{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Check List","Macros","Lista completa","Unidades","Empresas","Retiros Anuales","Impuestos SII","CVP-pre","CMgP-pre","NTH1","GxN_NTH1","GxN_NTH2","GxN_NTH3","VUI-pre","Resultados","Cuadro de Pago"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":12,"defined_names":7,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Check List","index":0,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Check List Calculo Consolidado Anual"]
[]
[null,1,"Borrar "]
[null,"1.1","En caso de necesitar borrar datos de un mes en específico, seleccionar mes y año y ejecutar la macro borrar mes"]
[null,"1.2","En caso de necesitar borrar datos de todo el año, seleccionar año y ejecutar la macro borrar año"]
[]
[null,2,"Traspaso de datos"]
[null,"2.1","Revisar que las tablas de las hojas de cáclulo verde tengas los mismos datos que los de la tabla dinámica ubicada en la columna B de la hoja Unidades"]
[null,"2.2","En caso de necesitar traspasar datos de un mes en específico, seleccionar mes y año y ejecutar la macro traspasar mes"]
[null,"2.3","En caso de necesitar traspasar datos de todo el año, seleccionar año y ejecutar la macro traspasar año"]
[]
[null,3,"Calcular Impuesto por central"]
[null,"3.1","Una vez cargados todos los datos del año proceder la macro \"Impuesto\" caclculo el impuesto por unidad generadora. "]

{"sheet":"Macros","index":1,"n_rows":8,"n_cols":14,"rows_kept":8,"cut":false,"hidden":false,"merged":[[3,1,3,3],[3,5,3,7],[3,9,3,11],[3,13,3,15]]}
[]
[]
[]
[null,"1. Datos",null,null,null,"2. Borrar datos anteriores",null,null,null,"3. Traspasar datos desde planillas mensuales",null,null,null,"3. Calcular Impuesto por central"]
[]
[null,"Mes:","01_Enero"]
[null,"Año:",2019]
[null,null,null," "]

{"sheet":"Lista completa","index":2,"n_rows":691,"n_cols":21,"rows_kept":691,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Listados de Fuentes de Generación"]
[]
[null,"Empresa","Rut","Nombre Establecimiento","ID RECT (VU)","Unidad Generadora","Fuente","N° registro de emisiones de Fuentes Fijas (F138)","Nombre unidad Peajes","Nombre central Peajes","Nombre central TCV","Nombre unidad TCV","Nombre configuración TCV","Combustible","Barra Generación CMg","Autoproductor","Excedente ","N° medidores involucrados","Medida 1","Medida 2","Medida 3"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELÉCTRICA NUEVA TOCOPILLA",5441369,"TERMOELÉCTRICA NUEVA TOCOPILLA (NTO1)","UGE NT-01","GE000005-5","NTO1","TERMOELÉCTRICA NORGENER","Norgener","NTO1","NORGENER-NTO1_CAR","Carbón","NORGENER______220","No",null,1,"12243200000IF","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELÉCTRICA NUEVA TOCOPILLA",5441369,"TERMOELÉCTRICA NUEVA TOCOPILLA (NTO2)","UGE NT-02","GE000006-3","NTO2","TERMOELÉCTRICA NORGENER","Norgener","NTO2","NORGENER-NTO2_CAR","Carbón","NORGENER______220","No",null,1,"12243200000IF","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","CENTRAL LOS VIENTOS",386023,"LOS VIENTOS TG","UGE LOS VIENTOS TG","PC000023-4","LOS VIENTOS 1","LOS VIENTOS","Los Vientos","Los Vientos","LOSVIENTOS_DIESEL","Diésel","L.VEGAS_______110","No",null,1,"G_VIENT","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","CENTRAL LOS VIENTOS",386023,"LOS VIENTOS TG","UGE LOS VIENTOS TG","PC000023-4","LOS VIENTOS 1","LOS VIENTOS","Los Vientos","Los Vientos","LOSVIENTOS_DIESEL_CNAVIA","Diésel","L.VEGAS2______110","No",null,1,"G_VIENT","-","-"]
[null,"AES_GENER","94.272.000-9","VENTANA IV (EX CENTRAL CAMPICHE)",4917485,"CAMPICHE (VENTANAS 4)","UGE Ventanas 4","GE000124-8","CAMPICHE","CAMPICHE","Termoeléctrica Ventanas","Campiche","CAMPICHE_CAR","Carbón","VENTANAS______220","No",null,1,"G_CAMPICHE","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA NUEVA VENTANAS UNIDAD 3",309729,"NUEVA VENTANAS (VENTANAS 3)","UGE Ventanas 3","GE000072-1","NUEVA VENTANAS","NUEVA VENTANAS","Termoeléctrica Ventanas","Nueva Ventanas","NUEVAVENTANAS_CAR","Carbón","VENTANAS______220","No",null,1,"G_NVENTANAS","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA VENTANAS UNIDADES 1 Y 2",85823,"VENTANAS U1","UGE Ventanas U1","GE000035-7","VENTANAS 1","VENTANAS 1","Termoeléctrica Ventanas","Ventanas 1","VENTANAS-1_CAR","Carbón","VENTANAS______110","No",null,2,"G_VENT_1A","G_VENT_1B","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA VENTANAS UNIDADES 1 Y 2",85823,"VENTANAS U2","UGE Ventanas U2","GE000036-5","VENTANAS 2","VENTANAS 2","Termoeléctrica Ventanas","Ventanas 2","VENTANAS-2_CAR","Carbón","VENTANAS______110","No",null,2,"G_VENT_2A","G_VENT_2B","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TG","UGE Laguna Verde TG","PC000603-8 ","LAGUNA VERDE TG ","LAGUNA VERDE","Laguna Verde","Laguna Verde TG","LAGVERDE-TG_DIESEL","Diésel","L.VERDE_______110","No",null,1,"L. VERDE_TG","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TV Brown Boveri I","UGE Laguna VerdeTV Brown Boveri","GE000039-k","LAGUNA VERDE TV1","LAGUNA VERDE","Laguna Verde","Laguna Verde TV","LAGVERDE-TV_DIESEL","Diésel","L.VERDE_______110","No",null,1,"L. VERDE_TV","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TV Brown Boveri II","UGE Laguna VerdeTV Brown Boveri","GE000040-3","LAGUNA VERDE TV2","LAGUNA VERDE","Laguna Verde","Laguna Verde TV","LAGVERDE-TV_DIESEL","Diésel","L.VERDE_______110","No",null,1,"L. VERDE_TV","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TV AEG I","UGE Laguna Verde TV AEG","GE000037-3","LAGUNA VERDE TV1","LAGUNA VERDE","Laguna Verde","Laguna Verde TV","LAGVERDE-TV_DIESEL","Diésel","L.VERDE_______110","No",null,1,"L. VERDE_TV","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAGUNA VERDE",85824,"LAGUNA VERDE TV AEG II","UGE Laguna Verde TV AEG","GE000038-1","LAGUNA VERDE TV2","LAGUNA VERDE","Laguna Verde","Laguna Verde TV","LAGVERDE-TV_DIESEL","Diésel","L.VERDE_______110","No",null,1,"L. VERDE_TV","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAJA",386458,"LAJA EVE","Caldera","GE000116-7","LAJA 1","LAJA","Laja","Laja","LAJAEVE-1_COGEN","Biomasa","CHARRUA_______066","Sí",null,1,"G_LAJA","-","-"]
[null,"AES_GENER","94.272.000-9","CENTRAL TERMOELECTRICA LAJA",386458,"LAJA EVE","Caldera","GE000116-7","LAJA 2","LAJA","Laja","Laja","LAJAEVE-2_COGEN","Biomasa","CHARRUA_______066","Sí",null,1,"G_LAJA","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SANTA LIDIA",3188001,"SANTA LIDIA","UGE SANTA LIDIA","PC000846-4","SANTA LIDIA 1","SANTA LIDIA","Santa Lidia","Santa Lidia","SANTALIDIA_DIESEL","Diésel","CHARRUA_______220","No",null,1,"G_SLIDIA","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GNL_INFLEX","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_INFLEX","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_B","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_E","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_C","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_D","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_A","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GNL_A","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_DIESEL","Diésel","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GLP","GLP","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GNL_P","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GNL_P","GN","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1_GN_A","GN","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"NUEVA RENCA","UGE Nueva Renca","IN001115-4","NUEVA RENCA","NUEVA RENCA","Nueva Renca","Nueva Renca","NUEVARENCA_TG1+TV1+FA1_GN_A","GNL","RENCA_________110","No",null,1,"GENNREN","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"RENCA U1","UGE RENCA U1","IN001131-6","RENCA 1","RENCA","Renca","Renca U1","RENCA-1_DIESEL","Diésel","RENCA_________110","No",null,1,"RENCARB1","-","-"]
[null,"GMETROPOLITANA","76.538.731-0","SOCIEDAD ELÉCTRICA SANTIAGO S.A.",9778,"RENCA U2","UGE RENCA U2","IN001132-4","RENCA 2","RENCA","Renca","Renca U2","RENCA-2_DIESEL","Diésel","RENCA_________110","No",null,1,"RENCARB1","-","-"]
[null,"ANDINA","76.708.710-1","CENTRAL TERMICA ANDINA",436492,"CENTRAL TERMOELÉCTRICA ANDINA (CTA)","UGE CTA","GE000251-8","CTA1","TERMOELÉCTRICA ANDINA","Andina","CTA","ANDINA-CTA_CAR","Carbón","CHACAYA_______220","No",null,1,"02427500000IF","-","-"]
[null,"ANGAMOS","76.004.976-K","EMPRESA ELÉCTRICA ANGAMOS S.A.",5452292,"TERMOELÉCTRICA ANGAMOS 1 (ANG1)","UGE ANGAMOS 1","GE000103-5","ANG1","TERMOELÉCTRICA ANGAMOS","Angamos","ANG1","ANGAMOS-ANG1_CAR","Carbón","ANGAMOS_______220","No",null,1,"22040700000IF","-","-"]
[null,"ANGAMOS","76.004.976-K","EMPRESA ELÉCTRICA ANGAMOS S.A.",5452292,"TERMOELÉCTRICA ANGAMOS 2 (ANG2)","UGE ANGAMOS 2","GE000104-3","ANG2","TERMOELÉCTRICA ANGAMOS","Angamos","ANG2","ANGAMOS-ANG2_CAR","Carbón","ANGAMOS_______220","No",null,1,"22040800000IF","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA VIÑALES",4473,"VIÑALES","caldera de poder","GE000085-3","VIÑALES","VIÑALES","Viñales","Viñales","VINALES_BL1_COGEN","Biomasa","CONSTIT.______066","Sí",null,1,"G_VINALES","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA VIÑALES",4473,"VIÑALES","caldera de poder","GE000085-3","VIÑALES","VIÑALES","Viñales","Viñales","VINALES_BL1+BL2_COGEN","Biomasa","CONSTIT.______066","Sí",null,1,"G_VINALES","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA CONSTITUCIÓN",2396,"CELCO","Caldera de poder","IN000211-2","CELCO TG2","CELCO","Celco","Celco","CELCO_BL1_COGEN","Biomasa","CONSTIT.______066","Sí",null,1,"G_CELCO","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA CONSTITUCIÓN",2396,"CELCO","Caldera de poder","IN000211-2","CELCO TG2","CELCO","Celco","Celco","CELCO_BL1+BL2_COGEN","Diésel","CONSTIT.______066","Sí",null,1,"G_CELCO","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA CONSTITUCIÓN",2396,"CELCO","Caldera recuperadora","IN000212-0","CELCO TG2","CELCO","Celco","Celco","CELCO_BL1_COGEN","Biomasa","CONSTIT.______066","Sí",null,1,"G_CELCO","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA CONSTITUCIÓN",2396,"CELCO","Caldera recuperadora","IN000212-0","CELCO TG2","CELCO","Celco","Celco","CELCO_BL1+BL2_COGEN","Diésel","CONSTIT.______066","Sí",null,1,"G_CELCO","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA LICANCEL",85016,"LICANTEN","Caldera recuperadora","IN000224-4","LICANTEN TG2","LICANTEN","Licanten","Licantén","LICANTEN_COGEN","Biomasa","LICANTEN______066","Sí",null,1,"G_LICAN","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA LICANCEL",85016,"LICANTEN","Caldera de poder","IN000225-2","LICANTEN TG2","LICANTEN","Licanten","Licantén","LICANTEN_COGEN","Biomasa","LICANTEN______066","Sí",null,1,"G_LICAN","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CENTRAL HORCONES",88406,"HORCONES","TURBOGENERADOR","PC002440-0","HORCONES TG","HORCONES TG","Horcones TG","Horcones","HORCONES_DIESEL","Diésel","HORCONES______066","No",null,1,"G_HORCO","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 1","IN000213-9","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 1","IN000213-9","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA RECUPERADORA 1","IN000214-7","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA RECUPERADORA 1","IN000214-7","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 3","IN000215-5","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 2","IN000216-3","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 2","IN000216-3","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA RECUPERADORA 2","IN000217-1","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA RECUPERADORA 2","IN000217-1","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 4","IN001365-3","ARAUCO TG4/5","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN -PLANTA ARAUCO",2397,"ARAUCO","CALDERA DE PODER 4","IN001365-3","ARAUCO TG6","ARAUCO","Arauco","Arauco","ARAUCO_COGEN","Biomasa","HORCONES______066","Sí",null,1,"G_ARAUC","-","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","TURBOGENERADOR","EL019740-9","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","TURBOGENERADOR","EL019740-9","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1+BL2_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","TURBOGENERADOR","EL019740-9","NUEVA ALDEA III","NUEVA ALDEA III","Nueva Aldea III","Nueva Aldea III","NUEVAALDEA-3_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA RECUPERADORA","IN000218-k","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA RECUPERADORA","IN000218-k","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1+BL2_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA RECUPERADORA","IN000218-k","NUEVA ALDEA III","NUEVA ALDEA III","Nueva Aldea III","Nueva Aldea III","NUEVAALDEA-3_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA DE PODER","IN002622-4","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA DE PODER","IN002622-4","NUEVA ALDEA I","NUEVA ALDEA I","Nueva Aldea I","Nueva Aldea I","NUEVAALDEA-1_BL1+BL2_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","NUEVA ALDEA (1 Y 3)",85017,"NUEVA ALDEA (1 y 3)","CALDERA DE PODER","IN002622-4","NUEVA ALDEA III","NUEVA ALDEA III","Nueva Aldea III","Nueva Aldea III","NUEVAALDEA-3_COGEN","Biomasa","STA.ELVIRA____066","Sí",null,2,"G_NALDEA1","G_NALDEA3","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN000611-8","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1_COGEN","Biomasa","CHOLGUAN______066","Sí",null,1,"PANEL_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN000611-8","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1+BL2_COGEN","Diésel","CHOLGUAN______066","Sí",null,1,"PANEL_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN003326-k","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1_COGEN","Biomasa","CHOLGUAN______066","Sí",null,1,"PANEL_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN003326-k","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1+BL2_COGEN","Diésel","CHOLGUAN______066","Sí",null,1,"PANEL_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN003325-1","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1_COGEN","Biomasa","CHOLGUAN______066","Sí",null,1,"PANEL_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","PLANTA TRUPÁN/CHOLGUÁN",4586116,"CHOLGUÁN",null,"IN003325-1","CHOLGUAN TG","CHOLGUAN","Cholguan","Cholguán","CHOLGUAN_BL1+BL2_COGEN","Diésel","CHOLGUAN______066","Sí",null,1,"PANEL_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1_COGEN_PINO","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2_COGEN_PINO","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3_COGEN_PINO","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3+BL4_COGEN_PINO","Diésel","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA RECUPERADORA","IN000219-8","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3+BL4_COGEN_EUCA","Diésel","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1_COGEN_PINO","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2_COGEN_PINO","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3_COGEN_PINO","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3_COGEN_EUCA","Biomasa","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3+BL4_COGEN_PINO","Diésel","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"ARAUCO BIO","96.547.510-9","CELULOSA ARAUCO Y CONSTITUCIÓN - PLANTA VALDIVIA",85018,"VALDIVIA","CALDERA DE PODER","IN000220-1","VALDIVIA","VALDIVIA","Valdivia","Valdivia","VALDIVIA_BL1+BL2+BL3+BL4_COGEN_EUCA","Diésel","CIRUELOS______220","Sí",null,1,"VALDI_I","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2+BL3_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera Recuperadora N° 6","IN001988-0","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2+BL3_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 1","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2+BL3_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA LAJA",3216,"CMPC LAJA","Caldera de Biomasa 3","IN002371-3","CMPC LAJA 2","CMPC LAJA","CMPC Laja","CMPC Laja","CMPCLAJA_BL1+BL2+BL3_COGEN","Biomasa","LAJA__________220","Sí",null,1,"G_CMPC LAJA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 1","IN000638-k","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 1","IN000639-8","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA RECUPERADORA LINEA 2","IN000640-1","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 1","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 2","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA SANTA FE",3522,"CMPC SANTA FE","CALDERA DE BIOMASA LINEA 2","IN002012-9","CELULOSA SANTA FE 3","CMPC SANTA FE","Santa Fe","CMPC Santa Fe","SANTAFE_BL1+BL2+BL3+BL4_COGEN","Biomasa","NACIMIENTO____220","Sí",null,1,"G_CMPC SANTA FE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA BIOMASA","GE000015-2","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°1","IN000334-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA AUXILIAR N°2","IN000335-6","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","CALDERA RECUPERADORA","IN000336-4","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 1","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 2","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2_COGEN","Biomasa","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC CELULOSA PLANTA PACIFICO",322488,"CMPC PACIFICO","INCINERADOR DEDICADO","PC001041-8","CMPC PACIFICO 3","CMPC PACIFICO","CMPC Pacífico","CMPC Pacífico","CMPCPACIFICO_BL1+BL2+BL3_COGEN","Diésel","MININCO_______220","Sí",null,1,"G_CMPC_PACIFICO","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 1","IN001148-0","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 1","IN001148-0","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 1","IN001148-0","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2+BL3_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 2","IN001149-9","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 2","IN001149-9","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 2","IN001149-9","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2+BL3_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 3","IN001150-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 3","IN001150-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","CALDERA 3","IN001150-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2+BL3_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","TURBINA","PC003526-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","TURBINA","PC003526-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","PAPELES CORDILLERA S.A.",2897,"CMPC CORDILLERA","TURBINA","PC003526-2","CMPC CORDILLERA","CMPC CORDILLERA","CMPC Cordillera","CMPC Cordillera","CMPCCORDILLERA_BL1+BL2+BL3_COGEN","GNL","PALTO_________110","Sí",null,1,"G_CMPC CORDILLERA","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC TISSUE S.A.",9898,"CMPC TISSUE",null,"IN002463-9","CMPC TISSUE","CMPC TISSUE",null,"CMPC TISSUE",null,null,null,"Sí",null,1,"G_CMPC TISSUE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC TISSUE S.A.",9898,"CMPC TISSUE",null,"PC003087-7","CMPC TISSUE","CMPC TISSUE",null,"CMPC TISSUE",null,null,null,"Sí",null,1,"G_CMPC TISSUE","-","-"]
[null,"BE FORESTALES","76.188.197-3","CMPC TISSUE S.A.",9898,"CMPC TISSUE","TURBINA AERODERIVATIVA","PR15149","CMPC TISSUE","CMPC TISSUE",null,"CMPC TISSUE",null,null,null,"Sí",null,1,"G_CMPC TISSUE","-","-"]
[null,"CARDONES SA","76.550.580-1","CENTRAL CARDONES",245656,"CENTRAL CARDONES","UGE Cardones","PC001834-6","CARDONES (EX TIERRA AMARILLA)","CARDONES","Cardones","Cardones","CARDONES_DIESEL","Diésel","CARDONES______220","No",null,1,"CTRL_TAMARILLA","-","-"]
[null,"COCHRANE","76.085.254-6","CENTRAL TERMOELÉCTRICA COCHRANE",5452233,"COCHRANE (CCH2)","UGE CCH-2","GE000235-6","CCR2","Cochrane","Cochrane","CCH2","COCHRANE-CCH2_CAR","Carbón","COCHRANE______220","No",null,1,"04337700000IF","-","-"]
[null,"COCHRANE","76.085.254-6","CENTRAL TERMOELÉCTRICA COCHRANE",5452233,"COCHRANE (CCH1)","UGE CCH-1","GE000234-8","CCR1","Cochrane","Cochrane","CCH1","COCHRANE-CCH1_CAR","Carbón","COCHRANE______220","No",null,1,"04338100000IF","-","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_INFLEX","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_INFLEX","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_E","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_C","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_D","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_A","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO_1-FA_GNL_C","GNL",null,"No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO_1-FA_GNL_D","GNL",null,"No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1+FA1_GNL_A","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_E","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_C","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_D","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_A","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_DIESEL","Diésel","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_F","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_G","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_B","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_F","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_G","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_B","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GN_A","GN","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1+FA1_GN_A","GN","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","UGE Nehuenco I","PC001510-0 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GN_A","GN","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_INFLEX","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_INFLEX","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_E","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_C","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_D","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_A","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO_1-FA_GNL_C","GNL",null,"No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO_1-FA_GNL_D","GNL",null,"No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1+FA1_GNL_A","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_E","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_C","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_D","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_A","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_DIESEL","Diésel","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_F","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_G","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GNL_B","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_F","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_G","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GNL_B","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1_GN_A","GN","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1+TV1+FA1_GN_A","GN","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 1 ","Caldera Auxiliar","IN000473-5 ","NEHUENCO","NEHUENCO","Nehuenco","Nehuenco","NEHUENCO-1_TG1_GN_A","GN","S.LUIS2_______220","No",null,3,"NEHUENCO_1_DIE","NEHUENCO_1_GNL","NEHUENCO_1_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_INFLEX","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_INFLEX","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_E","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_C","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_D","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_A","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_E","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_C","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_D","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_A","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_DIESEL","Diésel","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_F","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_G","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GNL_B","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_F","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_G","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GNL_B","GNL","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1+TV1_GN_A","GN","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 2","UGE Nehuenco II","PC001511-0 ","NEHUENCO II","NEHUENCO II","Nehuenco","Nehuenco II","NEHUENCO-2_TG1_GN_A","GN","S.LUIS2_______220","No",null,3,"NEHUENCO_2_DIE","NEHUENCO_2_GNL","NEHUENCO_2_GNL_CA"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_INFLEX","GNL","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_E","GNL","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_C","GNL","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_D","GNL","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_A","GNL","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_DIESEL","Diésel","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_F","GNL","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_G","GNL","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GNL_B","GNL","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","TERMOELECTRICA NEHUENCO SA",28770,"NEHUENCO 3","UGE Nehuenco III","PC001512-0 ","NEHUENCO 9B","NEHUENCO 9B","Nehuenco","Nehuenco TG 9B","NEHUENCO-9B_GN_A","GN","S.LUIS2_______220","No",null,2,"NEHUENCO_9B_B","NEHUENCO_9B_B_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_INFLEX","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_E","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_C","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_D","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_A","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_DIESEL","Diésel","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_F","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_G","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GNL_B","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 1","TG1","PC000387-k","CANDELARIA TG1","CANDELARIA","Candelaria","Candelaria 1","CANDELARIA-1_GN_A","GN","CANDELARIA____220","No",null,2,"CANDELARIA_B1_DIE","CANDELARIA_B1_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_INFLEX","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_E","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_C","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_D","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_A","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_DIESEL","Diésel","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_F","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_G","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GNL_B","GNL","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL CANDELARIA",6888,"CANDELARIA 2","TG2","PC000388-8","CANDELARIA TG2","CANDELARIA","Candelaria","Candelaria 2","CANDELARIA-2_GN_A","GN","CANDELARIA____220","No",null,2,"CANDELARIA_B2_DIE","CANDELARIA_B2_GNL","-"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELECTRICA LOS PINOS",2099211,"LOS PINOS","UGE Los Pinos","PC000507-4","LOS PINOS 1","LOS PINOS","Los Pinos","Los Pinos","LOSPINOS_DIESEL","Diésel","CHARRUA_______220","No",null,1,"LOS PINOS","-","-"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELECTRICA SANTA MARIA",5452085,"SANTA MARÍA","UGE Santa Maria 1","GE000094-2","SANTA MARIA  1","SANTA MARIA","Santa María","Santa María","SANTAMARIA_CAR","Carbón","CHARRUA_______220","No",null,1,"G_STAMARIA","-","-"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELECTRICA SANTA MARIA",5452085,"SANTA MARÍA","Caldera Auxiliar","IN001433-1","SANTA MARIA  1","SANTA MARIA","Santa María","Santa María","SANTAMARIA_CAR","Carbón","CHARRUA_______220","No",null,1,"G_STAMARIA","-","-"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELÉCTRICA ANTILHUE",4586106,"ANTILHUE 1","TG1","PC001400-1 ","ANTILHUE 1","ANTILHUE TG","Antilhue TG","Antilhue TG U1","ANTILHUE-1_DIESEL","Diésel","VALDIVIA______220","No",null,1,"G_ANTIL","-","-"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELÉCTRICA ANTILHUE",4586106,"ANTILHUE 1","Caldera auxiliar","CA000124-7","ANTILHUE 1","ANTILHUE TG","Antilhue TG","Antilhue TG U1","ANTILHUE-1_DIESEL","Diésel","VALDIVIA______220","No",null,1,"G_ANTIL","-","-"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELÉCTRICA ANTILHUE",4586106,"ANTILHUE 2","TG2","PC001401-1 ","ANTILHUE 2","ANTILHUE TG","Antilhue TG","Antilhue TG U2","ANTILHUE-2_DIESEL","Diésel","VALDIVIA______220","No",null,1,"G_ANTIL","-","-"]
[null,"COLBUN","96.505.760-9","CENTRAL TERMOELÉCTRICA ANTILHUE",4586106,"ANTILHUE 2","Caldera auxiliar","CA000125-5","ANTILHUE 2","ANTILHUE TG","Antilhue TG","Antilhue TG U2","ANTILHUE-2_DIESEL","Diésel","VALDIVIA______220","No",null,1,"G_ANTIL","-","-"]
[null,"COLMITO","76.326.949-3","CENTRAL COLMITO",5453654,"CENTRAL COLMITO","UGE Colmito","PC003323-5","COLMITO 1","COLMITO","Colmito","Colmito","COLMITO_GNL_INFLEX","GNL","TORQUEMADA____110","No",null,1,"COLMITO_P","-","-"]
[null,"COLMITO","76.326.949-3","CENTRAL COLMITO",5453654,"CENTRAL COLMITO","UGE Colmito","PC003323-5","COLMITO 1","COLMITO","Colmito","Colmito","COLMITO_GNL_A","GNL","TORQUEMADA____110","No",null,1,"COLMITO_P","-","-"]
[null,"COLMITO","76.326.949-3","CENTRAL COLMITO",5453654,"CENTRAL COLMITO","UGE Colmito","PC003323-5","COLMITO 1","COLMITO","Colmito","Colmito","COLMITO_DIESEL","Diésel","TORQUEMADA____110","No",null,1,"COLMITO_P","-","-"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 1","UGE Comasa 1","GE000114-0 ","LAUTARO I","LAUTARO","Lautaro","Lautaro-Comasa","LAUTARO-1_BL1_COGEN","Biomasa","LAUTARO_______066","No",null,1,"G_COMASA_U1","-","-"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 1","UGE Comasa 1","GE000114-0 ","LAUTARO I","LAUTARO","Lautaro","Lautaro-Comasa","LAUTARO-1_BL1+BL2_COGEN","Biomasa","LAUTARO_______066","No",null,1,"G_COMASA_U1","-","-"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 2","UGE Comasa 2","GE000203-8","LAUTARO II","LAUTARO","Lautaro","Lautaro-Comasa 2","LAUTARO-2_COGEN","Biomasa","LAUTARO_______066","No",null,1,"G_COMASA_U2","-","-"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 2","UGE Comasa 2","GE000203-8","LAUTARO II","LAUTARO","Lautaro","Lautaro-Comasa 2","LAUTARO-2_BL1_COGEN","Biomasa",null,"No",null,1,"G_COMASA_U2","-","-"]
[null,"COMASA","96.546.010-1","COMASA S.A.",2342251,"LAUTARO 2","UGE Comasa 2","GE000203-8","LAUTARO II","LAUTARO","Lautaro","Lautaro-Comasa 2","LAUTARO-2_BL1+BL2_COGEN","Biomasa",null,"No",null,1,"G_COMASA_U2","-","-"]
[null,"NUEVA ENERGIA","76.045.612-8","ELECTRICA NUEVA ENERGÍA S.A.",4585623,"ESCUADRON","Caldera 1","GE000257-7","ESCUADRON 1","ESCUADRON","Escuadron","Escuadrón","ESCUADRON_COGEN","Biomasa","FOPACO________154","No",null,1,"GFPC1","-","-"]
[null,"NUEVA ENERGIA","76.045.612-8","ELECTRICA NUEVA ENERGÍA S.A.",4585623,"ESCUADRON","Caldera2","IN002847-2","ESCUADRON 2","ESCUADRON","Escuadron","Escuadrón","ESCUADRON_COGEN","Biomasa","FOPACO________154","No",null,1,"GFPC2","-","-"]
[null,"EMELDA","76.004.337-0","EMELDA",5442119," EMELDA U1","UGE EMELDA 1","EL029919-7","EMELDA 1","EMELDA","Emelda","Emelda U1","EMELDA-1_DIESEL","Diésel","D.ALMAGRO_____110","No",null,1,"G_EMELDA_U1","-","-"]
[null,"EMELDA","76.004.337-0","EMELDA",5442119," EMELDAU2","UGE EMELDA 2","EL029922-7","EMELDA 2","EMELDA","Emelda","Emelda U2","EMELDA-2_DIESEL","Diésel","D.ALMAGRO_____110","No",null,1,"G_EMELDA_U2","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_INFLEX","GNL","PAPOSO________220","No",null,1,"I019_1","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_A","GNL","PAPOSO________220","No",null,1,"I019_1","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_C","GNL","PAPOSO________220","No",null,1,"I019_1","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_E","GNL","PAPOSO________220","No",null,1,"I019_1","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_D","GNL","PAPOSO________220","No",null,1,"I019_1","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_GNL_B","GNL","PAPOSO________220","No",null,1,"I019_1","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U1","UGE TG-1","PC000312-8","TALTAL 1","TALTAL","Taltal","Taltal 1","TALTAL-1_DIESEL","Diésel","PAPOSO________220","No",null,1,"I019_1","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_INFLEX","GNL","PAPOSO________220","No",null,1,"I019_2","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_A","GNL","PAPOSO________220","No",null,1,"I019_2","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_C","GNL","PAPOSO________220","No",null,1,"I019_2","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_E","GNL","PAPOSO________220","No",null,1,"I019_2","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_D","GNL","PAPOSO________220","No",null,1,"I019_2","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_GNL_B","GNL","PAPOSO________220","No",null,1,"I019_2","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TALTAL",82993,"TALTAL U2","UGE TG-2","PC000313-6","TALTAL 2","TALTAL","Taltal","Taltal 2","TALTAL-2_DIESEL","Diésel","PAPOSO________220","No",null,1,"I019_2","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","DIEGO DE ALMAGRO",4586033,"DIEGO DE ALMAGRO","UGE Diego de Almagro TG-1","PC000355-1","DIEGO DE ALMAGRO","DIEGO DE ALMAGRO","Diego de Almagro","Diego de Almagro","DALMAGRO_DIESEL","Diésel","D.ALMAGRO_____110","No",null,1,"I001","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG3","UGE TG-3","PC000335-7","HUASCO 3","HUASCO TG","Huasco TG","Huasco TG","HUASCO-1_IFO","Fuel Oil","HUASCO________110","No",null,1,"G_HUAS","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG3","UGE TG-3","PC000335-7","HUASCO 3","HUASCO TG","Huasco TG","Huasco TG","HUASCO-1_DIESEL","Diésel","HUASCO________110","No",null,1,"G_HUAS","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG4","UGE TG-4","PC000336-5","HUASCO 4","HUASCO TG","Huasco TG","Huasco TG","HUASCO-2_IFO","Fuel Oil","HUASCO________110","No",null,1,"G_HUAS","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG4","UGE TG-4","PC000336-5","HUASCO 4","HUASCO TG","Huasco TG","Huasco TG","HUASCO-2_DIESEL","Diésel","HUASCO________110","No",null,1,"G_HUAS","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG5","UGE TG-5","PC000337-3","HUASCO 5","HUASCO TG","Huasco TG","Huasco TG","HUASCO-3_IFO","Fuel Oil","HUASCO________110","No",null,1,"G_HUAS","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL HUASCO",82992,"HUASCO TG5","UGE TG-5","PC000337-3","HUASCO 5","HUASCO TG","Huasco TG","Huasco TG","HUASCO-3_DIESEL","Diésel","HUASCO________110","No",null,1,"G_HUAS","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_INFLEX","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_INFLEX","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_INFLEX","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_B","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_E","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_E","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_B","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_C","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_C","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_D","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_GNL_A","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_D","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_GNL_A","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_B","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_E","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_C","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_D","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_GNL_A","GNL","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_FSTVU_DIESEL","Diésel","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1+TV1_DIESEL","Diésel","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","SAN ISIDRO II",1211027,"SAN ISIDRO 2","UGE San Isidro II","PC000318-7","SAN ISIDRO II","SAN ISIDRO II","San Isidro 2","San Isidro II","SANISIDRO-2_TG1_DIESEL","Diésel","S.LUIS________220","No",null,1,"ISIDROII","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_INFLEX","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_INFLEX","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_INFLEX","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_INFLEX","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_B","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_E","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_B","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_E","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_C","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_C","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_D","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_GNL_A","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_D","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_GNL_A","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_B","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_E","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_B","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_E","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_C","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_D","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_GNL_A","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_C","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_D","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1+FA1_GNL_A","GNL","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_DIESEL","Diésel","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1+TV1_FSTVD_DIESEL","Diésel","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL SAN ISIDRO I",5462275,"SAN ISIDRO 1","UGE San Isidro I","PC000319-5","SAN ISIDRO I","SAN ISIDRO I","San Isidro","San Isidro","SANISIDRO-1_TG1_DIESEL","Diésel","S.LUIS________220","No",null,1,"CSISDRO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_INFLEX","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_B","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_E","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_C","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_D","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_GNL_A","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1A","UGE Quintero TG-1A","PC000620-8","QUINTERO 1","QUINTERO","Quintero","Quintero A","QUINTERO-1_DIESEL","Diésel","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_INFLEX","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_B","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_E","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_C","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_D","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_GNL_A","GNL","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL QUINTERO",4586035,"QUINTERO TG1B","UGE Quintero TG-1B","PC000621-6","QUINTERO 2","QUINTERO","Quintero","Quintero B","QUINTERO-2_DIESEL","Diésel","QUINTERO______220","No",null,1,"GQUINTERO","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TERMICA BOCAMINA - ENDESA",5441923,"BOCAMINA 1","UGE Bocamina 1","GE000043-8","BOCAMINA","BOCAMINA","Termoeléctrica Bocamina","Bocamina","BOCAMINA-1_CAR","Carbón","BOCAMINA______154","No",null,1,"I006","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TERMICA BOCAMINA II - ENDESA",5441923,"BOCAMINA 2","UGE Bocamina 2","GE000106-k","BOCAMINA II","BOCAMINA II","Termoeléctrica Bocamina","Bocamina II","BOCAMINA-2_CAR","Carbón","BOCAMINA_II___220","No",null,1,"G_BOCA2","-","-"]
