3,0),0)","v":10860072.485160749},{"$f":"+IFERROR(VLOOKUP(C88,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B88,Resultados!$Q$4:$R$32,2,0),0)","v":0},-10860072.485160749,null,null,"ENERGY_ASSET",65520.833883050254,8144.085286814804,8327.7917339359446,57.755773518028647,41147.205012187558,222.70716801326805,27500.96940403595,44805.641110701261,13025.447584806763,807.35824025078432,106.42509156671565,2815.9597098157465,212482.17999869748]
[null,null,{"$f":"+Empresas!B87","v":"SAN_JUAN_LAP"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C89,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B89,TablaRetiros[],3,0),0)","v":210926123.62150207},{"$f":"+IFERROR(VLOOKUP(C89,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B89,Resultados!$Q$4:$R$32,2,0),0)","v":0},-210926123.62150207,null,null,"ECOM_GENERACION",45350.753126367606,5636.9917687809902,5764.1456103511928,39.976106395619325,28480.356945372885,154.14849289112865,19035.009175926585,31012.57185320554,9015.6645263915943,558.81926508300671,73.662952194840059,1949.0883440463695,147071.18816700764]
[null,null,{"$f":"+Empresas!B88","v":"SANTIAGO_SOLAR"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C90,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B90,TablaRetiros[],3,0),0)","v":29175589.892943166},{"$f":"+IFERROR(VLOOKUP(C90,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B90,Resultados!$Q$4:$R$32,2,0),0)","v":0},-29175589.892943166,null,null,"Total",{"$f":"+VLOOKUP(J5,$C:$F,4,0)","v":2521812072.3559179},313455299.29066986,320525922.61250687,2222944.9516163315,1583702651.4139323,8571710.5783256125,1058476709.3834178,1724511120.6046948,501332614.68917882,{"$f":"+VLOOKUP(S5,$C:$F,4,0)","v":31074173.454730049},4096163.995616613,108382643.66654031,{"$f":"+SUM(V6:V89)","v":8178164026.9971628}]
[null,null,{"$f":"+Empresas!B89","v":"SPVP4"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C91,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B91,TablaRetiros[],3,0),0)","v":4851263.8154724538},{"$f":"+IFERROR(VLOOKUP(C91,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B91,Resultados!$Q$4:$R$32,2,0),0)","v":0},-4851263.8154724538]
[null,null,{"$f":"+Empresas!B90","v":"TACORA_ENERGY"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C92,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B92,TablaRetiros[],3,0),0)","v":1383074.269376416},{"$f":"+IFERROR(VLOOKUP(C92,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B92,Resultados!$Q$4:$R$32,2,0),0)","v":0},-1383074.269376416]
[null,null,{"$f":"+Empresas!B91","v":"TECNORED"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C93,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B93,TablaRetiros[],3,0),0)","v":65077362.122802332},{"$f":"+IFERROR(VLOOKUP(C93,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B93,Resultados!$Q$4:$R$32,2,0),0)","v":0},-65077362.122802332]
[null,null,{"$f":"+Empresas!B92","v":"UCUQUER_DOS"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C94,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B94,TablaRetiros[],3,0),0)","v":4289278.8704795036},{"$f":"+IFERROR(VLOOKUP(C94,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B94,Resultados!$Q$4:$R$32,2,0),0)","v":0},-4289278.8704795036]
[null,null,{"$f":"+Empresas!B93","v":"EGP_CHILE"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C95,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B95,TablaRetiros[],3,0),0)","v":19332570.183562741},{"$f":"+IFERROR(VLOOKUP(C95,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B95,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E95-D95","v":-19332570.183562741}]
[null,null,{"$f":"+Empresas!B94","v":"PMGD_PICA_PILOT"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C96,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B96,TablaRetiros[],3,0),0)","v":44879411.73818785},{"$f":"+IFERROR(VLOOKUP(C96,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B96,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E96-D96","v":-44879411.73818785}]
[null,null,{"$f":"+Empresas!B95","v":"ALTOS_TILTIL"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C97,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B97,TablaRetiros[],3,0),0)","v":374117.11613549874},{"$f":"+IFERROR(VLOOKUP(C97,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B97,Resultados!$Q$4:$R$32,2,0),0)","v":0},-374117.11613549874]
[null,null,{"$f":"+Empresas!B96","v":"EOLICA_TALTAL"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C98,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B98,TablaRetiros[],3,0),0)","v":16838967.600009728},{"$f":"+IFERROR(VLOOKUP(C98,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B98,Resultados!$Q$4:$R$32,2,0),0)","v":0},-16838967.600009728]
[null,null,{"$f":"+Empresas!B97","v":"PV_SALVADOR"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C99,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B99,TablaRetiros[],3,0),0)","v":7137290.4851340279},{"$f":"+IFERROR(VLOOKUP(C99,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B99,Resultados!$Q$4:$R$32,2,0),0)","v":0},-7137290.4851340279]
[null,null,{"$f":"+Empresas!B98","v":"EMOAC"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C100,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B100,TablaRetiros[],3,0),0)","v":1466496.7862181035},{"$f":"+IFERROR(VLOOKUP(C100,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B100,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E100-D100","v":-1466496.7862181035}]
[null,null,{"$f":"+Empresas!B99","v":"ENERGY_ASSET"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C101,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B101,TablaRetiros[],3,0),0)","v":212482.17999869748},{"$f":"+IFERROR(VLOOKUP(C101,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B101,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E101-D101","v":-212482.17999869748}]
[null,null,{"$f":"+Empresas!B100","v":"ECOM_GENERACION"},{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C102,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B102,TablaRetiros[],3,0),0)","v":147071.18816700764},{"$f":"+IFERROR(VLOOKUP(C102,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B102,Resultados!$Q$4:$R$32,2,0),0)","v":0},-147071.18816700764]
[null,null,"Total",{"$f":"SUM(D6:D102)","v":29975184971.032829},{"$f":"SUM(E6:E102)","v":29975184971.032829},-1.2386823073029518E-5]