[null,"ENERGÍA BIO BIO","77.562.510-4","PAPELES BÍO BÍO S.A.",245714,"EBIOBIO",null,"IN000595-2","EBIOBIO",null,null,"EBIOBIO",null,null,null,"Sí",null,1,"G_EBIOBIO","-","-"]
[null,"ENERGÍA BIO BIO","77.562.510-4","PAPELES BÍO BÍO S.A.",245714,"EBIOBIO",null,"IN000596-0","EBIOBIO",null,null,"EBIOBIO",null,null,null,"Sí",null,1,"G_EBIOBIO","-","-"]
[null,"ENERGÍA LEÓN","76.166.356-9","ENERGÍA LEÓN",5464370,"ENERGÍA LEÓN","Caldera Bremer ","GE 000140-K","Coelemu",null,null,"Coelemu",null,null,null,"No",null,1,"G_COELEMU","-","-"]
[null,"ENERGIA PACIFICO","76.004.531-4","Energía Pacífico S.A. (PLANTA DE VAPOR SAN FRANCISCO DE MOSTAZAL)",348951,"ENERGIA PACIFICO","Caldera N°1","GE000102-7","ENERGIA PACIFICO","ENERGIA PACIFICO","Energía Pacífico","Energía Pacífico","EPACIFICO_COGEN","Biomasa","S.F.MOSTAZAL__013","Sí",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","MAIQ","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","MIIQ4","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","MSIQ","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","SUIQ1","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","TGIQ","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","MIIQ5","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","SUIQ2","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","DIESEL IQUIQUE (EX EDELNOR S.A)",6568,"CENTRAL DIÉSEL IQUIQUE","UGE TURBINA DE GAS IQUIQUE","PC003590-4","SUIQ3","DIESEL IQUIQUE",null,"CD Iquique",null,null,null,"No",null,1,"02305400000IA","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM1)","UGE CTM-1","GE000018-7","CTM1","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM1","MEJILLONES-CTM1_CAR","Carbón","CHACAYA_______220","No",null,1,"02429200000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM2)","UGE CTM-2","GE000019-5","CTM2","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM2","MEJILLONES-CTM2_CAR","Carbón","CHACAYA_______220","No",null,1,"02429300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GNL_INFLEX","GNL","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GNL_INFLEX","GNL","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GN_A","GN","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GNL_A","GNL","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GNL_C","GNL","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_GNL_B","GNL","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GN_A","GN","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GNL_A","GNL","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GNL_C","GNL","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_GNL_B","GNL","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1+TV1_DIESEL","Diésel","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM3)","UGE CTM-3","GE000250-K","CTM3","TERMOELÉCTRICA MEJILLONES","Mejillones","CTM3","MEJILLONES-CTM3_TG1_DIESEL","Diésel","CHACAYA_______220","No",null,1,"02429400000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA MEJILLONES",5441785,"TERMOELÉCTRICA MEJILLONES (CTM7)","UGE CTM-7","GE000277-1","IEM","IEM","Mejillones","IEM","MEJILLONES-IEM_CAR","Carbón","IEM___________023","No",null,1,"G_IEM",null,"-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG1)","UGE TG-1","PC003591-2","TG1","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG1","TOCOPILLA-TG1_DIESEL","Diésel","TOCOPILLA_____110","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG2)","UGE TG-2","PC003592-0","TG2","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG2","TOCOPILLA-TG2_DIESEL","Diésel","TOCOPILLA_____110","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_GNL_INFLEX","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_GNL_A","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_GNL_C","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_GNL_B","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (TG3)","UGE TG-3","PC003593-9","TG3","TERMOELÉCTRICA TOCOPILLA","Tocopilla","TG3","TOCOPILLA-TG3_DIESEL","Diésel","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U12)","UGE UNIDAD 12","GE000025-k","U12","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U12","TOCOPILLA-U12_CAR","Carbón","TOCOPILLA_____110","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U13)","UGE UNIDAD 13","GE000024-1","U13","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U13","TOCOPILLA-U13_CAR","Carbón","TOCOPILLA_____110","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U14)","UGE UNIDAD 14","GE000023-3","U14","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U14","TOCOPILLA-U14_CAR","Carbón","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U15)","UGE UNIDAD 15","GE000022-5","U15","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U15","TOCOPILLA-U15_CAR","Carbón","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GN_A","GN","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GNL_INFLEX","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GN_A","GN","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GNL_INFLEX","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GNL_A","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GNL_C","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_GNL_B","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GNL_A","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GNL_C","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1_GNL_B","GNL","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENGIE","88.006.900-4","CENTRAL TERMICA TOCOPILLA",5441787,"TERMOELÉCTRICA TOCOPILLA (U16)","UGE UNIDAD 16","PC003594-7","U16","TERMOELÉCTRICA TOCOPILLA","Tocopilla","U16","TOCOPILLA-U16_TG1+TV1_DIESEL","Diésel","TOCOPILLA_____220","No",null,1,"13740300000IF","-","-"]
[null,"ENLASA","76.009.328-9","CENTRAL TERMOELÉCTRICA DIEGO DE ALMAGRO",4585604,"SAN LORENZO de D. de ALMAGRO U1","TURBINA","PC000569-4","SAN LORENZO DE D. DE ALMAGRO 1","SAN LORENZO DE D. DE ALMAGRO","San Lorenzo de D. de Almagro","San Lorenzo de D. de Almagro U1","SANLORENZO-1_DIESEL","Diésel","D.ALMAGRO_____220","No",null,1,"GSLORENZO","-","-"]
[null,"ENLASA","76.009.328-9","CENTRAL TERMOELÉCTRICA DIEGO DE ALMAGRO",4585604,"SAN LORENZO de D. de ALMAGRO U2","TURBINA","PC000570-8","SAN LORENZO DE D. DE ALMAGRO 2","SAN LORENZO DE D. DE ALMAGRO","San Lorenzo de D. de Almagro","San Lorenzo de D. de Almagro U2","SANLORENZO-2_DIESEL","Diésel","D.ALMAGRO_____220","No",null,1,"GSLORENZO","-","-"]
[null,"ENORCHILE","96.774.300-3","PLANTA ESPERANZA",386135,"CENTRAL ESPERANZA","UGE Esperanza TG-1","PC003595-5","ESPERANZA TG-1","ESPERANZA","Esperanza","Esperanza TG","ESPERANZA-TG1_DIESEL","Diésel","M.V.CEN.______154","No",null,3,"ENOR-DS1","ENOR-DS2","ENOR-TG1"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TERMOELÉCTRICA TARAPACÁ",5441768,"TERMOELÉCTRICA TARAPACÁ (TGTAR)","UGE TGTAR","PC000103-6","TGTAR","TERMOELÉCTRICA TARAPACÁ","Tarapacá","TGTAR","TARAPACA-TGTAR_DIESEL","Diésel","TARAPACA______220","No",null,1,"10617605107IC","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL TERMOELÉCTRICA TARAPACÁ",5441768,"TERMOELÉCTRICA TARAPACÁ TV (CTTA)","UGE CTTAR","GE000013-6","CTTAR","TERMOELÉCTRICA TARAPACÁ","Tarapacá","CTTAR","TARAPACA-CTTAR_CAR","Carbón","TARAPACA______220","No",null,1,"10617700035IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1A","UGE TG-1A - HRSG1A","PC003571-8","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702400000IF","00702800000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_C","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_D","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_E","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_B","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_C","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_D","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_E","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_B","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_C","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_D","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_E","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_B","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_GNL_A","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_GNL_A","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_GNL_A","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1AB_TG1A+TG1B+TV1_DIESEL","Diésel","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B+0.5TV1_DIESEL","Diésel","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A+0.5TV1_DIESEL","Diésel","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_C","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_D","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_E","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_B","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_C","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_D","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_E","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_B","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_GNL_A","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1B_TG1B_GNL_A","GNL","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG1B","UGE TG-1B - HRSG1B","PC003572-6","CC1","ATACAMA","Atacama","CC1","ATACAMA-1TG1A_TG1A_DIESEL","Diésel","ATACAMA_______220","No",null,1,0,"-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_INFLEX","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_C","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_D","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_E","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_B","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_A","GNL","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2A","UGE TG-2A - HRSG2A","PC003573-4","CC2","ATACAMA","Atacama","CC2","ATACAMA-1TG1B_TG1B_DIESEL","Diésel","ATACAMA_______220","No",null,2,"00702600000IF","00702900000IF","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_INFLEX","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_C","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_D","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_E","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_B","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_C","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_D","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_E","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_B","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_C","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_D","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_E","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_B","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_GNL_A","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_GNL_A","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_GNL_A","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2AB_TG2A+TG2B+TV2_DIESEL","Diésel","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B+0.5TV2_DIESEL","Diésel","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A+0.5TV2_DIESEL","Diésel","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_C","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_D","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_E","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_B","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_C","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_D","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_E","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_B","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_GNL_A","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_GNL_A","GNL","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2A_TG2A_DIESEL","Diésel","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-2TG2B_TG2B_DIESEL","Diésel","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"ENEL_GENERACION","91.081.000-6","CENTRAL ATACAMA",5453818,"TG2B","UGE TG-2B - HRSG2B","PC003574-2","CC2","ATACAMA","Atacama","CC2","ATACAMA-1TG1B_TG1B_DIESEL","Diésel","ATACAMA_______220","No",null,1,"00702700000IF","-","-"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-1","UGE Guacolda 1","GE000016-0","GUACOLDA 1","GUACOLDA","Guacolda","Guacolda 1","GUACOLDA-1_CAR","Carbón","GUACOLDA______220","No",null,1,"G_GUAC","-","-"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-2","UGE Guacolda 2","GE000017-9","GUACOLDA 2","GUACOLDA","Guacolda","Guacolda 2","GUACOLDA-2_CAR","Carbón","GUACOLDA______220","No",null,1,"G_GUAC","-","-"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-3","UGE Guacolda 3","GE000079-9","GUACOLDA 3","GUACOLDA","Guacolda","Guacolda 3","GUACOLDA-3_CAR","Carbón","GUACOLDA______220","No",null,1,"G_GUAC","-","-"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-4","UGE Guacolda 4","GE000080-2","GUACOLDA 4","GUACOLDA","Guacolda","Guacolda 4","GUACOLDA-4_CAR","Carbón","GUACOLDA______220","No",null,1,"G_GUAC","-","-"]
[null,"GUACOLDA","76.418.918-3","GUACOLDA",6638,"CENTRAL GUACOLDA UN-5","UGE Guacolda 5","GE000215-1","GUACOLDA 5","GUACOLDA","Guacolda","Guacolda 5","GUACOLDA-5_CAR","Carbón","GUACOLDA______220","No",null,1,"G_GUAC","-","-"]
[null,"HORNITOS","76.009.698-9","CENTRAL TERMOELECTRICA HORNITOS",436492,"CENTRAL TERMOELÉCTRICA HORNITOS (CTH)","UGE CTH","GE000100-0","CTH1","TERMOELÉCTRICA HORNITOS","Hornitos","CTH","HORNITOS-CTH_CAR","Carbón","CHACAYA_______220","No",null,1,"02427400000IF","-","-"]
[null,"HORNITOS","76.009.698-9","CENTRAL TERMOELECTRICA HORNITOS",436492,"CENTRAL TERMOELÉCTRICA HORNITOS (CTH)","UGE CTH","GE000100-0","HORNITOS 1","TERMOELÉCTRICA HORNITOS","Hornitos","CTH","HORNITOS-CTH_CAR","Carbón","CHACAYA_______220","No",null,1,"02427400000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_INFLEX","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_INFLEX","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_INFLEX","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_INFLEX","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_INFLEX","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_A","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_B","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_C","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_A","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_A","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_B","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_C","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_B","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_C","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_DIESEL",null,"KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_DIESEL",null,"KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_DIESEL",null,"KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_A","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_A","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_B","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_C","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_B","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_C","GNL","KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_DIESEL",null,"KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG1","Unidad Kelar 1","PC003576-9","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_DIESEL",null,"KELAR_________220","No",null,2,"26842400000IF","26842400000IF","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_INFLEX","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_INFLEX","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_INFLEX","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_INFLEX","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_INFLEX","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_A","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_B","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_GNL_C","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_A","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_A","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_B","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_GNL_C","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_B","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_GNL_C","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG12_TG1+TG2+TV1_DIESEL",null,"KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1+0.5TV_DIESEL",null,"KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2+0.5TV_DIESEL",null,"KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_A","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_A","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_B","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG1_TG1_GNL_C","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_B","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"TAMAKAYA_ENERGIA","76.349.223-0","KELAR",5463833,"KELAR TG2","Unidad Kelar 2","PC003577-7","KELAR","KELAR","Kelar","CC KELAR","KELAR-TG2_TG2_GNL_C","GNL","KELAR_________220","No",null,1,"26842500000IF","-","-"]
[null,"LOS_GUINDOS","76.284.294-7","CENTRAL LOS GUINDOS (ACTUAL INPROLEC S.A.76585700-7)",5467880,"LOS GUINDOS 001","TURBINA","PC003468-1","LOS GUINDOS 1","LOS GUINDOS","Los Guindos","Los Guindos","LOS_GUINDOS","Diésel","CHARRUA_______220","No",null,1,"G_LOS_GUINDOS","-","-"]
[null,"LOS_GUINDOS","76.284.294-7","CENTRAL LOS GUINDOS (ACTUAL INPROLEC S.A.76585700-7)",5467880,"LOS GUINDOS 002","TURBINA","PC004352-4","LOS GUINDOS 2","LOS GUINDOS","Los Guindos","Los Guindos 2","LOSGUINDOS-2_DIESEL","Diésel","CHARRUA_______220","No",null,1,"G_LOS_GUINDOS_U2"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALENTADOR ACEITE TÉRMICO KONUS","CA010879-0","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí",null,1,"G_MASISA","-","-"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALENTADOR ACEITE TÉRMICO VYNCKE","CA010880-4","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí",null,1,"G_MASISA","-","-"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALDERA COGENERACIÓN","GE000130-2","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí",null,1,"G_MASISA","-","-"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALDERA BREMER","IN002647-k","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí",null,1,"G_MASISA","-","-"]
[null,"NEOMAS","96.802.690-9","PLANTA CABRERO DIVISIÓN MADERAS",96760,"MASISA","CALDERA H. BRIONES","IN002653-4","MASISA","MASISA","Masisa","Masisa (Cabrero)","MASISA_COGEN","Biomasa","MASISA________066","Sí",null,1,"G_MASISA","-","-"]
[null,"ORAFTI","77.894.990-3","ORAFTI CHILE S.A.",245367,"ORAFTI",null,"IN001655-5","ORAFTI",null,null,"ORAFTI",null,null,null,"No",null,1,"G_ORAFTI_TE","-","-"]
[null,"ORAFTI","77.894.990-3","ORAFTI CHILE S.A.",245367,"ORAFTI",null,"IN001615-6","ORAFTI",null,null,"ORAFTI",null,null,null,"No",null,1,"G_ORAFTI_TE","-","-"]
[null,"ORAFTI","77.894.990-3","ORAFTI CHILE S.A.",245367,"ORAFTI",null,"GE000256-9","ORAFTI",null,null,"ORAFTI",null,null,null,"No",null,1,"G_ORAFTI_TE","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 1","UGE U 1A","PC000444-2","YUNGAY 1","YUNGAY","Yungay","Yungay 1","YUNGAY-1_DIESEL","Diésel","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 1","UGE U 1A","PC000444-2","YUNGAY 1","YUNGAY","Yungay","Yungay 1","YUNGAY-1_GNL_A","GNL","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 1","UGE U 1B","PC000445-0","YUNGAY 1","YUNGAY","Yungay","Yungay 1","YUNGAY-1_DIESEL","Diésel","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 1","UGE U 1B","PC000445-0","YUNGAY 1","YUNGAY","Yungay","Yungay 1","YUNGAY-1_GNL_A","GNL","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 2","UGE U 2A","PC000446-9","YUNGAY 2","YUNGAY","Yungay","Yungay 2","YUNGAY-2_DIESEL","Diésel","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 2","UGE U 2A","PC000446-9","YUNGAY 2","YUNGAY","Yungay","Yungay 2","YUNGAY-2_GNL_A","GNL","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 2","UGE U 2B","PC000447-7","YUNGAY 2","YUNGAY","Yungay","Yungay 2","YUNGAY-2_DIESEL","Diésel","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 2","UGE U 2B","PC000447-7","YUNGAY 2","YUNGAY","Yungay","Yungay 2","YUNGAY-2_GNL_A","GNL","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 3","UGE U 3A","PC000448-5","YUNGAY 3","YUNGAY","Yungay","Yungay 3","YUNGAY-3_DIESEL","Diésel","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 3","UGE U 3A","PC000448-5","YUNGAY 3","YUNGAY","Yungay","Yungay 3","YUNGAY-3_GNL_A","GNL","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 3","UGE U 3B","PC000449-3","YUNGAY 3","YUNGAY","Yungay","Yungay 3","YUNGAY-3_DIESEL","Diésel","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 3","UGE U 3B","PC000449-3","YUNGAY 3","YUNGAY","Yungay","Yungay 3","YUNGAY-3_GNL_A","GNL","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ORAZUL_DUQUECO","76.060.441-0","CENTRAL TERMOELÉCTRICA YUNGAY",245724,"YUNGAY 4","UGE U 4","PC000952-5","YUNGAY 4","YUNGAY","Yungay","Yungay 4 ca","YUNGAY-4_DIESEL","Diésel","CHARRUA_______154","No",null,1,"G_YUNGAY","-","-"]
[null,"ERSA","78.335.760-7","COGENERADORA PETROPOWER",5452212,"CENTRAL PETROPOWER","Caldera","GE000010-1","PETROPOWER","PETROPOWER ","Petropower","Petropower","PETROPOWER_PET","Petcoke","PETROPOWER____066","Sí",null,1,"G_PETRO","-","-"]
[null,"SGA","99.528.750-1","CENTRAL CORONEL",323615,"CENTRAL CORONEL","UGE Coronel","PC000146-k","CORONEL","CORONEL TG","Coronel","TG_Coronel","CORONEL_GNL_B","GNL","ESCUADRON_____015","No",null,1,"G_CORO","-","-"]
[null,"SGA","99.528.750-1","CENTRAL CORONEL",323615,"CENTRAL CORONEL","UGE Coronel","PC000146-k","CORONEL","CORONEL TG","Coronel","TG_Coronel","CORONEL_GNL_A","GNL","ESCUADRON_____015","No",null,1,"G_CORO","-","-"]
[null,"SGA","99.528.750-1","CENTRAL CORONEL",323615,"CENTRAL CORONEL","UGE Coronel","PC000146-k","CORONEL","CORONEL TG","Coronel","TG_Coronel","CORONEL_DIESEL","Diésel","ESCUADRON_____015","No",null,1,"G_CORO","-","-"]
[null,"SGA","99.528.750-1","EAGON LAUTARO S.A.",742,"EAGON",null,"IN000373-9","EAGON",null,null,"EAGON",null,null,null,"No",null,1,"G_EAGON","-","-"]
[null,"SGA","99.528.750-1","EAGON LAUTARO S.A.",742,"EAGON",null,"IN003176-3","EAGON",null,null,"EAGON",null,null,null,"No",null,1,"G_EAGON","-","-"]
[null,"SWO","96.903.720-3","UGE EL SALVADOR TG",5466834,"CENTRAL EL SALVADOR","UGE El Salvador TG","PC003725-7","EL SALVADOR 2","EL SALVADOR","El Salvador","El Salvador","SALVADOR_DIESEL","Diésel","D.ALMAGRO_____110","No",null,1,"G_SALVADOR","-","-"]

{"sheet":"Unidades","index":3,"n_rows":103,"n_cols":6,"rows_kept":103,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Lista Unidades TCV"]
[]
[null," "]
[null,"Nombre unidad TCV","Nombre central TCV","Empresa","Autoproductor","Total"]
[null,"ANG1","Angamos","ANGAMOS","No",1]
[null,"ANG2","Angamos","ANGAMOS","No",1]
[null,"Antilhue TG U1","Antilhue TG","COLBUN","No",2]
[null,"Antilhue TG U2","Antilhue TG","COLBUN","No",2]
[null,"Arauco","Arauco","ARAUCO BIO","Sí",11]
[null,"Bocamina","Termoeléctrica Bocamina","ENEL_GENERACION","No",1]
[null,"Bocamina II","Termoeléctrica Bocamina","ENEL_GENERACION","No",1]
[null,"Campiche","Termoeléctrica Ventanas","AES_GENER","No",1]
[null,"Candelaria 1","Candelaria","COLBUN","No",10]
[null,"Candelaria 2","Candelaria","COLBUN","No",10]
[null,"Cardones","Cardones","CARDONES SA","No",1]
[null,"CC KELAR","Kelar","TAMAKAYA_ENERGIA","No",48]
[null,"CC1","Atacama","ENEL_GENERACION","No",68]
[null,"CC2","Atacama","ENEL_GENERACION","No",72]
[null,"CCH1","Cochrane","COCHRANE","No",1]
[null,"CCH2","Cochrane","COCHRANE","No",1]
[null,"CD Iquique","(en blanco)","ENGIE","No"]
[null,"Celco","Celco","ARAUCO BIO","Sí",4]
[null,"Cholguán","Cholguan","ARAUCO BIO","Sí",6]
[null,"CMPC Cordillera","CMPC Cordillera","BE FORESTALES","Sí",12]
[null,"CMPC Laja","CMPC Laja","BE FORESTALES","Sí",12]
[null,"CMPC Pacífico","CMPC Pacífico","BE FORESTALES","Sí",45]
[null,"CMPC Santa Fe","Santa Fe","BE FORESTALES","Sí",48]
[null,"CMPC TISSUE","(en blanco)","BE FORESTALES","Sí"]
[null,"Colmito","Colmito","COLMITO","No",3]
[null,"CTA","Andina","ANDINA","No",1]
[null,"CTH","Hornitos","HORNITOS","No",2]
[null,"CTM1","Mejillones","ENGIE","No",1]
[null,"CTM2","Mejillones","ENGIE","No",1]
[null,"CTM3","Mejillones","ENGIE","No",12]
[null,"CTTAR","Tarapacá","ENEL_GENERACION","No",1]
[null,"Diego de Almagro","Diego de Almagro","ENEL_GENERACION","No",1]
[null,"El Salvador","El Salvador","SWO","No",1]
[null,"Emelda U1","Emelda","EMELDA","No",1]
[null,"Emelda U2","Emelda","EMELDA","No",1]
[null,"Energía Pacífico","Energía Pacífico","ENERGIA PACIFICO","Sí",1]
[null,"Escuadrón","Escuadron","NUEVA ENERGIA","No",2]
[null,"Esperanza TG","Esperanza","ENORCHILE","No",1]
[null,"Guacolda 1","Guacolda","GUACOLDA","No",1]
[null,"Guacolda 2","Guacolda","GUACOLDA","No",1]
[null,"Guacolda 3","Guacolda","GUACOLDA","No",1]
[null,"Guacolda 4","Guacolda","GUACOLDA","No",1]
[null,"Guacolda 5","Guacolda","GUACOLDA","No",1]
[null,"Horcones","Horcones TG","ARAUCO BIO","No",1]
[null,"Huasco TG","Huasco TG","ENEL_GENERACION","No",6]
[null,"IEM","Mejillones","ENGIE","No",1]
[null,"Laguna Verde TG","Laguna Verde","AES_GENER","No",1]
[null,"Laguna Verde TV","Laguna Verde","AES_GENER","No",4]
[null,"Laja","Laja","AES_GENER","Sí",2]
[null,"Lautaro-Comasa","Lautaro","COMASA","No",2]
[null,"Lautaro-Comasa 2","Lautaro","COMASA","No",1]
[null,"Licantén","Licanten","ARAUCO BIO","Sí",2]
[null,"Los Guindos","Los Guindos","LOS_GUINDOS","No",1]
[null,"Los Pinos","Los Pinos","COLBUN","No",1]
[null,"Los Vientos","Los Vientos","GMETROPOLITANA","No",2]
[null,"Masisa (Cabrero)","Masisa","NEOMAS","Sí",5]
[null,"Nehuenco","Nehuenco","COLBUN","No",42]
[null,"Nehuenco II","Nehuenco","COLBUN","No",19]
[null,"Nehuenco TG 9B","Nehuenco","COLBUN","No",10]
[null,"NTO1","Norgener","AES_GENER","No",1]
[null,"NTO2","Norgener","AES_GENER","No",1]
[null,"Nueva Aldea I","Nueva Aldea I","ARAUCO BIO","Sí",6]
[null,"Nueva Aldea III","Nueva Aldea III","ARAUCO BIO","Sí",3]
[null,"Nueva Renca","Nueva Renca","GMETROPOLITANA","No",14]
[null,"Nueva Ventanas","Termoeléctrica Ventanas","AES_GENER","No",1]
[null,"Petropower","Petropower","ERSA","Sí",1]
[null,"Quintero A","Quintero","ENEL_GENERACION","No",7]
[null,"Quintero B","Quintero","ENEL_GENERACION","No",7]
[null,"Renca U1","Renca","GMETROPOLITANA","No",1]
[null,"Renca U2","Renca","GMETROPOLITANA","No",1]
[null,"San Isidro","San Isidro","ENEL_GENERACION","No",27]
[null,"San Isidro II","San Isidro 2","ENEL_GENERACION","No",21]
[null,"San Lorenzo de D. de Almagro U1","San Lorenzo de D. de Almagro","ENLASA","No",1]
[null,"San Lorenzo de D. de Almagro U2","San Lorenzo de D. de Almagro","ENLASA","No",1]
[null,"Santa Lidia","Santa Lidia","GMETROPOLITANA","No",1]
[null,"Santa María","Santa María","COLBUN","No",2]
[null,"Taltal 1","Taltal","ENEL_GENERACION","No",7]
[null,"Taltal 2","Taltal","ENEL_GENERACION","No",7]
[null,"TG_Coronel","Coronel","SGA","No",3]
[null,"TG1","Tocopilla","ENGIE","No",1]
[null,"TG2","Tocopilla","ENGIE","No",1]
[null,"TG3","Tocopilla","ENGIE","No",5]
[null,"TGTAR","Tarapacá","ENEL_GENERACION","No",1]
[null,"U12","Tocopilla","ENGIE","No",1]
[null,"U13","Tocopilla","ENGIE","No",1]
[null,"U14","Tocopilla","ENGIE","No",1]
[null,"U15","Tocopilla","ENGIE","No",1]
[null,"U16","Tocopilla","ENGIE","No",11]
[null,"Valdivia","Valdivia","ARAUCO BIO","Sí",16]
[null,"Ventanas 1","Termoeléctrica Ventanas","AES_GENER","No",1]
[null,"Ventanas 2","Termoeléctrica Ventanas","AES_GENER","No",1]
[null,"Viñales","Viñales","ARAUCO BIO","Sí",2]
[null,"Yungay 1","Yungay","ORAZUL_DUQUECO","No",4]
[null,"Yungay 2","Yungay","ORAZUL_DUQUECO","No",4]
[null,"Yungay 3","Yungay","ORAZUL_DUQUECO","No",4]
[null,"Yungay 4 ca","Yungay","ORAZUL_DUQUECO","No",1]
[null,"Los Guindos 2","Los Guindos","LOS_GUINDOS","No",1]
[null,"Total general",null,null,null,662]

{"sheet":"Empresas","index":4,"n_rows":105,"n_cols":2,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Empresas"]
[null,"AASA_ENERGIA"]
[null,"ABASTIBLE"]
[null,"ACCIONA_ENERGIA"]
[null,"AELA_GENERACION"]
[null,"AES_GENER"]
[null,"AGSA"]
[null,"ALBA"]
[null,"ALLIPEN"]
[null,"ALMEYDA"]
[null,"ANDINA"]
[null,"ANGAMOS"]
[null,"ARAUCO BIO"]
[null,"ARRAYAN_EOLICO"]
[null,"ATACAMA_GX_CHILE"]
[null,"ATRIA_ENERGIA"]
[null,"BE FORESTALES"]
[null,"BESALCO"]
[null,"CABO_LEONES"]
[null,"CARBOMET"]
[null,"CARDONES SA"]
[null,"CAREN"]
[null,"CCAMPESINO"]
[null,"CERRO_DOMINADOR_CSP"]
[null,"CHACAYES"]
[null,"CHUNGUNGO"]
[null,"COCHRANE"]
[null,"COLBUN"]
[null,"COLMITO"]
[null,"COMASA"]
[null,"CONEJO_SOLAR"]
[null,"COYANCO"]
[null,"CUMPEO"]
[null,"DUQUECO"]
[null,"EGP_SUR"]
[null,"EL_CAMPESINO_I"]
[null,"EL_MORADO"]
[null,"EL_PELICANO"]
[null,"ELECTRICA CENIZAS"]
[null,"EMBALSE_ANCOA"]
[null,"EMELDA"]
[null,"ENEL_GENERACION"]
[null,"ENERGÍA BIO BIO"]
[null,"ENERGÍA LEÓN"]
[null,"ENERGIA PACIFICO"]
[null,"ENERGIA_LEON"]
[null,"ENGIE"]
[null,"ENLASA"]
[null,"ENORCHILE"]
[null,"EOLICA_ESPERANZA"]
[null,"ERNC1"]
[null,"ERSA"]
[null,"ESTANCILLA SPA"]
[null,"GAS SUR"]
[null,"GASATACAMA"]
[null,"GM_HOLDINGS"]
[null,"GMETROPOLITANA"]
[null,"GUACOLDA"]
[null,"HELIO_ATACAMA_TRES"]
[null,"HIDROLIRCAY"]
[null,"HORNITOS"]
[null,"HUAJACHE"]
[null,"IMELSA_ENERGIA"]
[null,"JAVIERA"]
[null,"KALTEMP"]
[null,"KDM_ENERGIA"]
[null,"LA ARENA SPA"]
[null,"LA CONFLUENCIA"]
[null,"LA HIGUERA"]
[null,"LIPIGAS"]
[null,"LOS_CURUROS"]
[null,"LOS_GUINDOS"]
[null,"LUZ_DEL_NORTE"]
[null,"MALLARAUCO"]
[null,"MONTE REDONDO"]
[null,"NEOMAS"]
[null,"NORACID"]
[null,"NORVIND"]
[null,"NUEVA ENERGIA"]
[null,"ON GROUP"]
[null,"ORAFTI"]
[null,"ORAZUL_DUQUECO"]
[null,"PACIFIC HYDRO"]
[null,"PANGUIPULLI"]
[null,"PARQUE_EOLICO_LEBU"]
[null,"PEHUENCHE"]
[null,"POZO_ALMONTE_SOLAR_2"]
[null,"POZO_ALMONTE_SOLAR_3"]
[null,"PUCLARO"]
[null,"PUNTILLA"]
[null,"RAKI"]
[null,"RIO_COLORADO"]
[null,"RUCATAYO"]
[null,"SAFIRA_ENERGIA_CHILE"]
[null,"SAN_JUAN_LAP"]
[null,"SANTIAGO_SOLAR"]
[null,"SGA"]
[null,"SPVP4"]
[null,"SWO"]
[null,"TACORA_ENERGY"]
[null,"TAMAKAYA_ENERGIA"]
[null,"TECNORED"]
[null,"UCUQUER_DOS"]

{"sheet":"Retiros Anuales","index":5,"n_rows":96,"n_cols":9,"rows_kept":96,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Empresa","Medida_kWh","Prorrata",null,"Empresa","Energía Retirada kWh","Prorrata","Pago CLP"]
[null,"AASA_ENERGIA",-1407677.175,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.9802612976053757E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"AASA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1407677.175},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.9802612976053757E-5},{"$f":"+H3*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":436935.63239368831}]
[null,"ABASTIBLE",-261711.41500000004,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.6816465839622571E-6},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ABASTIBLE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":261711.41500000004},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.6816465839622571E-6},{"$f":"+H4*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":81233.854358455457}]
[null,"ACCIONA_ENERGIA",-829394847.54923213,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.166757937262892E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ACCIONA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":829394847.54923213},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.166757937262892E-2},{"$f":"+H5*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":257439822.60562721}]
[null,"AELA_GENERACION",-486011662.67680514,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.8370085334637622E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"AELA_GENERACION"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":486011662.67680514},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.8370085334637622E-3},{"$f":"+H6*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":150855478.05546948}]
[null,"AES_GENER",-8189509039.9096031,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":0.11520658348475633},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"AES_GENER"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":8189509039.9096031},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":0.11520658348475633},{"$f":"+H7*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":2541980771.5122824}]
[null,"AGSA",-8994469.273,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2653042693416307E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"AGSA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":8994469.273},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2653042693416307E-4},{"$f":"+H8*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":2791836.2175928955}]
[null,"ALBA",-6713532.7029999997,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":9.4443166501999325E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ALBA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":6713532.7029999997},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":9.4443166501999325E-5},{"$f":"+H9*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":2083845.436494353}]
[null,"ALLIPEN",-33248827.550999999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.6773058169392157E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ALLIPEN"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":33248827.550999999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.6773058169392157E-4},{"$f":"+H10*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":10320262.166888421}]
[null,"ALMEYDA",-71500980.998184279,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.0058458567499449E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ALMEYDA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":71500980.998184279},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.0058458567499449E-3},{"$f":"+H11*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":22193530.52251539}]
[null,"ANDINA",-1002855919.4641782,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4107757088477091E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ANDINA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1002855919.4641782},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4107757088477091E-2},{"$f":"+H12*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":311281232.05580461}]
[null,"ANGAMOS",-3141357869.0173197,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.41913069304622E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ANGAMOS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3141357869.0173197},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.41913069304622E-2},{"$f":"+H13*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":975061051.95885682}]
[null,"ARAUCO BIO",-459954344.53699982,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.4704450944306127E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ARAUCO BIO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":459954344.53699982},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.4704450944306127E-3},{"$f":"+H14*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":142767422.79528573}]
[null,"ARRAYAN_EOLICO",-232961822.27500001,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.277209353563642E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ARRAYAN_EOLICO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":232961822.27500001},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.277209353563642E-3},{"$f":"+H15*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":72310131.14872247}]
[null,"ATACAMA_GX_CHILE",-199271667.15456358,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.8032703604466882E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ATACAMA_GX_CHILE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":199271667.15456358},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.8032703604466882E-3},{"$f":"+H16*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":61852883.212604344}]
[null,"ATRIA_ENERGIA",-26517518.419000003,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.7303734383335008E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ATRIA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":26517518.419000003},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.7303734383335008E-4},{"$f":"+H17*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":8230899.0198104503}]
[null,"BE FORESTALES",-44857847.322000012,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.3104141008500452E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"BE FORESTALES"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":44857847.322000012},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.3104141008500452E-4},{"$f":"+H18*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":13923641.183894023}]
[null,"BESALCO",-98162643.122000039,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.3809109538566269E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"BESALCO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":98162643.122000039},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.3809109538566269E-3},{"$f":"+H19*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":30469170.99437023}]
[null,"CABO_LEONES",-130450521.61702937,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.8351233066675012E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CABO_LEONES"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":130450521.61702937},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.8351233066675012E-3},{"$f":"+H20*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":40491159.600441225}]
[null,"CARBOMET",-18163094.86500001,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.5551081202900412E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CARBOMET"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":18163094.86500001},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.5551081202900412E-4},{"$f":"+H21*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":5637729.6456947466}]
[null,"CAREN",-69747603.883220568,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":9.8118008179433683E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CAREN"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":69747603.883220568},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":9.8118008179433683E-4},{"$f":"+H22*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":21649291.436908785}]
[null,"CCAMPESINO",-209067210.13395894,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.9410699568003526E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CCAMPESINO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":209067210.13395894},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.9410699568003526E-3},{"$f":"+H23*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":64893368.518719837}]
[null,"CERRO_DOMINADOR_CSP",-89175039.845073849,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2544771148798161E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CERRO_DOMINADOR_CSP"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":89175039.845073849},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2544771148798161E-3},{"$f":"+H24*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":27679465.94604668}]
[null,"CHACAYES",-454764672.09323591,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.397438955877327E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CHACAYES"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":454764672.09323591},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.397438955877327E-3},{"$f":"+H25*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":141156575.612847}]
[null,"CHUNGUNGO",-105958474.19057731,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4905794405092796E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CHUNGUNGO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":105958474.19057731},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4905794405092796E-3},{"$f":"+H26*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":32888956.182677466}]
[null,"COCHRANE",-1775786973.4827745,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.4981027460218085E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"COCHRANE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1775786973.4827745},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.4981027460218085E-2},{"$f":"+H27*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":551194988.47821414}]
[null,"COLBUN",-10805021563.46928,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":0.1520005183143624},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"COLBUN"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":10805021563.46928},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":0.1520005183143624},{"$f":"+H28*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3353822178.6269207}]
[null,"COMASA",-49292657.825999998,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.9342846699871027E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"COMASA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":49292657.825999998},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.9342846699871027E-4},{"$f":"+H29*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":15300183.168466162}]
[null,"CONEJO_SOLAR",-210637301.82300046,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.9631573491422851E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CONEJO_SOLAR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":210637301.82300046},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.9631573491422851E-3},{"$f":"+H30*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":65380716.766777799}]
[null,"COYANCO",-40958662.831000008,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.7618931560708968E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"COYANCO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":40958662.831000008},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.7618931560708968E-4},{"$f":"+H31*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":12713354.712214358}]
[null,"CUMPEO",-906747.37499999988,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.2755742334301668E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"CUMPEO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":906747.37499999988},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.2755742334301668E-5},{"$f":"+H32*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":281449.64254104765}]
[null,"DUQUECO",-221861689.96078476,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.1210573407973682E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"DUQUECO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":221861689.96078476},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.1210573407973682E-3},{"$f":"+H33*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":68864708.136613712}]
[null,"EGP_SUR",-2545728.564999999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.5812243325448314E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EGP_SUR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":2545728.564999999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.5812243325448314E-5},{"$f":"+H34*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":790180.83137630706}]
[null,"EL_CAMPESINO_I",-134996.95100000012,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.8990805712256401E-6},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EL_CAMPESINO_I"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":134996.95100000012},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.8990805712256401E-6},{"$f":"+H35*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":41902.347501233591}]
[null,"EL_MORADO",-22309681.627318542,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.1384325805010387E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EL_MORADO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":22309681.627318542},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.1384325805010387E-4},{"$f":"+H36*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":6924808.4883768018}]
[null,"EL_PELICANO",-217229979.34299999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.055900375542838E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EL_PELICANO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":217229979.34299999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.055900375542838E-3},{"$f":"+H37*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":67427049.386590749}]
[null,"ELECTRICA CENIZAS",-100417720.711,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.412634440973578E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ELECTRICA CENIZAS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":100417720.711},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.412634440973578E-3},{"$f":"+H38*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":31169135.28301939}]
[null,"EMBALSE_ANCOA",-10638523.229000004,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4965828947297152E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EMBALSE_ANCOA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":10638523.229000004},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4965828947297152E-4},{"$f":"+H39*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3302141.9664619197}]
[null,"EMELDA",-137975821.65976009,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.9409860761443716E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EMELDA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":137975821.65976009},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.9409860761443716E-3},{"$f":"+H40*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":42826973.373313405}]
[null,"ENEL_GENERACION",-18480784407.862705,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":0.25997993547262988},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENEL_GENERACION"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":18480784407.862705},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":0.25997993547262988},{"$f":"+H41*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":5736338818.1533213}]
[null,"ENERGIA PACIFICO",-46962807.238000005,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.606531046460494E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENERGIA PACIFICO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":46962807.238000005},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.606531046460494E-4},{"$f":"+H42*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":14577009.732020708}]
[null,"ENERGIA_LEON",-11978641.4,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.6851051067382316E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENERGIA_LEON"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":11978641.4},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.6851051067382316E-4},{"$f":"+H43*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3718107.6373751787}]
[null,"ENGIE",-8740632531.3621616,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":0.12295955795722122},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENGIE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":8740632531.3621616},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":0.12295955795722122},{"$f":"+H44*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":2713046620.658299}]
[null,"ENORCHILE",-379271721.69970483,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.3354357454725538E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ENORCHILE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":379271721.69970483},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.3354357454725538E-3},{"$f":"+H45*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":117723958.66964561}]
[null,"EOLICA_ESPERANZA",-35639839.539999999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.0136633702203609E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"EOLICA_ESPERANZA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":35639839.539999999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.0136633702203609E-4},{"$f":"+H46*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":11062419.782305185}]
[null,"ERNC1",-40596617.845396586,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.7109621837062594E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ERNC1"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":40596617.845396586},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.7109621837062594E-4},{"$f":"+H47*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":12600977.842326134}]
[null,"ERSA",-311316348.33715945,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.3794680120739365E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ERSA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":311316348.33715945},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.3794680120739365E-3},{"$f":"+H48*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":96630966.212257102}]
[null,"ESTANCILLA SPA",-156635.28199999989,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.2034795498058972E-6},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ESTANCILLA SPA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":156635.28199999989},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.2034795498058972E-6},{"$f":"+H49*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":48618.772266328502}]
[null,"GAS SUR",-1501622.4279999998,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.1124195451877058E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"GAS SUR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1501622.4279999998},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.1124195451877058E-5},{"$f":"+H50*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":466095.74755286181}]
[null,"GASATACAMA",-845814731.69834924,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.1898567426346993E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"GASATACAMA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":845814731.69834924},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.1898567426346993E-2},{"$f":"+H51*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":262536468.76281559}]
[null,"GM_HOLDINGS",-1018310628.8394828,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4325167467683208E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"GM_HOLDINGS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1018310628.8394828},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4325167467683208E-2},{"$f":"+H52*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":316078293.01145971}]
[null,"GUACOLDA",-3543661861.7747645,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.9850751019478425E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"GUACOLDA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3543661861.7747645},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.9850751019478425E-2},{"$f":"+H53*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1099934107.0966442}]
[null,"HELIO_ATACAMA_TRES",-16872440.824999999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.3735443150795147E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"HELIO_ATACAMA_TRES"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":16872440.824999999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.3735443150795147E-4},{"$f":"+H54*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":5237117.3823262844}]
[null,"HIDROLIRCAY",-127499361.26100001,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.7936076186968397E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"HIDROLIRCAY"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":127499361.26100001},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.7936076186968397E-3},{"$f":"+H55*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":39575134.861703195}]
[null,"HORNITOS",-1293427922.2191415,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.8195402334435819E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"HORNITOS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1293427922.2191415},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.8195402334435819E-2},{"$f":"+H56*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":401473261.90074432}]
[null,"HUAJACHE",-18655316.110999998,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.6243517438014383E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"HUAJACHE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":18655316.110999998},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.6243517438014383E-4},{"$f":"+H57*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":5790512.5459350767}]
[null,"IMELSA_ENERGIA",-142188600.80899999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.0002496889439374E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"IMELSA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":142188600.80899999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.0002496889439374E-3},{"$f":"+H58*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":44134597.986682646}]
[null,"JAVIERA",-186818834.2929996,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.6280891228784684E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"JAVIERA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":186818834.2929996},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.6280891228784684E-3},{"$f":"+H59*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":57987589.025774635}]
[null,"KALTEMP",-3373885.2270000004,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.7462404422311016E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"KALTEMP"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3373885.2270000004},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.7462404422311016E-5},{"$f":"+H60*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1047236.3276636689}]
[null,"KDM_ENERGIA",-127129641.366,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.7884065540491639E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"KDM_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":127129641.366},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.7884065540491639E-3},{"$f":"+H61*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":39460375.740081176}]
[null,"LA ARENA SPA",-67015099.007999979,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":9.4274034755685197E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LA ARENA SPA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":67015099.007999979},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":9.4274034755685197E-4},{"$f":"+H62*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":20801136.21575636}]
[null,"LA CONFLUENCIA",-245576168.43340832,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.4546626925516318E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LA CONFLUENCIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":245576168.43340832},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.4546626925516318E-3},{"$f":"+H63*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":76225558.218112186}]
[null,"LA HIGUERA",-269801363.24013305,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.7954525878108746E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LA HIGUERA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":269801363.24013305},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.7954525878108746E-3},{"$f":"+H64*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":83744931.978460714}]
[null,"LIPIGAS",-63494515.908,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":8.9321425889285478E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LIPIGAS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":63494515.908},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":8.9321425889285478E-4},{"$f":"+H65*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":19708365.635603264}]
[null,"LOS_CURUROS",-13982408.938000003,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.9669867323957203E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LOS_CURUROS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":13982408.938000003},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.9669867323957203E-4},{"$f":"+H66*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":4340066.6006481145}]
[null,"LUZ_DEL_NORTE",-122247751.02278982,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.7197301651902443E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"LUZ_DEL_NORTE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":122247751.02278982},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.7197301651902443E-3},{"$f":"+H67*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":37945062.511828274}]
[null,"MALLARAUCO",-1322142.2760000005,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.8599343838125994E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"MALLARAUCO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":1322142.2760000005},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.8599343838125994E-5},{"$f":"+H68*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":410386.04712652997}]
[null,"MONTE REDONDO",-189716763.46760601,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.6688559768815855E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"MONTE REDONDO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":189716763.46760601},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.6688559768815855E-3},{"$f":"+H69*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":58887091.084219798}]
[null,"NEOMAS",-69566407.392999977,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":9.7863108545328463E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"NEOMAS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":69566407.392999977},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":9.7863108545328463E-4},{"$f":"+H70*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":21593048.994075932}]
[null,"NORACID",-19652679.436907195,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.764656639627074E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"NORACID"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":19652679.436907195},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.764656639627074E-4},{"$f":"+H71*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":6100088.9056793014}]
[null,"NORVIND",-32871755.126334008,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.6242608473807457E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"NORVIND"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":32871755.126334008},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.6242608473807457E-4},{"$f":"+H72*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":10203220.858514819}]
[null,"NUEVA ENERGIA",-57960935.104999997,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":8.1537016156739384E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"NUEVA ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":57960935.104999997},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":8.1537016156739384E-4},{"$f":"+H73*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":17990771.097238757}]
[null,"ON GROUP",-25724970.34134905,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.6188810938857252E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ON GROUP"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":25724970.34134905},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.6188810938857252E-4},{"$f":"+H74*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":7984896.2418576004}]
[null,"ORAZUL_DUQUECO",-27180531.928919479,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.8236434022712935E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"ORAZUL_DUQUECO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":27180531.928919479},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.8236434022712935E-4},{"$f":"+H75*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":8436694.9454581235}]
[null,"PACIFIC HYDRO",-8167012.4520000014,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.1489011090740164E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PACIFIC HYDRO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":8167012.4520000014},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.1489011090740164E-4},{"$f":"+H76*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":2534997.9482914805}]
[null,"PANGUIPULLI",-437125917.01187193,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.1493043363359872E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PANGUIPULLI"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":437125917.01187193},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.1493043363359872E-3},{"$f":"+H77*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":135681598.29348174}]
[null,"PARQUE_EOLICO_LEBU",-16097704.278000005,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.264557622170715E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PARQUE_EOLICO_LEBU"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":16097704.278000005},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.264557622170715E-4},{"$f":"+H78*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":4996643.2103259144}]
[null,"PEHUENCHE",-334814830.14400005,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.7100348131913199E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PEHUENCHE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":334814830.14400005},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.7100348131913199E-3},{"$f":"+H79*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":103924772.05844729}]
[null,"POZO_ALMONTE_SOLAR_2",-21271603.873451777,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.9924001494582132E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"POZO_ALMONTE_SOLAR_2"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":21271603.873451777},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.9924001494582132E-4},{"$f":"+H80*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":6602594.583147008}]
[null,"POZO_ALMONTE_SOLAR_3",-38667343.853136063,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":5.4395599980914991E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"POZO_ALMONTE_SOLAR_3"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":38667343.853136063},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":5.4395599980914991E-4},{"$f":"+H81*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":12002141.286019079}]
[null,"PUCLARO",-12174402.492999997,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.7126439574725855E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PUCLARO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":12174402.492999997},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.7126439574725855E-4},{"$f":"+H82*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3778870.8567319415}]
[null,"PUNTILLA",-168127975.94867876,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.3651539552447171E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"PUNTILLA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":168127975.94867876},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.3651539552447171E-3},{"$f":"+H83*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":52186044.356517166}]
[null,"RAKI",-25068686.067999996,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.5265577707672551E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"RAKI"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":25068686.067999996},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.5265577707672551E-4},{"$f":"+H84*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":7781189.0360447327}]
[null,"RIO_COLORADO",-20564255.987999998,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.8928934112386947E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"RIO_COLORADO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":20564255.987999998},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.8928934112386947E-4},{"$f":"+H85*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":6383037.4992209924}]
[null,"RUCATAYO",-241831527.2711252,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.4019846489008261E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"RUCATAYO"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":241831527.2711252},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.4019846489008261E-3},{"$f":"+H86*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":75063241.187341541}]
[null,"SAFIRA_ENERGIA_CHILE",-10157963.574999997,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4289797751432346E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SAFIRA_ENERGIA_CHILE"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":10157963.574999997},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4289797751432346E-4},{"$f":"+H87*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3152978.7633834975}]
[null,"SAN_JUAN_LAP",-454544700.46705937,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":6.394344487162305E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SAN_JUAN_LAP"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":454544700.46705937},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":6.394344487162305E-3},{"$f":"+H88*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":141088297.57062319}]
[null,"SANTIAGO_SOLAR",-66926270.835952878,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":9.4149075003288911E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SANTIAGO_SOLAR"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":66926270.835952878},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":9.4149075003288911E-4},{"$f":"+H89*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":20773564.415760547}]
[null,"SGA",-128698399.00999999,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.8104751796041373E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SGA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":128698399.00999999},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.8104751796041373E-3},{"$f":"+H90*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":39947309.907535851}]
[null,"SPVP4",-11098918.389748296,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.5613493578525294E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"SPVP4"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":11098918.389748296},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.5613493578525294E-4},{"$f":"+H91*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3445046.2163035418}]
[null,"TACORA_ENERGY",-3257243.0999999992,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":4.5821531828291205E-5},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"TACORA_ENERGY"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":3257243.0999999992},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":4.5821531828291205E-5},{"$f":"+H92*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":1011031.2215288122}]
[null,"TAMAKAYA_ENERGIA",-2804407738.1423469,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":3.9451233600831241E-2},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"TAMAKAYA_ENERGIA"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":2804407738.1423469},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":3.9451233600831241E-2},{"$f":"+H93*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":870473493.72201002}]
[null,"TECNORED",-187408642.10999995,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":2.6363862922421113E-3},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"TECNORED"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":187408642.10999995},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":2.6363862922421113E-3},{"$f":"+H94*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":58170662.287235878}]
[null,"UCUQUER_DOS",-10279711.954000002,{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]/SUM(TablaRetiros[Medida_kWh])","v":1.4461068272302941E-4},null,{"$f":"+TablaRetiros[[#This Row],[Empresa]]","v":"UCUQUER_DOS"},{"$f":"+TablaRetiros[[#This Row],[Medida_kWh]]*-1","v":10279711.954000002},{"$f":"+TablaRetiros[[#This Row],[Prorrata]]","v":1.4461068272302941E-4},{"$f":"+H95*GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)","v":3190768.8234313726}]
[null,"Total general",-70754301717.791504]

{"sheet":"Impuestos SII","index":6,"n_rows":276,"n_cols":30,"rows_kept":276,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Impuesto a Emisiones 2019"]
[null,null,"Fuente Oficial Servicio de Impuesto Internos",null,null,null,null,null,null,null,null,null,null,null,"Matriz 1: Unidades, Gx Anual e Impuestos",null,null,null,null,"Matriz 2: Fuente e Impuestos",null,null,"Matriz 3: Relación Fuente Emisora con Unidades Generadoras",null,null,null,null,"Matriz 4: Distribución Impuesto"]
[]
["RUT","DV","ESTABLECIMIENTO","CÓDIGO FUENTE","MONTO IMPUESTO USD","TIPO DE CAMBIO","FOLIO","ID FOLIO","PERIODO","FECHA MODIFICACIÓN","Planta Generación Eléctrica SEN",null,null,null,{"$f":"+Unidades!B5","v":"Nombre unidad TCV"},"N° Caso","Gx Anual   [kWh]","Impuesto por central CLP",null,"N° Fuente","Impuesto por fuente CLP",null,"Fuente Emisora","N° Unidades","Unidad Generadora 1","Unidad Generadora 2",null,"Fuente Emisora","Unidad Generadora 1","Unidad Generadora 2"]
[96510970,6,"PLANTA TRUPÁN/CHOLGUAN","IN000611-8",170136.27,852.03,3657035,212660058,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B6","v":"ANG1"},1,{"$f":"+VLOOKUP(O6,TablaGxN_NTH1[],14,0)","v":2068339331.3550003},7130520711.3500004,null,{"$f":"+D6","v":"IN000611-8"},{"$f":"+K6*F6*E6","v":144961206.12809998},null,"GE000103-5",{"$f":"+COUNTA(Y6:Z6)","v":2},"ANG1","ANG2",null,{"$f":"+W6","v":"GE000103-5"},7130520711.3483391,7311026706.8579617]
[96510970,6,"PLANTA TRUPÁN/CHOLGUAN","IN003326-K",2896.61,852.03,3657037,212660064,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B7","v":"ANG2"},1,{"$f":"+VLOOKUP(O7,TablaGxN_NTH1[],14,0)","v":2120698431.7870002},7311026706.8599997,null,{"$f":"+D7","v":"IN003326-K"},{"$f":"+K7*F7*E7","v":2467998.6183000002},null,"GE000277-1",{"$f":"+COUNTA(Y7:Z7)","v":1},"IEM",null,null,{"$f":"+W7","v":"GE000277-1"},5501904707.7377996]
[96510970,6,"PLANTA TRUPÁN/CHOLGUAN","IN003325-1",16150.48,852.03,3657039,212660066,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B8","v":"Antilhue TG U1"},2,{"$f":"+VLOOKUP(O8,TablaGxN_NTH1[],14,0)","v":31212629.973999992},121233798.01000001,null,"IN003325-1",13760693.474399999,null,"GE000043-8",1,"Bocamina",null,null,"GE000043-8",2541576691.3860002]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","CA010879-0",161.07,852.03,3657041,212660068,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B9","v":"Antilhue TG U2"},2,{"$f":"+VLOOKUP(O9,TablaGxN_NTH1[],14,0)","v":20710645.629999995},117409333.55,null,"CA010879-0",137236.47209999998,null,"GE000106-k",1,"Bocamina II",null,null,"GE000106-k",10534143146.353199]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","GE000130-2",29800.28,852.03,3657043,212660070,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B10","v":"Arauco"},2,{"$f":"+VLOOKUP(O10,TablaGxN_NTH1[],14,0)","v":45303256.927000001},1965836674.77,null,"GE000130-2",25390732.568399999,null,"GE000124-8",1,"Campiche",null,null,"GE000124-8",6370837756.0145998]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","IN002653-4",6185.41,852.03,3657045,212660072,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B11","v":"Bocamina"},1,{"$f":"+VLOOKUP(O11,TablaGxN_NTH1[],14,0)","v":549260409.73399985},2541576691.3899999,null,"IN002653-4",5270154.8822999997,null,"PC001834-6",1,"Cardones",null,null,"PC001834-6",152768.97899999999]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","IN002647-K",7367.07,852.03,3657047,212660074,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B12","v":"Bocamina II"},1,{"$f":"+VLOOKUP(O12,TablaGxN_NTH1[],14,0)","v":2123734389.6659994},10534143146.35,null,"IN002647-K",6276964.6520999996,null,"GE000234-8",2,"CCH1","CCH2",null,"GE000234-8",5736884738.893651,5748596491.4599495]
[96802690,9,"PLANTA CABRERO DIVISION MADERAS","CA010880-4",123.57,852.03,3657049,212660076,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B13","v":"Campiche"},1,{"$f":"+VLOOKUP(O13,TablaGxN_NTH1[],14,0)","v":1566513230.3339994},6370837756.0100002,null,"CA010880-4",105285.34709999998,null,"GE000235-6",0,null,null,null,"GE000235-6"]
[78932860,9,"CENTRAL TARAPACÁ","GE000013-6",3819707.02,852.03,3657051,212660078,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B14","v":"Candelaria 1"},1,{"$f":"+VLOOKUP(O14,TablaGxN_NTH1[],14,0)","v":46286941.027923271},149792122.5,null,"GE000013-6",3254504972.2505999,null,"PC003590-4",1,"CENTRAL DIÉSEL IQUIQUE",null,null,"PC003590-4"]
[78932860,9,"CENTRAL TARAPACÁ","PC000103-6",1036.42,852.03,3657053,212660080,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B15","v":"Candelaria 2"},1,{"$f":"+VLOOKUP(O15,TablaGxN_NTH1[],14,0)","v":30440904.528069202},108844199.73,null,"PC000103-6",883060.93260000006,null,"PC003087-7",1,"CMPC TISSUE",null,null,"PC003087-7",346300675.01639998]
[78932860,9,"CENTRAL SAN ISIDRO I","PC000319-5",2486901.94,852.03,3657055,212660082,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B16","v":"Cardones"},1,{"$f":"+VLOOKUP(O16,TablaGxN_NTH1[],14,0)","v":4.1630000000000003},152768.98000000001,null,"PC000319-5",2118915059.9382,null,"GE000251-8",1,"CTA",null,null,"GE000251-8",3090384806.5349998]
[61704000,"K","DIVISIÓN CHUQUICAMATA","CF000116-3",36386.9,852.03,3657057,212660084,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B17","v":"CC KELAR"},2,{"$f":"+VLOOKUP(O17,TablaGxN_NTH1[],14,0)","v":1427985465.603967},2812750319.8099999,null,"CF000116-3",0,null,"GE000100-0",1,"CTH",null,null,"GE000100-0",4090706785.3797002]
[61704000,"K","DIVISIÓN CHUQUICAMATA","PC001459-6",1354.75,852.03,3657059,212660086,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B18","v":"CC1"},2,{"$f":"+VLOOKUP(O18,TablaGxN_NTH1[],14,0)","v":220844264.22088486},549818333.03999996,null,"PC001459-6",0,null,"GE000018-7",2,"CTM1","CTM2",null,"GE000018-7",839063306.68670952,734633896.55559027]
[61704000,"K","DIVISIÓN CHUQUICAMATA","PC001460-K",1094.31,852.03,3657061,212660088,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B19","v":"CC2"},2,{"$f":"+VLOOKUP(O19,TablaGxN_NTH1[],14,0)","v":73774183.038024634},213473066.24000001,null,"PC001460-K",0,null,"GE000019-5",0,null,null,null,"GE000019-5"]
[61704000,"K","DIVISIÓN CHUQUICAMATA","PC001461-8",1449.6,852.03,3657063,212660090,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B20","v":"CCH1"},1,{"$f":"+VLOOKUP(O20,TablaGxN_NTH1[],14,0)","v":1428661263.9830005},5736884738.8900003,null,"PC001461-8",0,null,"GE000250-K",1,"CTM3",null,null,"GE000250-K",1316739584.5974]
[61704000,"K","DIVISIÓN CHUQUICAMATA","IN000975-3",56913.25,852.03,3657065,212660092,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B21","v":"CCH2"},1,{"$f":"+VLOOKUP(O21,TablaGxN_NTH1[],14,0)","v":1431577851.6410003},5748596491.46,null,"IN000975-3",0,null,"GE000013-6",1,"CTTAR",null,null,"GE000013-6",3254504972.2505999]
[61704000,"K","DIVISIÓN CHUQUICAMATA","IN000976-1",187612.77,852.03,3657067,212660098,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B22","v":"CD Iquique"},1,{"$f":"+VLOOKUP(O22,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000976-1",0,null,"PC000355-1",1,"Diego de Almagro",null,null,"PC000355-1",1309936.4828999999]
[61704000,"K","DIVISIÓN CHUQUICAMATA","IN003562-9",29577.61,852.03,3657069,212660100,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B23","v":"Celco"},2,{"$f":"+VLOOKUP(O23,TablaGxN_NTH1[],14,0)","v":49517976.81000001},551581745.45000005,null,"IN003562-9",0,null,"PC003725-7",1,"El Salvador",null,null,"PC003725-7",1040925.051]
[61704000,"K","DIVISIÓN CHUQUICAMATA","IN003641-2",13022.78,852.03,3657071,212660102,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B24","v":"Cholguán"},2,{"$f":"+VLOOKUP(O24,TablaGxN_NTH1[],14,0)","v":35718370.789000005},161189898.22,null,"IN003641-2",0,null,"EL029919-7",1,"Emelda U1",null,null,"EL029919-7",1038070.7504999998]
[76186388,6,"CENTRAL CORONEL","PC000146-K",53493.07,852.03,3657073,212660104,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B25","v":"CMPC Cordillera"},2,{"$f":"+VLOOKUP(O25,TablaGxN_NTH1[],14,0)","v":0},0,null,"PC000146-K",45577700.432099998,null,"EL029922-7",1,"Emelda U2",null,null,"EL029922-7",2601187.9478999996]
[76085254,6,"CENTRAL TERMOELÉCTRICA COCHRANE","GE000234-8",13480137.119999999,852.03,3657075,212660106,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B26","v":"CMPC Laja"},2,{"$f":"+VLOOKUP(O26,TablaGxN_NTH1[],14,0)","v":158052021.19100004},100316563.75,null,"GE000234-8",11485481230.3536,null,"GE000102-7",1,"Energía Pacífico",null,null,"GE000102-7",34547780.1483]
[96505760,9,"CENTRAL TERMOELÉCTRICA CANDELARIA","PC000387-K",175806.16,852.03,3657077,212660108,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B27","v":"CMPC Pacífico"},2,{"$f":"+VLOOKUP(O27,TablaGxN_NTH1[],14,0)","v":118029547.84799996},469412594.23000002,null,"PC000387-K",149792122.50479999,null,"PC003595-5",1,"Esperanza TG",null,null,"PC003595-5",784702.58939999994]
[96505760,9,"CENTRAL TERMOELÉCTRICA CANDELARIA","PC000388-8",127746.91,852.03,3657079,212660110,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B28","v":"CMPC Santa Fe"},2,{"$f":"+VLOOKUP(O28,TablaGxN_NTH1[],14,0)","v":0},0,null,"PC000388-8",108844199.7273,null,"GE000016-0",2,"Guacolda 1","Guacolda 2",null,"GE000016-0",4943516689.1289663,4434469716.5132332]
[96505760,9,"COMPLEJO TERMOELÉCTRICO NEHUENCO","PC001510-0",3352964.7,852.03,3657081,212660116,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B29","v":"CMPC TISSUE"},2,{"$f":"+VLOOKUP(O29,TablaGxN_NTH1[],14,0)","v":21051963.475999996},346300675.01999998,null,"PC001510-0",2856826513.3410001,null,"PC004352-4",1,"Los Guindos 2",null,null,"PC004352-4"]
[96505760,9,"COMPLEJO TERMOELÉCTRICO NEHUENCO","IN000473-5",2280.86,852.03,3657083,212660118,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B30","v":"Colmito"},1,{"$f":"+VLOOKUP(O30,TablaGxN_NTH1[],14,0)","v":31310645.071689676},214764309.18000001,null,"IN000473-5",1943361.1458000001,null,"GE000079-9",1,"Guacolda 3",null,null,"GE000079-9",3876669198.1502995]
[96505760,9,"COMPLEJO TERMOELÉCTRICO NEHUENCO","PC001511-0",5856696.4900000002,852.03,3657085,212660120,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B31","v":"CTA"},1,{"$f":"+VLOOKUP(O31,TablaGxN_NTH1[],14,0)","v":654454952.04900002},3090384806.54,null,"PC001511-0",4990081110.3746996,null,"GE000080-2",1,"Guacolda 4",null,null,"GE000080-2",4228110076.4334002]
[96505760,9,"COMPLEJO TERMOELÉCTRICO NEHUENCO","PC001512-0",8880.18,852.03,3657087,212660122,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B32","v":"CTH"},1,{"$f":"+VLOOKUP(O32,TablaGxN_NTH1[],14,0)","v":777068043.14699996},4090706785.3800001,null,"PC001512-0",7566179.7653999999,null,"GE000215-1",1,"Guacolda 5",null,null,"GE000215-1",4288915239.9849]
[96505760,9,"CENTRAL TERMOELÉCTRICA LOS PINOS","PC000507-4",37559.56,852.03,3657089,212660124,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B33","v":"CTM1"},1,{"$f":"+VLOOKUP(O33,TablaGxN_NTH1[],14,0)","v":228392602.93100011},839063306.69000006,null,"PC000507-4",32001871.906799998,null,"PC002440-0",1,"Horcones",null,null,"PC002440-0",679340.55960000004]
[96505760,9,"COMPLEJO TERMOELECTRICO SANTA MARIA","GE000094-2",11198454.1,852.03,3657091,212660126,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B34","v":"CTM2"},1,{"$f":"+VLOOKUP(O34,TablaGxN_NTH1[],14,0)","v":199966970.90499997},734633896.55999994,null,"GE000094-2",9541418846.823,null,"PC000603-8",1,"Laguna Verde TG",null,null,"PC000603-8"]
[96505760,9,"COMPLEJO TERMOELECTRICO SANTA MARIA","IN001433-1",6608.41,852.03,3657093,212660128,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B35","v":"CTM3"},1,{"$f":"+VLOOKUP(O35,TablaGxN_NTH1[],14,0)","v":609616637.26196408},1316739584.5999999,null,"IN001433-1",5630563.5723000001,null,"GE000116-7",1,"Laja",null,null,"GE000116-7",4194492.5681999996]
[76008306,2,"CENTRAL TERMOELECTRICA CAMPICHE","GE000124-8",7477245.8200000003,852.03,3657095,212660130,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B36","v":"CTTAR"},1,{"$f":"+VLOOKUP(O36,TablaGxN_NTH1[],14,0)","v":614081409.06599987},3254504972.25,null,"GE000124-8",6370837756.0145998,null,"GE000114-0",1,"Lautaro-Comasa",null,null,"GE000114-0",84776652.708299994]
[96665000,1,"EAGON LAUTARO S.A.","IN000373-9",100454.82,852.03,3657097,212660132,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B37","v":"Diego de Almagro"},1,{"$f":"+VLOOKUP(O37,TablaGxN_NTH1[],14,0)","v":159438.01300000001},1309936.48,null,"IN000373-9",0,null,"GE000203-8",1,"Lautaro-Comasa 2",null,null,"GE000203-8",68877602.502299994]
[96665000,1,"EAGON LAUTARO S.A.","IN003176-3",97411.16,852.03,3657099,212660134,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B38","v":"El Salvador"},1,{"$f":"+VLOOKUP(O38,TablaGxN_NTH1[],14,0)","v":112731.21899999998},1040925.05,null,"IN003176-3",0,null,"PC003468-1",1,"Los Guindos",null,null,"PC003468-1",0]
[96989120,4,"CERVECERA CCU CHILE LTDA. (2)","IN001253-3",40394.99,852.03,3657101,212660140,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B39","v":"Emelda U1"},1,{"$f":"+VLOOKUP(O39,TablaGxN_NTH1[],14,0)","v":198569.00000000003},1038070.75,null,"IN001253-3",0,null,"PC000507-4",1,"Los Pinos",null,null,"PC000507-4",32001871.906799998]
[96989120,4,"CERVECERA CCU CHILE LTDA. (2)","IN001251-7",12524.66,852.03,3657103,212660142,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B40","v":"Emelda U2"},1,{"$f":"+VLOOKUP(O40,TablaGxN_NTH1[],14,0)","v":610280.99200000009},2601187.9500000002,null,"IN001251-7",0,null,"PC000023-4",1,"Los Vientos",null,null,"PC000023-4",356490826.01189995]
[96989120,4,"CERVECERA CCU CHILE LTDA. (2)","IN003583-1",44785.120000000003,852.03,3657105,212660144,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B41","v":"Energía Pacífico"},1,{"$f":"+VLOOKUP(O41,TablaGxN_NTH1[],14,0)","v":113384792.43799999},34547780.149999999,null,"IN003583-1",0,null,"GE000005-5",1,"NTO1",null,null,"GE000005-5",3665085883.3359003]
[96893820,7,"PLANTA SUR","CA001493-4",23702.05,852.03,3657107,212660146,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B42","v":"Escuadrón"},2,{"$f":"+VLOOKUP(O42,TablaGxN_NTH1[],14,0)","v":0},0,null,"CA001493-4",0,null,"GE000006-3",1,"NTO2",null,null,"GE000006-3",3736848766.1489997]
[96893820,7,"PLANTA SUR","IN000386-0",21210.17,852.03,3657109,212660148,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B43","v":"Esperanza TG"},1,{"$f":"+VLOOKUP(O43,TablaGxN_NTH1[],14,0)","v":161074.70299999998},784702.59,null,"IN000386-0",0,null,"GE000072-1",1,"Nueva Ventanas",null,null,"GE000072-1",6805550670.1884003]
[96893820,7,"PLANTA SUR","IN000385-2",55169.19,852.03,3657111,212660150,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B44","v":"Guacolda 1"},1,{"$f":"+VLOOKUP(O44,TablaGxN_NTH1[],14,0)","v":952399871.71996737},4943516689.1300001,null,"IN000385-2",0,null,"GE000010-1",1,"Petropower",null,null,"GE000010-1",3038016793.3757997]
[96893820,7,"PLANTA SUR","IN000387-9",210903.78,852.03,3657113,212660152,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B45","v":"Guacolda 2"},1,{"$f":"+VLOOKUP(O45,TablaGxN_NTH1[],14,0)","v":854328741.0034883},4434469716.5100002,null,"IN000387-9",0,null,"IN001131-6",1,"Renca U1",null,null,"IN001131-6"]
[96893820,7,"PLANTA MEJILLONES","IN000357-7",18730.939999999999,852.03,3657115,212660154,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B46","v":"Guacolda 3"},1,{"$f":"+VLOOKUP(O46,TablaGxN_NTH1[],14,0)","v":942221326.05080402},3876669198.1500001,null,"IN000357-7",0,null,"IN001132-4",1,"Renca U2",null,null,"IN001132-4"]
[96893820,7,"PLANTA MEJILLONES","IN000358-5",12642.81,852.03,3657117,212660156,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B47","v":"Guacolda 4"},1,{"$f":"+VLOOKUP(O47,TablaGxN_NTH1[],14,0)","v":877726589.29378736},4228110076.4299998,null,"IN000358-5",0,null,"PC000569-4",1,"San Lorenzo de D. de Almagro U1",null,null,"PC000569-4"]
[96893820,7,"PLANTA MEJILLONES","IN000359-3",28873.77,852.03,3657119,212660158,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B48","v":"Guacolda 5"},1,{"$f":"+VLOOKUP(O48,TablaGxN_NTH1[],14,0)","v":1000014318.2875366},4288915239.98,null,"IN000359-3",0,null,"PC000570-8",1,"San Lorenzo de D. de Almagro U2",null,null,"PC000570-8"]
[96893820,7,"PLANTA MEJILLONES","IN002751-4",25771.98,852.03,3657121,212660164,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B49","v":"Horcones"},1,{"$f":"+VLOOKUP(O49,TablaGxN_NTH1[],14,0)","v":45538.752},679340.56,null,"IN002751-4",0,null,"PC000846-4",1,"Santa Lidia",null,null,"PC000846-4",7973816.4783000005]
[96893820,7,"PLANTA MEJILLONES","IN000361-5",11901.7,852.03,3657123,212660166,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B50","v":"Huasco TG"},2,{"$f":"+VLOOKUP(O50,TablaGxN_NTH1[],14,0)","v":78479.466},1241279.9099999999,null,"IN000361-5",0,null,"PC003591-2",1,"TG1",null,null,"PC003591-2"]
[96893820,7,"PLANTA MEJILLONES","CA010810-3",6195.44,852.03,3657125,212660168,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B51","v":"IEM"},1,{"$f":"+VLOOKUP(O51,TablaGxN_NTH1[],14,0)","v":1416358037.2070761},5501904707.7399998,null,"CA010810-3",0,null,"PC003592-0",1,"TG2",null,null,"PC003592-0"]
[96893820,7,"PLANTA SUR","IN001087-5",28036.9,852.03,3657129,212660172,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B52","v":"Laguna Verde TG"},1,{"$f":"+VLOOKUP(O52,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN001087-5",0,null,"PC003593-9",1,"TG3",null,null,"PC003593-9",31548924.238499995]
[96893820,7,"PLANTA SUR","IN001088-3",27320.02,852.03,3657131,212660174,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B53","v":"Laguna Verde TV"},2,{"$f":"+VLOOKUP(O53,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN001088-3",0,null,"PC000103-6",1,"TGTAR",null,null,"PC000103-6",883060.93260000006]
[96893820,7,"PLANTA SUR","IN001089-1",15965.47,852.03,3657133,212660176,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B54","v":"Laja"},1,{"$f":"+VLOOKUP(O54,TablaGxN_NTH1[],14,0)","v":26856261.467000004},4194492.57,null,"IN001089-1",0,null,"GE000025-k",{"$f":"+COUNTA(Y54:Z54)","v":0},null,null,null,"GE000025-k"]
[96893820,7,"PLANTA SUR","IN001091-3",127749.78,852.03,3657135,212660178,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B55","v":"Lautaro-Comasa"},1,{"$f":"+VLOOKUP(O55,TablaGxN_NTH1[],14,0)","v":175025188.72700003},84776652.709999993,null,"IN001091-3",0,null,"GE000024-1",2,"U13","U12",null,"GE000024-1",0,64823302.950299993]
[96893820,7,"PLANTA SUR","IN001092-1",73485.69,852.03,3657137,212660180,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B56","v":"Lautaro-Comasa 2"},1,{"$f":"+VLOOKUP(O56,TablaGxN_NTH1[],14,0)","v":102780321.30399999},68877602.5,null,"IN001092-1",0,null,"GE000023-3",0,null,null,null,"GE000023-3"]
[96893820,7,"PLANTA SUR","IN001979-1",3794.69,852.03,3657139,212660182,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B57","v":"Licantén"},2,{"$f":"+VLOOKUP(O57,TablaGxN_NTH1[],14,0)","v":1752741.094},121635461.98,null,"IN001979-1",0,null,"GE000022-5",2,"U15","U14",null,"GE000022-5",523134745.05848992,184346439.85371]
[96893820,7,"PLANTA SUR","IN003567-K",44497.8,852.03,3657141,212660184,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B58","v":"Los Guindos"},1,{"$f":"+VLOOKUP(O58,TablaGxN_NTH1[],14,0)","v":175413.62400000001},0,null,"IN003567-K",0,null,"PC003594-7",1,"U16",null,null,"PC003594-7",1657478275.9361999]
[96893820,7,"PLANTA NORTE","IN001106-5",7636.39,852.03,3657143,212660186,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B59","v":"Los Pinos"},1,{"$f":"+VLOOKUP(O59,TablaGxN_NTH1[],14,0)","v":13414669.942000004},32001871.91,null,"IN001106-5",0,null,"GE000035-7",1,"Ventanas 1",null,null,"GE000035-7",928894506.16139984]
[96893820,7,"PLANTA NORTE","IN001107-3",13000.22,852.03,3657145,212660188,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B60","v":"Los Vientos"},1,{"$f":"+VLOOKUP(O60,TablaGxN_NTH1[],14,0)","v":76372880.460999966},356490826.00999999,null,"IN001107-3",0,null,"GE000036-5",1,"Ventanas 2",null,null,"GE000036-5",3556662194.4948001]
[96893820,7,"PLANTA NORTE","IN001109-K",366.61,852.03,3657147,212660190,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B61","v":"Masisa (Cabrero)"},2,{"$f":"+VLOOKUP(O61,TablaGxN_NTH1[],14,0)","v":51469138.030999996},37180373.920000002,null,"IN001109-K",0,null,"GE000085-3",1,"Viñales",null,null,"GE000085-3",122629499.82809998]
[96893820,7,"PLANTA NORTE","PC000689-5",1222.92,852.03,3657149,212660192,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B62","v":"Nehuenco"},2,{"$f":"+VLOOKUP(O62,TablaGxN_NTH1[],14,0)","v":1289462910.313468},2858769874.4899998,null,"PC000689-5",0,null,"PC000952-5",1,"Yungay 4 ca",null,null,"PC000952-5",235151.7597]
[96893820,7,"PLANTA NORTE","PC000690-9",896.07,852.03,3657151,212660194,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B63","v":"Nehuenco II"},1,{"$f":"+VLOOKUP(O63,TablaGxN_NTH1[],14,0)","v":1760537238.5214353},4990081110.3699999,null,"PC000690-9",0,null,"IN000611-8",1,"Cholguán",null,null,"IN000611-8",144961206.12809998]
[96893820,7,"PLANTA ORIENTE","IN000377-1",173732.56,852.03,3657153,212660196,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B64","v":"Nehuenco TG 9B"},1,{"$f":"+VLOOKUP(O64,TablaGxN_NTH1[],14,0)","v":4228057.4668184882},7566179.7699999996,null,"IN000377-1",0,null,"IN003325-1",1,"Cholguán",null,null,"IN003325-1",13760693.474399999]
[96893820,7,"PLANTA ORIENTE","IN000378-K",108942.3,852.03,3657155,212660198,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B65","v":"NTO1"},1,{"$f":"+VLOOKUP(O65,TablaGxN_NTH1[],14,0)","v":817980049.18945682},3665085883.3400002,null,"IN000378-K",0,null,"IN003326-k",1,"Cholguán",null,null,"IN003326-k",2467998.6183000002]
[96893820,7,"PLANTA ORIENTE","IN000379-8",6810.12,852.03,3657157,212660200,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B66","v":"NTO2"},1,{"$f":"+VLOOKUP(O66,TablaGxN_NTH1[],14,0)","v":854673270.92170143},3736848766.1500001,null,"IN000379-8",0,null,"PC000335-7",1,"Huasco TG",null,null,"PC000335-7",607957.48619999993]
[96893820,7,"PLANTA ORIENTE","IN000380-1",49936.62,852.03,3657159,212660202,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B67","v":"Nueva Aldea I"},3,{"$f":"+VLOOKUP(O67,TablaGxN_NTH1[],14,0)","v":33072867.446999989},43952545.859999999,null,"IN000380-1",0,null,"PC000336-5",1,"Huasco TG",null,null,"PC000336-5",319945.78529999999]
[96893820,7,"PLANTA ORIENTE","CA001482-9",28542.68,852.03,3657161,212660204,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B68","v":"Nueva Aldea III"},3,{"$f":"+VLOOKUP(O68,TablaGxN_NTH1[],14,0)","v":218976931.45200002},291011767.76999998,null,"CA001482-9",0,null,"PC000337-3",1,"Huasco TG",null,null,"PC000337-3",313376.63400000002]
[96893820,7,"PLANTA ORIENTE","CA001483-7",14607.35,852.03,3657163,212660210,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B69","v":"Nueva Renca"},1,{"$f":"+VLOOKUP(O69,TablaGxN_NTH1[],14,0)","v":793244865.27488565},4113464489.6399999,null,"CA001483-7",0,null,"IN000473-5",1,"Nehuenco",null,null,"IN000473-5",1943361.1458000001]
[76326949,3,"CENTRAL COLMITO","PC003323-5",252061.91,852.03,3657165,212660212,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B70","v":"Nueva Ventanas"},1,{"$f":"+VLOOKUP(O70,TablaGxN_NTH1[],14,0)","v":1529053754.2769997},6805550670.1899996,null,"PC003323-5",214764309.17730001,null,"PC001510-0",1,"Nehuenco",null,null,"PC001510-0",2856826513.3410001]
[76004337,0,"EMPRESA ELECTRICA DIEGO DE ALMAGRO","EL029919-7",1218.3499999999999,852.03,3657167,212660214,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B71","v":"Petropower"},1,{"$f":"+VLOOKUP(O71,TablaGxN_NTH1[],14,0)","v":33212665.221860021},3038016793.3800001,null,{"$f":"+D71","v":"EL029919-7"},{"$f":"+K71*F71*E71","v":1038070.7504999998},null,"EL019740-9",{"$f":"+COUNTA(Y71:Z71)","v":2},"Nueva Aldea I","Nueva Aldea III",null,{"$f":"+W71","v":"EL019740-9"},151409.12624488751,1002486.5824551122]
[76004337,0,"EMPRESA ELECTRICA DIEGO DE ALMAGRO","EL029922-7",3052.93,852.03,3657169,212660216,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B72","v":"Quintero A"},1,{"$f":"+VLOOKUP(O72,TablaGxN_NTH1[],14,0)","v":131942377.74004351},427470224.63999999,null,"EL029922-7",2601187.9478999996,null,"IN000218-k",2,"Nueva Aldea I","Nueva Aldea III",null,"IN000218-k",40010842.931498416,264913576.78580156]
[96591040,9,"PLANTA AGROZZI TENO","IN000522-7",69265.320000000007,852.03,3657171,212660218,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B73","v":"Quintero B"},1,{"$f":"+VLOOKUP(O73,TablaGxN_NTH1[],14,0)","v":158810393.01781377},430713834.69,null,"IN000522-7",0,null,"IN002622-4",2,"Nueva Aldea I","Nueva Aldea III",null,"IN002622-4",3790293.7975358851,25095704.399264112]
[96591040,9,"PLANTA AGROZZI TENO","IN000523-5",102702.14,852.03,3657173,212660220,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B74","v":"Renca U1"},1,{"$f":"+VLOOKUP(O74,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000523-5",0,null,"IN000219-8",1,"Valdivia",null,null,"IN000219-8",257550154.3881]
[96591040,9,"PLANTA AGROZZI TENO","IN000525-1",30769.48,852.03,3657175,212660222,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B75","v":"Renca U2"},1,{"$f":"+VLOOKUP(O75,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000525-1",0,null,"IN000220-1",1,"Valdivia",null,null,"IN000220-1",125089651.2501]
[96591040,9,"PLANTA AGROZZI TENO","IN000526-K",27327.83,852.03,3657177,212660224,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B76","v":"San Isidro"},1,{"$f":"+VLOOKUP(O76,TablaGxN_NTH1[],14,0)","v":1042382631.3627053},2118915059.9400001,null,"IN000526-K",0,null,"PC000444-2",1,"Yungay 1",null,null,"PC000444-2",237196.63169999997]
[96591040,9,"PLANTA AGROZZI TENO","IN000527-8",16903.84,852.03,3657179,212660226,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B77","v":"San Isidro II"},1,{"$f":"+VLOOKUP(O77,TablaGxN_NTH1[],14,0)","v":1352211649.0577843},4018812383.2199998,null,"IN000527-8",0,null,"PC000445-0",1,"Yungay 1",null,null,"PC000445-0",237196.63169999997]
[96591040,9,"PLANTA AGROZZI TENO","IN003413-4",26982.78,852.03,3657181,212660232,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B78","v":"San Lorenzo de D. de Almagro U1"},1,{"$f":"+VLOOKUP(O78,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN003413-4",0,null,"PC000446-9",1,"Yungay 2",null,null,"PC000446-9",259698.74400000001]
[85145500,0,"ENERGIAS INDUSTRIALES SA","IN001047-6",22001.86,852.03,3657183,212660234,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B79","v":"San Lorenzo de D. de Almagro U2"},1,{"$f":"+VLOOKUP(O79,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN001047-6",0,null,"PC000447-7",1,"Yungay 2",null,null,"PC000447-7",156850.20269999999]
[85145500,0,"ENERGIAS INDUSTRIALES SA","IN000411-5",22001.86,852.03,3657185,212660236,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B80","v":"Santa Lidia"},1,{"$f":"+VLOOKUP(O80,TablaGxN_NTH1[],14,0)","v":1782926.3840000001},7973816.4800000004,null,"IN000411-5",0,null,"PC000448-5",1,"Yungay 3",null,null,"PC000448-5",368434.8126]
[85145500,0,"ENERGIAS INDUSTRIALES SA","IN000412-3",4158.1400000000003,852.03,3657187,212660238,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B81","v":"Santa María"},2,{"$f":"+VLOOKUP(O81,TablaGxN_NTH1[],14,0)","v":1756723869.632},9547049410.3899994,null,"IN000412-3",0,null,"PC000449-3",1,"Yungay 3",null,null,"PC000449-3",316495.06379999995]
[85145500,0,"ENERGIAS INDUSTRIALES SA","IN000413-1",4158.1400000000003,852.03,3657189,212660240,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B82","v":"Taltal 1"},1,{"$f":"+VLOOKUP(O82,TablaGxN_NTH1[],14,0)","v":746639.15995337721},28570414.809999999,null,"IN000413-1",0,null,"PC001511-0",1,"Nehuenco II",null,null,"PC001511-0",4990081110.3746996]
[96903720,3,"UGE EL SALVADOR TG","PC003725-7",1221.7,852.03,3657191,212660242,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B83","v":"Taltal 2"},1,{"$f":"+VLOOKUP(O83,TablaGxN_NTH1[],14,0)","v":0},0,null,"PC003725-7",1040925.051,null,"PC001512-0",1,"Nehuenco TG 9B",null,null,"PC001512-0",7566179.7653999999]
[96814370,0,"CENTRAL TERMOELÉCTRICA NUEVA VENTANAS","GE000072-1",7987454.2800000003,852.03,3657193,212660244,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B84","v":"TG_Coronel"},3,{"$f":"+VLOOKUP(O84,TablaGxN_NTH1[],14,0)","v":1130444.2518669954},45577700.43,null,"GE000072-1",6805550670.1884003,null,"IN001115-4",1,"Nueva Renca",null,null,"IN001115-4",4113464489.6390996]
[76101812,4,"SOPROLE","IN003122-4",111626.4,852.03,3657195,212660246,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B85","v":"TG1"},1,{"$f":"+VLOOKUP(O85,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN003122-4",0,null,"PC000620-8",1,"Quintero A",null,null,"PC000620-8",427470224.63849998]
[76101812,4,"SOPROLE","IN002335-7",24498.25,852.03,3657197,212660248,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B86","v":"TG2"},1,{"$f":"+VLOOKUP(O86,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN002335-7",0,null,"PC000621-6",1,"Quintero B",null,null,"PC000621-6",430713834.68610001]
[76030472,7,"METHANEX CHILE S.A.","IN000902-8",192185.41,852.03,3657199,212660250,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B87","v":"TG3"},1,{"$f":"+VLOOKUP(O87,TablaGxN_NTH1[],14,0)","v":19762033.974448111},31548924.239999998,null,"IN000902-8",0,null,"PC000312-8",1,"Taltal 1",null,null,"PC000312-8",28570414.805099998]
[76030472,7,"METHANEX CHILE S.A.","IN000901-K",190551.37,852.03,3657201,212660252,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B88","v":"TGTAR"},1,{"$f":"+VLOOKUP(O88,TablaGxN_NTH1[],14,0)","v":50284.189999999995},883060.93,null,"IN000901-K",0,null,"PC000313-6",1,"Taltal 2",null,null,"PC000313-6"]
[76030472,7,"METHANEX CHILE S.A.","EL003401-1",123095.15,852.03,3657203,212660254,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B89","v":"U12"},1,{"$f":"+VLOOKUP(O89,TablaGxN_NTH1[],14,0)","v":8045032.1271434408},64823302.950000003,null,"EL003401-1",0,null,"PC000146-k",1,"TG_Coronel",null,null,"PC000146-k",45577700.432099998]
[76030472,7,"METHANEX CHILE S.A.","IN003456-8",235237.68,852.03,3657205,212660256,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B90","v":"U13"},1,{"$f":"+VLOOKUP(O90,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN003456-8",0,null,"PC000387-k",1,"Candelaria 1",null,null,"PC000387-k",149792122.50479999]
[76030472,7,"METHANEX CHILE S.A.","IN003455-K",682036.83,852.03,3657207,212660258,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B91","v":"U14"},1,{"$f":"+VLOOKUP(O91,TablaGxN_NTH1[],14,0)","v":40572658.605048925},184346439.84999999,null,"IN003455-K",0,null,"PC000388-8",1,"Candelaria 2",null,null,"PC000388-8",108844199.7273]
[76418918,3,"GUACOLDA","GE000016-0",11006638.74,852.03,3657209,212660260,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B92","v":"U15"},1,{"$f":"+VLOOKUP(O92,TablaGxN_NTH1[],14,0)","v":115136302.23909238},523134745.06,null,"GE000016-0",9377986405.6422005,null,"PC003323-5",1,"Colmito",null,null,"PC003323-5",214764309.17730001]
[76418918,3,"GUACOLDA","GE000079-9",4549921.01,852.03,3657211,212660262,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B93","v":"U16"},1,{"$f":"+VLOOKUP(O93,TablaGxN_NTH1[],14,0)","v":1027490726.8245982},1657478275.9400001,null,"GE000079-9",3876669198.1502995,null,"CA000124-7",1,"Antilhue TG U1",null,null,"CA000124-7",2274.9200999999998]
[76418918,3,"GUACOLDA","GE000080-2",4962395.78,852.03,3657213,212660264,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B94","v":"Valdivia"},2,{"$f":"+VLOOKUP(O94,TablaGxN_NTH1[],14,0)","v":139086327.933},382639805.63999999,null,"GE000080-2",4228110076.4334002,null,"PC001400-1",1,"Antilhue TG U1",null,null,"PC001400-1",121231523.0853]
[76418918,3,"GUACOLDA","GE000215-1",5033760.83,852.03,3657215,212660266,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B95","v":"Ventanas 1"},1,{"$f":"+VLOOKUP(O95,TablaGxN_NTH1[],14,0)","v":180014661.97000003},928894506.15999997,null,"GE000215-1",4288915239.9849,null,"CA000125-5",1,"Antilhue TG U2",null,null,"CA000125-5",20312.395199999999]
[96565750,9,"ASERRADEROS VALDIVIA","CA010881-2",611.87,852.03,3657217,212660268,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B96","v":"Ventanas 2"},1,{"$f":"+VLOOKUP(O96,TablaGxN_NTH1[],14,0)","v":828018681.83299994},3556662194.4899998,null,"CA010881-2",0,null,"PC001401-1",1,"Antilhue TG U2",null,null,"PC001401-1",117389021.1507]
[96565750,9,"ASERRADEROS VALDIVIA","IN000862-5",28251.7,852.03,3657219,212660270,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B97","v":"Viñales"},1,{"$f":"+VLOOKUP(O97,TablaGxN_NTH1[],14,0)","v":235952677.43399996},122629499.83,null,"IN000862-5",0,null,"IN000213-9",1,"Arauco",null,null,"IN000213-9",817361146.38870001]
[96565750,9,"ASERRADEROS VALDIVIA","IN000863-3",59215.58,852.03,3657221,212660272,202004,"2020-04-01",0,null,null,null,{"$f":"+Unidades!B98","v":"Yungay 1"},2,{"$f":"+VLOOKUP(O98,TablaGxN_NTH1[],14,0)","v":119902.607},474393.26,null,"IN000863-3",0,null,"IN000214-7",1,"Arauco",null,null,"IN000214-7",144617369.42159998]
[96565750,9,"PLANTA VIÑALES","GE000085-3",143926.26999999999,852.03,3657223,212660274,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B99","v":"Yungay 2"},2,{"$f":"+VLOOKUP(O99,TablaGxN_NTH1[],14,0)","v":122942.34099999999},416548.94,null,"GE000085-3",122629499.82809998,null,"IN000215-5",1,"Arauco",null,null,"IN000215-5",0]
[96532330,9,"CMPC CELULOSA PLANTA LAJA","IN002371-3",17464.54,852.03,3657225,212660276,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B100","v":"Yungay 3"},2,{"$f":"+VLOOKUP(O100,TablaGxN_NTH1[],14,0)","v":183715.64},684929.87,null,"IN002371-3",14880312.0162,null,"IN000216-3",1,"Arauco",null,null,"IN000216-3",310179527.74979997]
[96532330,9,"CMPC CELULOSA PLANTA LAJA","IN001988-0",100273.76,852.03,3657227,212660278,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B101","v":"Yungay 4 ca"},1,{"$f":"+VLOOKUP(O101,TablaGxN_NTH1[],14,0)","v":50715.070000000007},940607.04,null,"IN001988-0",85436251.732799992,null,"IN000217-1",1,"Arauco",null,null,"IN000217-1",470327342.15879995]
[96532330,9,"CMPC CELULOSA PLANTA SANTA FE","IN000638-K",65436.87,852.03,3657229,212660280,202004,"2020-04-01",1,null,null,null,{"$f":"+Unidades!B102","v":"Los Guindos 2"},1,{"$f":"+VLOOKUP(O102,TablaGxN_NTH1[],14,0)","v":0},0,null,"IN000638-K",55754176.346100003,null,"IN001365-3",1,"Arauco",null,null,"IN001365-3",223351289.0451]
[96532330,9,"CMPC CELULOSA PLANTA SANTA FE","IN000640-1",239235.93,852.03,3657231,212660282,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000640-1",203836189.43789998,null,"PC003576-9",1,"CC KELAR",null,null,"PC003576-9",1424555614.1628001]
[96532330,9,"CMPC CELULOSA PLANTA SANTA FE","IN000639-8",11629.4,852.03,3657233,212660284,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000639-8",9908597.682,null,"PC003577-7",1,"CC KELAR",null,null,"PC003577-7",1388194705.6541998]
[96532330,9,"CMPC CELULOSA PLANTA SANTA FE","IN002012-9",15958.65,852.03,3657235,212660286,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN002012-9",13597248.5595,null,"PC003571-8",1,"CC1",null,null,"PC003571-8",459469719.38159996]
[96532330,9,"CMPC PULP SA PLANTA PACIFICO","IN000336-4",500532.31,852.03,3657237,212660288,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000336-4",426468544.08929998,null,"PC003572-6",1,"CC1",null,null,"PC003572-6",90348613.657200009]
[96532330,9,"CMPC PULP SA PLANTA PACIFICO","GE000015-2",21387.05,852.03,3657239,212660290,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000015-2",18222408.2115,null,"PC003573-4",1,"CC2",null,null,"PC003573-4",58735753.087499999]
[96532330,9,"CMPC PULP SA PLANTA PACIFICO","IN000334-8",15572.49,852.03,3657241,212660292,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000334-8",13268228.6547,null,"PC003574-2",1,"CC2",null,null,"PC003574-2",154737313.1451]
[96532330,9,"CMPC PULP SA PLANTA PACIFICO","IN000335-6",13442.5,852.03,3657243,212660294,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000335-6",11453413.275,null,"IN000211-2",1,"Celco",null,null,"IN000211-2",53377157.4912]
[78932860,9,"CENTRAL ATACAMA","PC003571-8",539264.72,852.03,3657245,212660296,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003571-8",459469719.38159996,null,"IN000212-0",1,"Celco",null,null,"IN000212-0",498204587.95739996]
[78932860,9,"CENTRAL ATACAMA","PC003572-6",106039.24,852.03,3657247,212660298,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003572-6",90348613.657200009,null,"IN001148-0",1,"CMPC Cordillera",null,null,"IN001148-0"]
[78932860,9,"CENTRAL ATACAMA","PC003573-4",68936.25,852.03,3657249,212660300,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003573-4",58735753.087499999,null,"IN001149-9",1,"CMPC Cordillera",null,null,"IN001149-9"]
[78932860,9,"CENTRAL ATACAMA","PC003574-2",181610.17,852.03,3657251,212660302,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003574-2",154737313.1451,null,"IN001150-2",1,"CMPC Cordillera",null,null,"IN001150-2"]
[79587210,8,"MINA 0","CA001578-7",97763.12,852.03,3657253,212660304,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA001578-7",0,null,"PC003526-2",1,"CMPC Cordillera",null,null,"PC003526-2"]
[79587210,8,"MINA 0","CA001579-5",81112.61,852.03,3657255,212660306,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA001579-5",0,null,"IN001988-0",1,"CMPC Laja",null,null,"IN001988-0",85436251.732799992]
[79587210,8,"MINA 0","CA001580-9",101528.03,852.03,3657257,212660308,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA001580-9",0,null,"IN002371-3",1,"CMPC Laja",null,null,"IN002371-3",14880312.0162]
[79587210,8,"MINA 0","CA001641-4",5446.11,852.03,3657259,212660310,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA001641-4",0,null,"GE000015-2",1,"CMPC Pacífico",null,null,"GE000015-2",18222408.2115]
[79587210,8,"MINA 0","CA011065-5",34838.22,852.03,3657261,212660312,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA011065-5",0,null,"IN000334-8",1,"CMPC Pacífico",null,null,"IN000334-8",13268228.6547]
[79587210,8,"MINA 0","CA011066-3",70810.55,852.03,3657263,212660314,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA011066-3",0,null,"IN000335-6",1,"CMPC Pacífico",null,null,"IN000335-6",11453413.275]
[79587210,8,"MINA 0","CA011067-1",31817.81,852.03,3657265,212660316,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA011067-1",0,null,"IN000336-4",1,"CMPC Pacífico",null,null,"IN000336-4",426468544.08929998]
[79587210,8,"MINA 0","CA011068-K",64496.84,852.03,3657267,212660318,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA011068-K",0,null,"PC001041-8",1,"CMPC Pacífico",null,null,"PC001041-8",0]
[96717620,6,"RENCA NUEVA RENCA","IN001115-4",4827839.97,852.03,3657269,212660320,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN001115-4",4113464489.6390996,null,"IN000638-k",1,"CMPC Santa Fe",null,null,"IN000638-k"]
[96717620,6,"LOS VIENTOS","PC000023-4",418401.73,852.03,3657271,212660322,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000023-4",356490826.01189995,null,"IN000639-8",1,"CMPC Santa Fe",null,null,"IN000639-8"]
[96717620,6,"SANTA LIDIA","PC000846-4",9358.61,852.03,3657273,212660324,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000846-4",7973816.4783000005,null,"IN000640-1",1,"CMPC Santa Fe",null,null,"IN000640-1"]
[96529310,8,"PLANTA TISSUE TALAGANTE","IN002463-9",11658.06,852.03,3657275,212660326,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002463-9",0,null,"IN002012-9",1,"CMPC Santa Fe",null,null,"IN002012-9"]
[96529310,8,"PLANTA TISSUE TALAGANTE","PC003087-7",406441.88,852.03,3657277,212660328,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003087-7",346300675.01639998,null,"GE000037-3",1,"Laguna Verde TV",null,null,"GE000037-3"]
[91081000,6,"HUASCO","PC000335-7",713.54,852.03,3657279,212660330,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000335-7",607957.48619999993,null,"GE000038-1",1,"Laguna Verde TV",null,null,"GE000038-1"]
[91081000,6,"HUASCO","PC000336-5",375.51,852.03,3657281,212660332,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000336-5",319945.78529999999,null,"GE000039-k",1,"Laguna Verde TV",null,null,"GE000039-k"]
[91081000,6,"HUASCO","PC000337-3",367.8,852.03,3657283,212660334,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000337-3",313376.63400000002,null,"GE000040-3",1,"Laguna Verde TV",null,null,"GE000040-3"]
[91081000,6,"CENTRAL TALTAL","PC000312-8",33532.17,852.03,3657285,212660336,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000312-8",28570414.805099998,null,"IN000224-4",1,"Licantén",null,null,"IN000224-4",103201682.1741]
[91081000,6,"CENTRAL TALTAL","PC000313-6",123138.7,852.03,3657287,212660338,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000313-6",104917866.56099999,null,"IN000225-2",1,"Licantén",null,null,"IN000225-2",18433779.813900001]
[91081000,6,"SAN ISIDRO 2","PC000318-7",4716749.8600000003,852.03,3657289,212660340,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000318-7",4018812383.2158003,null,"GE000094-2",1,"Santa María",null,null,"GE000094-2",9541418846.823]
[91081000,6,"DIEGO DE ALMAGRO","PC000355-1",1537.43,852.03,3657291,212660342,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000355-1",1309936.4828999999,null,"IN001433-1",1,"Santa María",null,null,"IN001433-1",5630563.5723000001]
[91081000,6,"CENTRAL QUINTERO","PC000620-8",501707.95,852.03,3657293,212660344,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000620-8",427470224.63849998,null,"CA010879-0",1,"Masisa (Cabrero)",null,null,"CA010879-0",137236.47209999998]
[91081000,6,"CENTRAL QUINTERO","PC000621-6",505514.87,852.03,3657295,212660346,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,{"$f":"+D135","v":"PC000621-6"},{"$f":"+K135*F135*E135","v":430713834.68610001},null,"CA010880-4",{"$f":"+COUNTA(Y135:Z135)","v":1},"Masisa (Cabrero)",null,null,{"$f":"+W135","v":"CA010880-4"},105285.34709999998]
[91081000,6,"CENTRAL TERMOELECTRICA BOCAMINA U1","GE000043-8",2982966.2,852.03,3657297,212660348,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000043-8",2541576691.3860002,null,"GE000130-2",1,"Masisa (Cabrero)",null,null,"GE000130-2",25390732.568399999]
[91081000,6,"CENTRAL TERMOELECTRICA BOCAMINA U1","GE000106-K",12363582.439999999,852.03,3657299,212660350,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000106-K",10534143146.353199,null,"IN002647-k",1,"Masisa (Cabrero)",null,null,"IN002647-k",6276964.6520999996]
[96546010,1,"COMASA SA","GE000114-0",99499.61,852.03,3657301,212660352,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000114-0",84776652.708299994,null,"IN002653-4",1,"Masisa (Cabrero)",null,null,"IN002653-4",5270154.8822999997]
[96546010,1,"COMASA SA","GE000203-8",80839.41,852.03,3657303,212660354,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000203-8",68877602.502299994,null,"PC000319-5",1,"San Isidro",null,null,"PC000319-5",2118915059.9382]
[76550580,1,"CENTRAL CARDONES","PC001834-6",179.3,852.03,3657305,212660356,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC001834-6",152768.97899999999,null,"PC000318-7",1,"San Isidro II",null,null,"PC000318-7",4018812383.2158003]
[95304000,"K","ASERRADERO MULCHEN","IN002233-4",86382.3,852.03,3657307,212660358,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002233-4",0,null,"GE000257-7",1,"Escuadrón",null,null,"GE000257-7"]
[95304000,"K","ASERRADERO MULCHEN","IN002232-6",115451.52,852.03,3657309,212660360,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002232-6",0,null,"IN002847-2",1,"Escuadrón",null,null,"IN002847-2"]
[77894990,3,"ORAFTI CHILE S A","IN001655-5",16831.91,852.03,3657311,212660362,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN001655-5",0]
[77894990,3,"ORAFTI CHILE S A","IN001615-6",77556.03,852.03,3657313,212660364,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN001615-6",0]
[77894990,3,"ORAFTI CHILE S A","GE000256-9",3675.14,852.03,3657315,212660366,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"GE000256-9",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN000254-6",53690.52,852.03,3657317,212660368,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000254-6",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN000255-4",71767.210000000006,852.03,3657319,212660370,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000255-4",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN000256-2",102522.16,852.03,3657321,212660372,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000256-2",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN003579-3",47904.83,852.03,3657323,212660374,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003579-3",0]
[96929960,7,"PLANTA PONIENTE ORIZON","IN003580-7",7869.73,852.03,3657325,212660376,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003580-7",0]
[76009904,"K","CENTRAL TERMOELÉCTRICA ANTILHUE","PC001400-1",142285.51,852.03,3657327,212660378,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC001400-1",121231523.0853]
[76009904,"K","CENTRAL TERMOELÉCTRICA ANTILHUE","PC001401-1",137775.69,852.03,3657329,212660380,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC001401-1",117389021.1507]
[76009904,"K","CENTRAL TERMOELÉCTRICA ANTILHUE","CA000124-7",2.67,852.03,3657331,212660382,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"CA000124-7",2274.9200999999998]
[76009904,"K","CENTRAL TERMOELÉCTRICA ANTILHUE","CA000125-5",23.84,852.03,3657333,212660384,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"CA000125-5",20312.395199999999]
[96547510,9,"CENTRAL HORCONES","PC002440-0",797.32,852.03,3657335,212660386,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC002440-0",679340.55960000004]
[76708710,1,"CENTRAL TERMICA ANDINA","GE000251-8",3627084.5,852.03,3657337,212660388,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000251-8",3090384806.5349998]
[76708710,1,"CENTRAL TERMICA ANDINA","GE000100-0",4801129.99,852.03,3657339,212660390,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000100-0",4090706785.3797002]
[76004976,"K","CENTRAL TERMOELÉCTRICA ANGAMOS","GE000103-5",16949576.210000001,852.03,3657341,212660392,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000103-5",14441547418.206301]
[99579230,3,"INDUSTRIAS ISLA QUIHUA SA","IN001046-8",56302.05,852.03,3657343,212660394,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN001046-8",0]
[99579230,3,"INDUSTRIAS ISLA QUIHUA SA","IN002071-4",27421.27,852.03,3657345,212660396,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002071-4",0]
[99579230,3,"INDUSTRIAS ISLA QUIHUA SA","IN001763-2",19369.11,852.03,3657347,212660398,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN001763-2",0]
[99579230,3,"INDUSTRIAS ISLA QUIHUA SA","IN000112-4",3098.35,852.03,3657349,212660400,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000112-4",0]
[96554890,4,"COMPANIA PAPELERA PACIFICO","IN003211-5",152.71,852.03,3657351,212660402,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003211-5",0]
[96554890,4,"COMPANIA PAPELERA PACIFICO","IN003212-3",152.71,852.03,3657353,212660404,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003212-3",0]
[93458000,1,"PLANTA CONSTITUCION","IN000211-2",62647.040000000001,852.03,3657355,212660406,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000211-2",53377157.4912]
[93458000,1,"PLANTA CONSTITUCION","IN000212-0",584726.57999999996,852.03,3657357,212660408,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000212-0",498204587.95739996]
[93458000,1,"PLANTA ARAUCO","IN000213-9",959310.29,852.03,3657359,212660410,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000213-9",817361146.38870001]
[93458000,1,"PLANTA ARAUCO","IN000216-3",364047.66,852.03,3657361,212660412,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000216-3",310179527.74979997]
[93458000,1,"PLANTA ARAUCO","IN001365-3",262140.17,852.03,3657363,212660414,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN001365-3",223351289.0451]
[93458000,1,"PLANTA ARAUCO","IN000214-7",169732.72,852.03,3657365,212660416,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000214-7",144617369.42159998]
[93458000,1,"PLANTA ARAUCO","IN000217-1",552007.96,852.03,3657367,212660418,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000217-1",470327342.15879995]
[93458000,1,"PLANTA LICANCEL","IN000225-2",21635.13,852.03,3657369,212660420,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000225-2",18433779.813900001]
[93458000,1,"PLANTA LICANCEL","IN000224-4",121124.47,852.03,3657371,212660422,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000224-4",103201682.1741]
[93458000,1,"NUEVA ALDEA","IN002622-4",33902.559999999998,852.03,3657373,212660424,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN002622-4",28885998.196799997]
[93458000,1,"NUEVA ALDEA","IN000218-K",357879.91,852.03,3657375,212660426,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000218-K",304924419.7173]
[93458000,1,"NUEVA ALDEA","EL019740-9",1354.29,852.03,3657377,212660428,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"EL019740-9",1153895.7086999998]
[93458000,1,"PLANTA VALDIVIA","IN000219-8",302278.27,852.03,3657379,212660430,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000219-8",257550154.3881]
[93458000,1,"PLANTA VALDIVIA","IN000220-1",146813.67000000001,852.03,3657381,212660432,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN000220-1",125089651.2501]
[76143821,2,"PLANTA CORONEL","IN000245-7",27525.08,852.03,3657383,212660434,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000245-7",0]
[76143821,2,"PLANTA CORONEL","IN003308-1",13829.71,852.03,3657385,212660436,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003308-1",0]
[76143821,2,"PLANTA CORONEL","IN003307-3",51436.57,852.03,3657387,212660438,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003307-3",0]
[76143821,2,"PLANTA CORONEL","IN000249-K",12071.65,852.03,3657389,212660440,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000249-K",0]
[76143821,2,"PLANTA CORONEL","IN003557-2",17422.47,852.03,3657391,212660442,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003557-2",0]
[76629030,2,"CENTRAL A GAS CICLO COMBINADO KELAR","PC003576-9",1671954.76,852.03,3657393,212660444,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003576-9",1424555614.1628001]
[76629030,2,"CENTRAL A GAS CICLO COMBINADO KELAR","PC003577-7",1629279.14,852.03,3657395,212660446,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003577-7",1388194705.6541998]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN000649-5",313025.37,852.03,3657397,212660448,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000649-5",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN000650-9",281508.06,852.03,3657399,212660450,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000650-9",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN000651-7",296625.59000000003,852.03,3657401,212660452,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000651-7",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN001036-0",301626.05,852.03,3657403,212660454,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN001036-0",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","IN000652-5",266294.67,852.03,3657405,212660456,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000652-5",0]
[87756500,9,"EMPRESA NACIONAL DEL PETRÓLEO (ENAP)","PC003440-1",571.08000000000004,852.03,3657407,212660458,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"PC003440-1",0]
[87756500,9,"REFINERIA BIO BIO","IN000555-3",5548.47,852.03,3657409,212660460,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000555-3",0]
[87756500,9,"REFINERIA BIO BIO","IN000560-K",86702.58,852.03,3657411,212660462,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000560-K",0]
[87756500,9,"REFINERIA BIO BIO","IN000559-6",33955.519999999997,852.03,3657413,212660464,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000559-6",0]
[87756500,9,"REFINERIA BIO BIO","IN000558-8",83848.490000000005,852.03,3657415,212660466,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000558-8",0]
[87756500,9,"REFINERIA BIO BIO","IN000557-K",73063.679999999993,852.03,3657417,212660468,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000557-K",0]
[87756500,9,"REFINERIA BIO BIO","IN000556-1",117938.73,852.03,3657419,212660470,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000556-1",0]
[87756500,9,"COGENERADORA PETROPOWER","GE000010-1",3565621.86,852.03,3657421,212660472,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000010-1",3038016793.3757997]
[87756500,9,"PLANTA CO GENERADORA","PC003861-K",113520.37,852.03,3657423,212660474,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,{"$f":"+D199","v":"PC003861-K"},{"$f":"+K199*F199*E199","v":0}]
[87756500,9,"PLANTA CO GENERADORA","IN003466-5",25576.28,852.03,3657425,212660476,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003466-5",0]
[79947100,0,"FAENA COYA SUR","CA002705-K",30113.59,852.03,3657427,212660478,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA002705-K",0]
[79947100,0,"FAENA COYA SUR","CA002708-4",34498.74,852.03,3657429,212660480,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA002708-4",0]
[79947100,0,"FAENA COYA SUR","IN001485-4",41125.769999999997,852.03,3657431,212660482,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN001485-4",0]
[79947100,0,"FAENA COYA SUR","IN001487-0",45398.02,852.03,3657433,212660484,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN001487-0",0]
[79947100,0,"FAENA COYA SUR","IN000194-9",30305.72,852.03,3657435,212660486,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000194-9",0]
[79947100,0,"FAENA COYA SUR","IN000195-7",20726.72,852.03,3657437,212660488,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000195-7",0]
[79947100,0,"FAENA COYA SUR","IN000197-3",29724.94,852.03,3657439,212660490,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000197-3",0]
[79947100,0,"FAENA COYA SUR","IN000190-6",7966.67,852.03,3657441,212660492,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000190-6",0]
[79947100,0,"FAENA COYA SUR","IN001484-6",20824.82,852.03,3657443,212660494,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN001484-6",0]
[79947100,0,"FAENA COYA SUR","CA009993-7",21918.95,852.03,3657445,212660496,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA009993-7",0]
[79947100,0,"FAENA COYA SUR","CA009991-0",19454.09,852.03,3657447,212660498,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA009991-0",0]
[79947100,0,"FAENA COYA SUR","CA013673-5",3755.38,852.03,3657449,212660500,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA013673-5",0]
[79947100,0,"FAENA COYA SUR","IN003374-K",562.96,852.03,3657451,212660502,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003374-K",0]
[88006900,4,"CENTRAL TÉRMICA MEJILLONES","GE000018-7",1846997.41,852.03,3657453,212660504,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000018-7",1573697203.2422998]
[88006900,4,"CENTRAL TÉRMICA MEJILLONES","GE000250-K",1545414.58,852.03,3657455,212660506,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000250-K",1316739584.5974]
[88006900,4,"CENTRAL TÉRMICA MEJILLONES","GE000277-1",6457407.2599999998,852.03,3657457,212660508,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000277-1",5501904707.7377996]
[88006900,4,"CENTRAL TERMICA TOCOPILLA","GE000024-1",76081.009999999995,852.03,3657459,212660510,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000024-1",64823302.950299993]
[88006900,4,"CENTRAL TERMICA TOCOPILLA","GE000022-5",830347.74,852.03,3657461,212660512,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000022-5",707481184.91219997]
[88006900,4,"CENTRAL TERMICA TOCOPILLA","PC003594-7",1945328.54,852.03,3657463,212660514,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003594-7",1657478275.9361999]
[88006900,4,"CENTRAL TERMICA TOCOPILLA","PC003593-9",37027.949999999997,852.03,3657465,212660516,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003593-9",31548924.238499995]
[76045612,8,"ELÉCTRICA NUEVA ENERGÍA S.A.,  CENTRAL ESCUADRÓN","GE000257-7",32943.15,852.03,3657467,212660518,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000257-7",28068552.094500002]
[76045612,8,"ELÉCTRICA NUEVA ENERGÍA S.A.,  CENTRAL ESCUADRÓN","GE000262-3",30620.44,852.03,3657469,212660520,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"GE000262-3",0]
[94272000,9,"CENTRAL TERMOELÉCTRICA VENTANAS UNIDADES 1 Y 2","GE000035-7",1090213.3799999999,852.03,3657471,212660522,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000035-7",928894506.16139984]
[94272000,9,"CENTRAL TERMOELÉCTRICA VENTANAS UNIDADES 1 Y 2","GE000036-5",4174339.16,852.03,3657473,212660524,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000036-5",3556662194.4948001]
[94272000,9,"CENTRAL TERMOELECTRICA LAJA","GE000116-7",4922.9399999999996,852.03,3657475,212660526,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000116-7",4194492.5681999996]
[94272000,9,"CENTRAL TERMOELÉCTRICA NUEVA TOCOPILLA","GE000005-5",4301592.53,852.03,3657477,212660528,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000005-5",3665085883.3359003]
[94272000,9,"CENTRAL TERMOELÉCTRICA NUEVA TOCOPILLA","GE000006-3",4385818.3,852.03,3657479,212660530,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000006-3",3736848766.1489997]
[96731890,6,"CARTULINAS CMPC PLANTA MAULE","IN000419-0",152032.62,852.03,3657481,212660532,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000419-0",0]
[96731890,6,"CARTULINAS CMPC PLANTA MAULE","IN000420-4",138036.66,852.03,3657483,212660534,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000420-4",0]
[76004531,4,"ENERGIA PACIFICO SA","GE000102-7",40547.61,852.03,3657485,212660536,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"GE000102-7",34547780.1483]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002094-3",7919.94,852.03,3657487,212660538,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002094-3",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002095-1",1303.54,852.03,3657489,212660540,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002095-1",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002096-K",7919.94,852.03,3657491,212660542,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002096-K",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002097-8",1303.54,852.03,3657493,212660544,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002097-8",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002098-6",31731.02,852.03,3657495,212660546,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002098-6",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002099-4",31731.02,852.03,3657497,212660548,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002099-4",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002100-1",38973.26,852.03,3657499,212660550,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002100-1",0]
[76216511,2,"SUGAL CHILE PLANTA TALCA","IN002477-9",42824.92,852.03,3657501,212660552,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002477-9",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002205-9",13180.38,852.03,3657503,212660554,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002205-9",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002206-7",8656.34,852.03,3657505,212660556,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002206-7",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002207-5",28235.38,852.03,3657507,212660558,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002207-5",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002208-3",23749.439999999999,852.03,3657509,212660560,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002208-3",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002209-1",24154.02,852.03,3657511,212660562,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002209-1",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002211-3",59103.7,852.03,3657513,212660564,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002211-3",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN002212-1",42004.46,852.03,3657515,212660566,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002212-1",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN003402-9",20594.79,852.03,3657517,212660568,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003402-9",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN003404-5",27451.41,852.03,3657519,212660570,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003404-5",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN003677-3",18461.03,852.03,3657521,212660572,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003677-3",0]
[76216511,2,"SUGAL CHILE PLANTA TILCOCO","IN003676-5",10539.1,852.03,3657523,212660574,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN003676-5",0]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000444-2",278.39,852.03,3657525,212660576,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000444-2",237196.63169999997]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000445-0",278.39,852.03,3657527,212660578,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000445-0",237196.63169999997]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000446-9",304.8,852.03,3657529,212660580,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000446-9",259698.74400000001]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000447-7",184.09,852.03,3657531,212660582,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000447-7",156850.20269999999]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000448-5",432.42,852.03,3657533,212660584,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000448-5",368434.8126]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000449-3",371.46,852.03,3657535,212660586,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000449-3",316495.06379999995]
[76060441,0,"YUNGAY (EX CAMPANARIO)","PC000952-5",275.99,852.03,3657537,212660588,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC000952-5",235151.7597]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","IN000589-8",290229.43,852.03,3657539,212660590,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000589-8",0]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","IN000587-1",295805.8,852.03,3657541,212660592,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000587-1",0]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","IN000588-K",5608.38,852.03,3657543,212660594,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN000588-K",0]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","CA000521-8",268.91000000000003,852.03,3657545,212660596,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA000521-8",0]
[96772810,1,"IANSAGRO PLANTA ÑUBLE","CA008143-7",285.83999999999997,852.03,3657547,212660598,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"CA008143-7",0]
[96853150,6,"PAPELES CORDILLERA S.A.","IN001148-0",195187.76,852.03,3657549,212660600,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN001148-0",166305827.15279999]
[96853150,6,"PAPELES CORDILLERA S.A.","IN001149-9",549917.81999999995,852.03,3657551,212660602,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,{"$f":"+D263","v":"IN001149-9"},{"$f":"+K263*F263*E263","v":468546480.17459995}]
[96853150,6,"PAPELES CORDILLERA S.A.","IN001150-2",247293.69,852.03,3657553,212660604,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"IN001150-2",210701642.69069999]
[96853150,6,"PAPELES CORDILLERA S.A.","PC003526-2",35611.42,852.03,3657555,212660606,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003526-2",30341998.182599999]
[88221200,9,"TRES PUENTES","PC003563-7",50685.49,852.03,3657557,212660608,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"PC003563-7",0]
[88221200,9,"TRES PUENTES","PC003561-0",182886.03,852.03,3657559,212660610,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"PC003561-0",0]
[88221200,9,"TRES PUENTES","PC003564-5",508237.45,852.03,3657561,212660612,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"PC003564-5",0]
[88221200,9,"TRES PUENTES","PC003565-3",184177.18,852.03,3657563,212660614,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"PC003565-3",0]
[88221200,9,"TRES PUENTES","PC003566-1",406710.25,852.03,3657565,212660616,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"PC003566-1",0]
[96774300,3,"PLANTA ESPERANZA","PC003595-5",920.98,852.03,3657567,212660618,202004,"2020-04-01",1,null,null,null,null,null,null,null,null,"PC003595-5",784702.58939999994]
[77562510,4,"BO PAPER BIO BIO","GE000271-2",6181.08,846.3,3651193,212660620,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"GE000271-2",0]
[77562510,4,"BO PAPER BIO BIO","GE000270-4",61090.87,846.3,3651195,212660622,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"GE000270-4",0]
[90266000,3,"PRILLEX AMÉRICA","IN002734-4",14416.09,846.3,3651197,212660624,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002734-4",{"$f":"+K274*F274*E274","v":0}]
[90266000,3,"PRILLEX AMÉRICA","IN002733-6",7107.62,846.3,3651199,212660626,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,{"$f":"+D275","v":"IN002733-6"},{"$f":"+K275*F275*E275","v":0}]
[90266000,3,"PRILLEX AMÉRICA","IN002731-K",1683.29,846.3,3651201,212660628,202004,"2020-04-01",0,null,null,null,null,null,null,null,null,"IN002731-K",0]

{"sheet":"CVP-pre","index":7,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Costos variables Promedio (numeradores)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+Unidades!B6","v":"ANG1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":5057508926.277174},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":4314998231.8485212},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":4674274438.476635},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":4224862133.6712799},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":4699021627.0835218},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":4771896645.3755302},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":4407690332.7800455},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":3021246381.3050132},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":2763074089.021533},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":38504311.197145939},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":3558685786.2237167},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":3420909994.8696346},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":44952672898.129745}]
[null,{"$f":"+Unidades!B7","v":"ANG2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":4784495757.3325596},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":4362038792.1449871},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":5020091062.8645773},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":3633627715.1495895},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":5054515206.4377518},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":4889998422.444869},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":4253445870.0501914},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":4418019277.630887},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":3673602407.026135},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1690904719.8555384},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":3707376575.2792892},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":3569165019.3688354},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":49057280825.585213}]
[null,{"$f":"+Unidades!B8","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":577875293.15539789},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1930925657.6495075},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":773091545.62153804},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":31547594.279430792},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":45907293.632188343},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":13446198.295199368},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":4399800.4875182398},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":43804951.425884038},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":40655412.218888722},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3461653746.7655535}]
[null,{"$f":"+Unidades!B9","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":38437996.234221786},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1420420155.4742243},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":345778476.75012964},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":366670020.64211124},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":136485550.63239032},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":16880155.418846071},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":2324672355.1519237}]
[null,{"$f":"+Unidades!B10","v":"Arauco"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":90793109.762234241},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":63435056.435052574},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":31760893.722562302},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":70270929.114104673},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":65342868.075505234},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":42137391.519282609},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":35072966.006989829},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":32963453.446900617},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":62538376.848314688},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":82366602.660494834},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":100612200.68765458},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":77308103.090678453},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":754601951.3697747}]
[null,{"$f":"+Unidades!B11","v":"Bocamina"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":770004142.5738107},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":2066878286.636368},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2716887561.1438322},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2354879637.5819945},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2036635148.3234696},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":927118246.82220006},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":1313499192.56973},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1251724982.5775361},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1464760720.434859},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1440309971.9765861},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":2103881721.7638218},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":370685130.8574419},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":18817264743.26165}]
[null,{"$f":"+Unidades!B12","v":"Bocamina II"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":4162759600.7913318},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":4328247589.026269},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":1587563906.9872077},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":5808633199.2498417},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":5339241332.0654945},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":5816025927.2976713},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":5187145555.035593},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":5824155814.6646404},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":4915587633.7149496},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":4030793662.3476706},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":537076212.19129384},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":3129293372.6290827},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":50666523806.001045}]
[null,{"$f":"+Unidades!B13","v":"Campiche"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":3928586994.1893849},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":4506407302.8223848},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":180020956.55147642},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":5118728661.1896362},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":5393961276.6031446},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":4813633152.5562687},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":3210778387.1997037},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":4123798121.1773157},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1763131429.2440324},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":2150342504.3385162},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":2054577291.3621905},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":3459260498.6716056},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":40703226575.905655}]
[null,{"$f":"+Unidades!B14","v":"Candelaria 1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":43132231.652276561},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":18009673.780941639},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":38728422.097658738},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":65287275.626141496},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1302666.8145761462},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":166460269.97159457}]
[null,{"$f":"+Unidades!B15","v":"Candelaria 2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":31266474.730565734},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":85141439.627438217},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":8131376.3622886902},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":57937635.628969282},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":24811912.8164015},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":26571724.00381466},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":233860563.16947809}]
[null,{"$f":"+Unidades!B16","v":"Cardones"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":510.2953695540001},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":510.2953695540001}]
[null,{"$f":"+Unidades!B17","v":"CC KELAR"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":1201962472.0540094},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":2542800501.426827},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":1221371057.1705902},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1852954936.2228169},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1678257457.4002159},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":632205208.87329698},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":100431053.55091126},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":597802833.34103251},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":244369147.53751206},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":425939250.84179574},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":90713160.386624843},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":10588807078.805632}]
[null,{"$f":"+Unidades!B18","v":"CC1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":1529886931.0140166},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":596640698.61575365},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":409749796.77945209},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1022010695.1533926},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":335593163.21426123},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":972453073.81225824},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":339028446.90707356},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":730776865.00383329},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":640752140.96505845},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":671816893.86853719},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":7248708705.3336372}]
[null,{"$f":"+Unidades!B19","v":"CC2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":630711275.69829118},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":156191947.35068953},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":253103652.01725289},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":177869369.07711783},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":195413064.47169337},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":280445979.24302793},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":10823122.651455829},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":138910179.08706555},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":68170602.951596692},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":110769250.26247656},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":2022408442.8106675}]
[null,{"$f":"+Unidades!B20","v":"CCH1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":4029251987.5047836},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":3379435148.027122},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":3239584987.1185246},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2839742339.7608333},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":3750030555.5509763},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":3414518056.1887884},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":2836392066.8115749},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1626716245.9738162},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":3337151908.1744199},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":3179149052.5898051},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":3083984643.3767548},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":3545718125.4961801},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":38261675116.573586}]
[null,{"$f":"+Unidades!B21","v":"CCH2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":4036280217.0971341},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":3381055333.5486045},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":3262909660.3551164},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":3147741878.7761931},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":3640065240.5680184},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":3260264793.0684133},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":2019155438.1167436},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":2577079734.5709844},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":3319619862.7322292},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":3177560216.0316172},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":3081228511.1811857},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":3548757408.6220903},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":38451718294.668327}]
[null,{"$f":"+Unidades!B22","v":"CD Iquique"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B23","v":"Celco"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":84052584.890785471},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":88972246.863288999},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":74948436.291148543},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":52825017.356902786},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":99795957.488012061},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":58314868.712566204},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":72642224.911312014},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":69286020.250865579},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":71647613.208224654},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":68080679.724081472},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":110610217.61824045},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":98658805.589030966},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":949834672.90445924}]
[null,{"$f":"+Unidades!B24","v":"Cholguán"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":125266102.5726936},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":87586672.302766129},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":208695215.22191751},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":213870329.47741729},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":136332753.94905964},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":132464704.8258452},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":26151539.72951442},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":18936056.796080593},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":949303374.87529445}]
[null,{"$f":"+Unidades!B25","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B26","v":"CMPC Laja"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":254075144.64687929},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":238957639.16062593},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":245100268.00148168},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":280286244.12823606},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":263690501.98924103},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":269910040.93196619},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":258231968.62141594},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":282199268.04940999},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":5551599.9393505277},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":21917082.076917022},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":2119919757.5455239}]
[null,{"$f":"+Unidades!B27","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":72297.271740376818},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2384260.9761351338},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":144631914.84631643},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":341405623.31063306},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":196040991.58629894},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":249644740.48264655},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":252724632.30353197},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":47737973.400615297},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":14737917.001647176},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":3280140.610939478},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1252660491.7905045}]
[null,{"$f":"+Unidades!B28","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B29","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B30","v":"Colmito"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":15183424.323287178},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":48529210.358031169},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":721525354.4165988},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":720075225.32397783},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1010880807.8941987},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":232229262.60807753},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":353877691.66768986},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":407197276.35467374},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":54395014.150030844},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":5045317.6090353178},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":8181334.8475094065},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3577119919.5531101}]
[null,{"$f":"+Unidades!B31","v":"CTA"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":2829492193.0577936},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1028314016.2592348},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":441143916.56283963},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":923461443.57638729},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2472963169.445056},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1075685877.7556295},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":639905633.00147021},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":2028851787.1895669},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":2006288507.6835012},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1717571632.8419182},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":2213552144.5122232},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":17377230321.88562}]
[null,{"$f":"+Unidades!B32","v":"CTH"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":2669530375.2422929},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1637973000.6910563},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2501685022.5976987},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2667581678.296721},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2665182885.5266762},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1085690374.9275942},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":722066121.41121817},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":2449205835.3131537},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1264045635.3354185},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1109490354.1505561},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1800694231.0766525},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1244841163.8834021},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":21817986678.452442}]
[null,{"$f":"+Unidades!B33","v":"CTM1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":134586821.17977029},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":560215914.33883655},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":704430654.83223855},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":962709299.07219005},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1516058054.2517815},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":223176944.92622042},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1786806291.2764378},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":758640275.60125744},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1119871031.2061958},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":465605840.03482801},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":8232101126.7197571}]
[null,{"$f":"+Unidades!B34","v":"CTM2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":689078370.13443267},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1330059269.4957471},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":840275244.68652093},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":29979607.418972731},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":46465025.694886297},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":335267673.17619091},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":514991847.43300974},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1734201935.3973229},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":398548256.84214491},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":144458.28078841019},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":728579244.92130733},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":128694109.98831779},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":6776285043.4696417}]
[null,{"$f":"+Unidades!B35","v":"CTM3"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":760735643.17893708},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":558128512.86058009},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1158301272.7222524},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":921129378.81279635},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1648512498.9108224},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":199587736.97962546},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":578385684.280931},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":684472889.71601665},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":555766357.68534184},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1075822027.8614609},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":136550498.65046698},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":8277392501.6592312}]
[null,{"$f":"+Unidades!B36","v":"CTTAR"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":1891166580.349417},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1637621476.9573054},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2007483076.9694598},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1506638672.9600883},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1895413503.1678596},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1544331367.4684672},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":1939234664.6749058},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":986376125.94330359},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":316723938.3162244},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":615188397.27997077},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1181704000.1876237},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1459282762.1872401},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":16981164566.461868}]
[null,{"$f":"+Unidades!B37","v":"Diego de Almagro"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":24978838.483919889},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":2071686.781224417},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":27050525.265144307}]
[null,{"$f":"+Unidades!B38","v":"El Salvador"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":22026040.056103203},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":22026040.056103203}]
[null,{"$f":"+Unidades!B39","v":"Emelda U1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":656971.50501840014},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":27949373.061057001},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":214303.19839999994},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":180652.88257799999},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":161300.27887559999},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":197406.66924585003},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":29360007.595174853}]
[null,{"$f":"+Unidades!B40","v":"Emelda U2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":3761094.5865238803},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":77064331.063310385},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":9077715.7265841123},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":210163.75732159999},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":209003.23359089997},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":197039.31403785601},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":2593486.9351148158},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":172756.80184655002},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":93285591.418330088}]
[null,{"$f":"+Unidades!B41","v":"Energía Pacífico"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":28890575.66046517},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":116200986.49388483},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":89223080.464595601},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":53270022.264238738},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":6867639.4810339483},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":18296013.505322721},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":32337897.589821097},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":15469903.033409221},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":9986943.7661526948},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1420507.3222289819},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":333901560.03286737},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":705865129.61402035}]
[null,{"$f":"+Unidades!B42","v":"Escuadrón"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B43","v":"Esperanza TG"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":10691163.133084111},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":18450398.970344394},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":29141562.103428505}]
[null,{"$f":"+Unidades!B44","v":"Guacolda 1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":2219098723.188623},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":2044037476.3817029},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":1986848699.9517765},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2096198226.7023985},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2344252453.3917446},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1352941520.4807224},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":2001211676.0864153},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1773438412.125659},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1872414010.0529106},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":809819867.81081581},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1789775031.0738103},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":2009975036.9676294},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":22300011134.214207}]
[null,{"$f":"+Unidades!B45","v":"Guacolda 2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":1577795497.579596},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1707724993.800575},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":1930223399.8621814},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1885856343.3117855},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1253755550.2359979},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1941597701.843127},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":1831927981.7268574},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1766276111.5637724},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1823656660.5623937},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1701479251.9834449},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1165506204.9874516},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1938287602.5096657},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":20524087299.96685}]
[null,{"$f":"+Unidades!B46","v":"Guacolda 3"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":2184351087.2717896},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1384975169.5099742},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2118952919.2218571},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1803068718.4626462},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2296501237.9849443},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1964821274.4029412},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":1171099783.5993581},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":445803835.04415065},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":318318275.25856233},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":2820161.1915611066},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1643908042.0481589},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1878581004.0466557},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":17213201508.042599}]
[null,{"$f":"+Unidades!B47","v":"Guacolda 4"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":2203238183.2286534},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":2095581942.8882089},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2144948407.6762278},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1439593569.6370518},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2276150020.4673038},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":2184836246.4096889},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":2029914375.7168221},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1545304353.4037511},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1915243889.8337131},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1601093864.5832644},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1200117079.3973081},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1271691443.4835563},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":21907713376.725548}]
[null,{"$f":"+Unidades!B48","v":"Guacolda 5"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":2282455484.7687578},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":2209259586.6229444},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2163954269.1621175},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1552939800.9765763},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2356841269.4607339},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":2192275161.4530249},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":1877861954.3850644},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1707343332.0673547},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1396488205.9379497},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":150924467.8656615},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1724786564.6745889},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1586321102.7558112},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":21201451200.130581}]
[null,{"$f":"+Unidades!B49","v":"Horcones"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":275804.70333268726},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1942086.9133960791},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":118095.66624667901},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":6015484.5366168963},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":8351471.8195923418}]
[null,{"$f":"+Unidades!B50","v":"Huasco TG"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":380722.66868184111},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":3126552.9799885005},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":8308713.5968225952},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1497025.070984419},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":13313014.316477356}]
[null,{"$f":"+Unidades!B51","v":"IEM"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2914285239.2414126},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":4862191690.4407673},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":4556708457.4164104},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":830495384.40323865},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":2140117588.931344},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":2279978804.8732715},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":4058734545.25284},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":9369126602.0569382},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":31011638312.616226}]
[null,{"$f":"+Unidades!B52","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B53","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B54","v":"Laja"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":115798433.77951068},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":82880640.397618487},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":122129306.22959103},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":110900703.45553237},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":107206905.31497312},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":72836063.366603285},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":16058561.282403359},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":31144591.699319191},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":98188.541130565791},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":659053394.06668198}]
[null,{"$f":"+Unidades!B55","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":630226486.19103599},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":458296697.8684631},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":591568639.5159241},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":534682443.11222202},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":643628324.18421435},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":392635615.79047632},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":285956837.32479942},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":404963538.99877024},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":356291789.18415493},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":208568023.37416273},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":162725533.9118484},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":376520102.50947446},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":5046064031.9655457}]
[null,{"$f":"+Unidades!B56","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":41276088.10208369},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":311510932.89227664},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":289853655.8273825},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":248604820.78665653},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":314341482.19729185},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":293974261.12892878},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":256795556.96151561},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":354458151.39247841},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":193125723.43824685},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":166244132.47302583},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":8484932.9001741279},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":2478669738.1000609}]
[null,{"$f":"+Unidades!B57","v":"Licantén"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":51420400.307854407},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":51420400.307854407}]
[null,{"$f":"+Unidades!B58","v":"Los Guindos"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":18791003.778159924},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":14848840.349027552},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":33639844.127187476}]
[null,{"$f":"+Unidades!B59","v":"Los Pinos"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":253925016.89985868},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":149723697.33383971},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":40745048.755494729},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":617476227.84387398},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":155248733.51685408},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":5332319.1340313787},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":4717674.3508764813},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1227168717.8348291}]
[null,{"$f":"+Unidades!B60","v":"Los Vientos"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":88665998.577554822},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":126275155.22668453},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":3445105252.0238571},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2019735051.7789733},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":3463645295.9738584},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":135924191.90728596},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":887282620.85052538},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":802190974.80402362},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":71844223.477847412},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":47308189.114128187},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":11087976953.734739}]
[null,{"$f":"+Unidades!B61","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":56212615.338494733},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":80231112.706197247},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":181169244.73688036},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":170113642.67512062},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":159283561.91413921},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":146377167.33471569},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":108668967.77225412},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":90501059.947275311},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":28774084.315944444},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":5462719.1366708148},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":5191068.6478182934},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1031985244.5255109}]
[null,{"$f":"+Unidades!B62","v":"Nehuenco"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":364038710.5359351},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":331665148.02616149},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":383398196.87755054},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":342101072.95945823},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":683352265.11920691},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":360268911.8060807},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":15018699.702924296},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":679632517.12880766},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":548489120.23264968},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":549903410.94180501},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":401720257.80227923},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":4659588311.1328592}]
[null,{"$f":"+Unidades!B63","v":"Nehuenco II"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":227769478.62167498},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":243735408.32680884},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":709066100.78712571},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":328006971.89757752},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":5906523381.2685976},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":2028471030.079962},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":3741474837.631269},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":7030748161.2023907},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1101585457.9321406},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":3262834545.4386153},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":417590717.55765033},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":227367703.00770923},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":25225173793.751522}]
[null,{"$f":"+Unidades!B64","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":576.33978239999999},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":13023243.758656112},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":18666506.399832465},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":10857252.244508497},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":125649157.91565475},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":168196736.65843421}]
[null,{"$f":"+Unidades!B65","v":"NTO1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":2311852005.9321723},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1506817147.1390567},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":1910947957.0366962},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2007546134.8949413},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1945405767.0301678},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1521316621.3284855},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":1892812232.0846765},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1917985360.3365228},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1448052431.7065046},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":643052311.70182884},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1601813096.6088653},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1602042212.8742139},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":20309643278.674133}]
[null,{"$f":"+Unidades!B66","v":"NTO2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":2253481917.894321},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":585295559.45433545},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":1605830765.3140824},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1940830087.7911503},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1982538382.0426619},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1823432112.0479703},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":1784046400.0430923},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":1659092318.7713101},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1688924516.9683456},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1404132408.4764571},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1618970139.6888821},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1739831444.7370188},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":20086406053.22963}]
[null,{"$f":"+Unidades!B67","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":61471657.250573337},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":68011016.163299292},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":48363659.470092855},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":62930724.838215575},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":56151013.673037037},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":27696702.040632386},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":362432.46996301494},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":18286067.300605312},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":24884593.962838411},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":19050781.567662571},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":21241678.766145244},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":27248791.300836556},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":435699118.80390161}]
[null,{"$f":"+Unidades!B68","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B69","v":"Nueva Renca"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":3530708065.0841393},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":2570605262.8361149},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":1877653737.8801646},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":3632091547.981144},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":8167651.0726845134},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":87980.318861808002},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":104484925.62154609},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":3036427822.7452016},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":2638480820.5763741},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":1896119621.878134},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":5579462097.5978222},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":24874289533.592186}]
[null,{"$f":"+Unidades!B70","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":3147236275.6656895},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":5368976114.7550821},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":4291471021.8807344},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":5210578236.3988218},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":4821030843.8627787},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":3074682021.5333323},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":4586207650.1546488},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":3553095873.6227851},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":2445874759.2827129},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":2949760282.679935},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":3660984810.404593},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":43109897890.241112}]
[null,{"$f":"+Unidades!B71","v":"Petropower"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":472935.687454044},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":28268.26931446205},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":17970911.351917353},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":17436745.885425534},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":26567420.067590978},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":4701451.8574951459},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":9110366.2150978893},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":10586058.944924051},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":1326668.4052994784},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":295991.78569552628},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":88496818.470214471}]
[null,{"$f":"+Unidades!B72","v":"Quintero A"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":117740125.20136184},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":251830539.38375452},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":463092907.57629198},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2674607519.3855276},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1516788992.3196049},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":17498197.120879475},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":145417979.21455696},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":22555974.746623598},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":5209532234.9486008}]
[null,{"$f":"+Unidades!B73","v":"Quintero B"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":1683672190.5594213},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":604321981.07094538},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":426210762.12606764},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":3151554817.3795171},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1186667274.247339},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":30980316.722695336},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":12742534.339682447},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":69217150.490619719},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":195091120.44861123},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":43918151.635262951},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":7404376299.0201626}]
[null,{"$f":"+Unidades!B74","v":"Renca U1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B75","v":"Renca U2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B76","v":"San Isidro"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":197890996.24160522},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":5465855530.7761936},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":5624462797.0851431},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":6713416010.4904814},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":7217045100.345088},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":2931911984.7399077},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":1040423246.0559314},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":3691946536.244812},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1038585544.6600153},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":236380052.26735294},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":130319103.70938605},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":34288236902.615913}]
[null,{"$f":"+Unidades!B77","v":"San Isidro II"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":345482588.59054351},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":6442856789.1783695},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":7257416170.9240608},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":6381271993.2022533},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":7054874674.6581497},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":4148155103.3523455},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":2202630231.3967547},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":4082224014.8744841},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":302398732.92711776},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":40653223.43943321},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":470860246.58520788},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":297948710.3395499},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":39026772479.468254}]
[null,{"$f":"+Unidades!B78","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B79","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B80","v":"Santa Lidia"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":238645238.9253343},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":238645238.9253343}]
[null,{"$f":"+Unidades!B81","v":"Santa María"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":5365210824.5136118},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":5512732881.9629345},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":6291455098.0564003},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":4769402637.4197998},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":6522886519.9154778},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":5853242296.0356894},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":4730118536.7826662},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":2493784081.1000562},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":6516195353.5339231},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":48055028229.320564}]
[null,{"$f":"+Unidades!B82","v":"Taltal 1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":6414032.5405188091},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":15330370.868455371},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":20145349.947528649},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":41889753.356502831}]
[null,{"$f":"+Unidades!B83","v":"Taltal 2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B84","v":"TG_Coronel"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":114778983.38954531},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":20609585.028465528},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":5654405.3274324005},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":141042973.74544322}]
[null,{"$f":"+Unidades!B85","v":"TG1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B86","v":"TG2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B87","v":"TG3"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":8979498.8255720697},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":6493548.293035184},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":62523952.937431023},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":8579129.3966706302},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":14862952.646644929},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":7629463.3194896495},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":26258937.517700415},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":17697986.800073937},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":5292268.4177203793},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":12591685.258988438},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":170909423.41332662}]
[null,{"$f":"+Unidades!B88","v":"TGTAR"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":12473397.739334699},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":32031.397579642504},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":12505429.136914341}]
[null,{"$f":"+Unidades!B89","v":"U12"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":219699093.6188193},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":146533886.7587499},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":366232980.3775692}]
[null,{"$f":"+Unidades!B90","v":"U13"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+Unidades!B91","v":"U14"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":501933826.04162943},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":74514871.15636903},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":553263391.28716314},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":50305.926596301782},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":53618463.347516268},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":391216865.60016614},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":53088339.705970153},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":145784016.95095187},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":1773470080.0163624}]
[null,{"$f":"+Unidades!B92","v":"U15"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":1112056630.026078},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":78862188.740694508},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":449884981.93557858},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":1566323221.0595155},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":898025891.31491482},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":322168995.89989316},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":68170857.39057143},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":63445216.00162109},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":4558937982.3688669}]
[null,{"$f":"+Unidades!B93","v":"U16"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":1261815868.6256218},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1326214110.1716042},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2867042513.8721161},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2517646440.5719929},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":2404427375.4642534},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":1475683699.0308557},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":827252657.68350887},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":3098057311.1772928},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":3316610423.2011685},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":1235629511.0499234},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":20330379910.848335}]
[null,{"$f":"+Unidades!B94","v":"Valdivia"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":139615193.3753531},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":140256618.81070328},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":117084380.61576763},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":176783071.03111765},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":90206718.558791459},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":51596060.04430221},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":89986358.021389931},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":58545436.807821274},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":13059043.54673871},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":1140219.7088540648},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":878273100.52083945}]
[null,{"$f":"+Unidades!B95","v":"Ventanas 1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":1451819357.5832784},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":1258798204.9257956},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":2087809189.1411998},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":2193125305.0130892},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":125538431.18703194},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":166468211.86009499},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":7283558699.7104902}]
[null,{"$f":"+Unidades!B96","v":"Ventanas 2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":3283712543.1856914},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":2915210129.9343762},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":507599327.1169436},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":1861397191.6268783},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":3593890156.6347742},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":3548799884.2138405},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":3065215114.2637825},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":3043730794.6528144},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":2870629591.124392},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":2515061042.5724611},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":2648698774.3241968},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":29853944549.65015}]
[null,{"$f":"+Unidades!B97","v":"Viñales"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":365851983.69198525},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":332395514.90609491},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":384787163.78787285},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":359394319.7485038},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":388085527.95846939},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":378877321.6406163},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":355703256.85844386},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":310039241.77428657},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":229490868.23803714},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":279909910.79759157},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":204432057.33168235},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":335362317.96765304},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":3924329484.7012367}]
[null,{"$f":"+Unidades!B98","v":"Yungay 1"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":6952914.1999003915},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":11241946.43976552},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":18194860.639665913}]
[null,{"$f":"+Unidades!B99","v":"Yungay 2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":7713744.1482809735},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":9217343.3522163834},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":16931087.500497356}]
[null,{"$f":"+Unidades!B100","v":"Yungay 3"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":4774816.3862848226},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":23119557.050182972},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":27894373.436467797}]
[null,{"$f":"+Unidades!B101","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":2865395.3230278264},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":6520949.3754294449},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":9386344.6984572709}]
[null,{"$f":"+Unidades!B102","v":"Los Guindos 2"},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[1]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[2]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[3]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[4]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[5]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[6]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[7]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[8]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[9]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[10]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[11]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCVP_pre[[#This Row],[Nombre unidad TCV]],'[12]CVP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCVP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]

{"sheet":"CMgP-pre","index":8,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Costos Marginales Promedio (numeradores)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":6093537223.3616676},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":5269419515.9888277},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":5578250428.9053049},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":5427766112.3804817},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":6439343087.9300175},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":6170087663.1244278},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":5672180133.9354744},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":4647725522.4909763},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":3659762850.0388041},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":45641118.124322452},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":4571118667.8001213},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":4399266353.2637596},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":57974098677.344193}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":5745985623.3317413},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":5124035024.4481306},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":5905076362.820899},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":4530330140.3844357},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":6908177984.7152863},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":6299821803.4548092},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":5517389179.3447113},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":7032199272.4816904},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":4926256458.4273567},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":1979926960.9821253},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":4732444048.2682161},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":4597900039.2617359},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":63299542897.921135}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":591391820.39771163},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":2040978796.4028647},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":783719785.15422142},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":31547594.279430792},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":45910338.444015689},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":13446198.295199368},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":4399800.4875182398},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":45330302.068612546},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":40655412.218888722},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3597380047.7484632}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":38477358.326303437},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1488810556.9603233},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":348531464.48244327},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":370228204.1860404},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":141688927.94046918},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":16880155.418846071},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":2404616667.3144259}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":242920911.28356355},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":170957908.85864127},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":77319670.665967152},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":228317379.35925728},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":189014517.9650428},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":94046610.03613542},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":75442251.068842337},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":75142172.420407861},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":109952019.34658788},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":118703441.6221386},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":150572955.06206074},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":122465827.50679095},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1654855665.1954358}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":1036711048.6937859},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":2389244025.0151687},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":3375957275.1956925},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":3610471821.1680956},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3114573821.6303935},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":1145283796.8801925},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":1585827983.1707025},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":1594496793.9455874},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":1549510158.6201425},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":1506898468.8737259},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2116617266.3056004},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":370685130.8574419},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":23396277590.356529}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":5411096305.5795527},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":5803040850.2944012},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2286609825.8059831},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":9727145417.7011814},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":8298450001.6798773},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":7630339064.9862509},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":6853870821.6718073},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":8081840799.5610657},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":5552043456.50177},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":4433976061.8948135},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":547191747.17246389},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":3133679354.4969182},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":67759283707.346085}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":5163615264.7383451},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":5967546042.2118196},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":210175229.9828065},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":7627028305.3512087},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":8148950373.5680037},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":5481601907.776824},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":4027605044.8862977},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":5546635481.8239098},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":2100707258.829828},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2330713500.6950526},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2234256593.7028098},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":3634768821.7998061},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":52473603825.366714}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":985233727.84284639},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":418139874.34333014},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":691549629.93063343},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":84967679.62088874},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":171607941.84339511},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":1302666.8145761462},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":17659692.395412639},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":2370461212.7910824}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":481533464.33333689},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":497793617.80724192},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":281044862.69782078},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":78670780.135514632},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":112892217.05943814},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":26976419.998906113},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":26571724.00381466},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":13541079.731658131},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1519024165.7677314}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":510.2953695540001},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":510.2953695540001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":1246231128.2781768},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":4491891420.7224874},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":6402007995.7333584},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":4865079742.6265898},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":2450610103.712821},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":5345783007.0050755},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":5789916285.6354494},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":5102738270.284606},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":3191828309.8133225},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":868304226.70223987},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":3803888980.7797847},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":2399901763.4823618},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":45958181234.776268}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":1598351329.1125584},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":608999251.36288309},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":423869477.59409338},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1043032908.5732341},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":557393875.60564351},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":1597462352.6743422},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":1334503230.6453016},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":368644480.33396822},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":734742276.40380299},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":644368040.50843966},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":784505605.61790872},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":399842717.9935717},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":10095715546.425747}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":674992238.20423257},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":160202885.71815079},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":253521272.33992463},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":196526885.26201317},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":197210338.026254},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":405160129.25284952},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":970871724.455351},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":142211762.10417041},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":68170602.951596692},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":127139147.73236299},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3196006986.0469055}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":4619354629.9551105},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":3862273187.2464585},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":3482118824.1637092},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":3342321322.6182013},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":4633973884.7389221},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":4429146479.6190176},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":3586022650.4230666},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":2299599616.4263411},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":4340355628.9495525},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":4109116508.3057876},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":3719733903.29984},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":4048918014.9729013},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":46472934650.71891}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":4624243286.5435057},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":3862233344.65101},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":3499972683.770175},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":3664830029.1130333},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":4506311900.8147974},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":4228943164.6670723},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2413549914.2301736},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":3643744639.3611274},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":4346405698.0974941},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":4102493387.616631},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":3714842273.5834103},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":4052322810.5620189},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":46659893133.010452}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":174961580.02091309},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":181972636.22455707},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":157848915.90860206},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":153786199.99580061},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":237424458.7290093},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":110653131.41583543},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":128433514.97238994},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":127930040.16875626},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":104677917.32421328},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":108196200.71428791},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":153789459.99899173},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":134795600.62840316},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1774469656.1017599}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":214161297.51448467},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":154527162.7047613},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":364196675.61942369},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":391699646.71282089},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":246968828.65936852},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":191306760.53013498},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":40502595.647829011},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":65344818.832271881},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1668707786.2210948}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":592612071.31542647},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":584147072.58225346},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":566086678.59981358},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":751342574.9426837},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":678400914.59630382},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":533473538.62551349},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":409275492.39933872},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":485700235.13466889},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":412453474.30125767},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":347810597.1275273},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":145631522.94516495},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":293440006.15992767},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":5800374178.7298794}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":129064310.51164961},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":111871606.67825362},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":65189438.458451718},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":506461900.01451093},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":878343260.01429129},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":436688998.62686396},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":430848533.13079852},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":370001810.57723391},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":269350988.16342783},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":397967459.75952041},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":320471999.0010488},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":281193251.06857795},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4197453556.0046282}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":84880271.113317981},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":152541740.41403151},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":69549045.83595036},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":114527334.14074047},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":115118342.71360441},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":76040971.186363712},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":72907756.635103464},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":73817015.507654116},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":55320837.862195507},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":45093452.920743331},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":20347691.63271692},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":23295186.1979561},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":903439646.16037774}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":15210405.084227599},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":48529210.358031169},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":721778095.54241276},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":721313506.4333334},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":1011195047.9623793},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":232229262.60807753},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":353877691.66768986},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":410423190.862185},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":54396243.400751792},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":5045317.6090353178},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":8181334.8475094065},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":3582179306.3756332}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":3254379608.4529982},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1074325990.7118907},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":462260584.16239464},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1182916774.0547531},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3096906660.6902466},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":1383165574.1708431},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":976912649.41776848},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":2728522836.7038236},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2605851696.851593},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1978690509.5158403},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":2496999345.8455157},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":21240932230.577667}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":2992637290.0262942},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1870836149.2314935},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2720336617.1437473},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":3154432315.104547},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3335659395.1297688},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":1268641741.549655},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":1073024346.1553544},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":3641608306.3774457},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":1617800864.2759886},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":1466037814.1103528},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2100762244.9348948},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":1428632171.4286058},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":26670409255.468143}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":140650133.62457499},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":590410378.95299947},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":738634681.84963286},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1036785166.563779},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":1646684231.2282324},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":248469383.86736947},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":1851043999.9198794},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":808634953.73931372},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":1213843780.8980916},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":469700352.81647676},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":8744857063.46035}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":768239160.10865724},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1519323483.5649254},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":882545841.78537703},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":34585455.004201934},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":48327674.918851644},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":354355863.26428109},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":543099737.43759882},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":1925243112.8617117},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":406483453.11286658},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":144458.28078841019},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":749479041.26285434},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":129192255.08165924},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":7361019536.683774}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":886171528.66272497},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":953212700.90023744},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2173699577.8191919},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":1156542324.9111798},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":2344735165.6128569},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2623547047.0416851},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":1544530318.4921813},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":770042902.25234425},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":612352626.05878866},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1854369726.1390333},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":3912494265.1451368},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":18831698183.035362}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":2328223728.8606272},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1851424589.533458},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2339814223.3905106},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1809033365.455359},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":2489009394.0279489},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":1881990618.6907496},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2441290019.3742013},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":1446853010.4377377},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":410741137.26991129},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":647173253.95786011},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1333536960.702548},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":1542914402.6505158},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":20522004704.351429}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":26484677.80789648},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":2071686.781224417},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":28556364.589120898}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":22026040.056103203},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":22026040.056103203}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":656971.50501840014},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":27949373.061057001},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":214303.19839999994},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":180652.88257799999},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":161300.27887559999},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":197406.66924585003},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":29360007.595174853}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":3761094.5865238803},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":77064331.063310385},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":9077715.7265841123},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":210163.75732159999},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":209003.23359089997},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":197039.31403785601},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2593486.9351148158},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":172756.80184655002},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":93285591.418330088}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":318949840.4703604},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":403389640.13463002},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":491677454.95111299},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":424847539.46096021},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":501801001.17643541},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":387827935.99275756},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":374119756.14097589},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":350875766.57608205},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":302176475.83950776},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":291590201.56354529},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":213710398.20276761},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":405046560.86509848},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4466012571.3742332}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":10691163.133084111},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":18450398.970344394},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":29141562.103428505}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":2558544974.9420142},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":2374543324.7062259},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2260926716.6129031},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2509519074.5617213},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3034281172.8808398},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":1658283731.8157082},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2937397378.4917226},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":2933662884.2848549},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":2638669861.5346732},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":1113253686.6140547},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2188401205.2828717},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":2361505099.2661371},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":28568989110.993725}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":1820249618.114877},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1994271047.2524548},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2167338417.8573346},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2242204184.0528688},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":1599943906.8205628},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":2567931432.4639544},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2771323059.9937201},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":3060725639.8370395},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":2667950129.2350841},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2294142945.4267645},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1485392876.1076579},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":2356187138.0858512},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":27027660395.248173}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":2740461878.1530733},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1780984570.3635232},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2606128254.8923502},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2384500019.2960773},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3278296942.5840483},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":2974248115.8953347},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":1868312997.6526012},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":813591834.72775638},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":437151218.07197767},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":3206742.4751662761},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1952235942.8707554},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":2158946815.3729148},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":22998065332.355579}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":2579874888.1602817},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":2496625379.2242794},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2437966915.4124732},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1612703951.8812046},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":2954090052.4466228},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":2814128586.461463},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2977492966.0297413},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":2596313849.5767765},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":2697992134.7407899},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2081146755.4466121},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1396501095.7196517},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":1363919710.9086449},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":28008756286.008541}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":2844926692.3153996},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":2873732222.4994717},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2663241331.2277069},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2020963362.6845186},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3273592986.1763339},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":3102217580.8158207},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":3144544208.5852532},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":3352612916.4712076},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":2226103457.9231691},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":233734444.21230114},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2355390100.2019882},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":2105776823.1496408},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":30196836126.262806}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":275804.70333268726},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1942086.9133960791},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":118095.66624667901},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":6015484.5366168963},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":8351471.8195923418}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":380722.66868184111},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":3126552.9799885005},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":8308713.5968225952},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":1497025.070984419},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":13313014.316477356}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3933396273.6943617},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":6835277970.2505617},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":6632544154.2222986},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":1273558156.2559407},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":3088017326.2325125},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2759414818.1707954},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":5096522799.758481},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":11342371863.210964},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":40961103361.795914}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":160157649.46612844},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":136268203.6510241},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":167895237.90807644},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":165927204.48304391},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":160955928.84172103},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":98950301.669503272},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":49169547.290338285},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":67737201.081393868},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":28189012.806280557},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":29405984.50393061},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":6091000.2782698004},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":23523251.557628594},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1094270523.5373387}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":873889057.92070556},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":594439462.6051327},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":794180924.85328543},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":750772309.96465349},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":857500213.92210853},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":480615158.90544271},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":340774014.49256486},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":471898547.83365774},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":462799609.901124},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":385014886.00334215},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":265334020.84830439},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":464052558.98094994},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":6741270766.2312727}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":104132187.30706237},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":576846511.50505078},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":521433017.32030207},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":503540265.79975551},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":618354027.93654823},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":437407109.964203},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":355149710.71961683},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":492273444.93488157},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":243236729.86601958},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":209754519.5500159},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":28799988.055359486},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4090927512.9588156}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":77055477.40396148},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":77055477.40396148}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":18791003.778159924},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":14848840.349027552},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":33639844.127187476}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":261484628.00314561},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":154933623.15950191},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":42244370.79472743},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":647136658.09772563},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":159825373.56165984},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":5332319.1340313787},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":4717674.3508764813},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1275674647.1016681}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":88665998.577554822},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":126275155.22668453},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":3445154215.9784985},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2019735051.7789733},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3463982075.420774},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":135924191.90728596},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":887282620.85052538},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":802200511.99702311},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":71844223.477847412},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":47308189.114128187},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":11088372234.329294}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":121883060.82163683},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":115387383.19699985},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":257341663.80699125},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":294565880.89332831},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":288816778.01351154},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":205183687.14081219},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":151071664.25738636},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":126858364.50859489},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":117984542.25559548},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":58162595.059118472},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":105061233.37404422},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":112746875.95373306},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1955063729.2817523}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":7805069252.0566549},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":7181465006.2777367},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":7770926938.2553968},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":8278305489.1388073},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":8703551886.7197704},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":3242717157.6129971},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":3316395317.1600204},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":769204028.98519123},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":614744478.92512977},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":701506598.2009964},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2951273696.7511845},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":51335159850.083893}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":5817739499.8684645},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":6460533670.154089},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":7031858474.9394474},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":5716513570.7208729},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":10709930558.833435},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":6888892747.3764381},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":8425944298.8868046},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":9962799366.956316},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":1251470967.5261564},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":3636373534.6691861},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":779594620.72691393},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":256638667.13483781},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":66938289977.792953}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":10117.744488},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":32037118.405328844},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":19938615.10899033},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":10857252.244508497},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":125649157.91565475},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":188492261.41897041}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":2636433009.202282},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1684869242.8008528},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2054214814.521363},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2550132985.4518209},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":2662073035.6970057},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":2130539195.1781473},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2783939953.1893892},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":3007452421.9463015},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":1892218172.1842988},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":862347444.44718933},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1894535936.0045002},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":1781687694.8749814},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":25940443905.498131}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":2594602964.3253727},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":611452334.04464972},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":1710066450.2608323},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2510055145.4245553},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":2784805820.579092},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":2710522095.3585229},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2688695594.194777},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":2964505694.7463422},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":2298757301.3727651},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":1909032808.0171196},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1923114487.4871919},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":1978829908.6721785},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":26684440604.483398}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":181802749.7006326},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":210668125.13091332},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":120129473.39750168},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":187391342.75435233},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":159251604.46409684},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":60148245.228646778},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":68769148.491249487},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":61204617.819207489},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":67908984.36037533},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":49613319.099541306},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":54670370.593302153},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":76416311.67059648},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1297974292.7104163}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":153805272.49997142},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":284092372.08014697},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":948515772.59191668},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1017285628.2521678},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":1025367224.5767026},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":748777878.26814318},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":684197017.87332082},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":743051217.56598079},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":574196466.97394717},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":455959338.40287006},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":578397377.29534805},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":545220144.76240516},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":7758865711.1429214}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":4713383089.2562828},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":3164840996.6026564},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2360206140.4984541},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":5396202267.7663698},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":8167651.0726845134},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":87980.318861808002},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":390238314.3028028},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":3368449584.2231784},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2787983803.0614214},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":1902637315.8770556},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":5646149206.2686272},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":29738346349.248394}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":4175780126.1372643},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":7085922544.6052647},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":5991155925.4214897},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":7885572073.5004044},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":5497762540.3244696},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":4402028757.2440758},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":6379917465.5920591},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":4338564833.669034},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2616262520.5227408},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":3351909316.3631959},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":3957401724.7566586},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":55682277828.136665}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":8925230.3514940366},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":395755.77040246874},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":328956299.67013246},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":357235427.24378067},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":486717904.77272969},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":65449347.51194936},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":116473105.14966077},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":146073128.14864194},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":17262219.770066924},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":3831142.6989901885},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1531319561.0878487}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":120479587.11782642},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":279573753.69109744},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":1230063706.2614765},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":3240680452.0969458},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":1719758992.5543969},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":491496095.35124367},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":20358668.930281442},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":110709882.7297985},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":147021668.58119369},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":22568265.260027997},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":7382711072.5742884}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":1764224025.7299867},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":646170596.77237308},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":1196798561.4048488},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":3723756020.3839641},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":1373099820.2354944},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":385921518.19325286},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":13881963.101663291},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":74878619.066241816},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":196878659.40701261},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":43956221.763371587},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":9419566006.0582104}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":210384887.86927527},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":6940577480.9877796},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":8428759749.3944931},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":9050693820.960701},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":9064939968.885601},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":3259584267.6573687},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":2328617728.767385},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":3943054514.5061522},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":1143983116.0018377},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":1056353625.0525026},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":236380052.26735294},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":130319103.70938605},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":45793648316.059837}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":469991709.45163471},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":8460057912.7083178},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":9458351806.07444},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":8497707491.6088047},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":8760522038.0879383},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":4563251149.5842972},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":6567469536.5470896},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":5399006331.1481647},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":2118698107.0015831},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":40653223.43943321},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":496137916.65357637},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":310648654.79470617},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":55142495877.099983}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":238645238.9253343},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":238645238.9253343}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":8102294788.1574535},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":8559682571.8659487},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":9674850460.0337563},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":8189662127.4050961},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":10804980148.453398},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":7766813364.5510492},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":6003904152.9328957},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2518069775.3930597},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":6618912519.3284979},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":68239169908.121155}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":6414032.5405188091},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":15330370.868455371},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":20145349.947528649},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":41889753.356502831}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":114778983.38954531},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":20609585.028465528},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":5654405.3274324005},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":141042973.74544322}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":22785513.034192283},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":7387699.3793554064},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":63865734.373028189},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":8694780.9509684965},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":143802427.82155472},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":47848965.472063467},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":27699452.360058907},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":17898726.116168633},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":71859586.827096522},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":225821106.85180411},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":637663993.18629074}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":12473397.739334699},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":32031.397579642504},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":12505429.136914341}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":229522264.25914043},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":152707439.36478028},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":382229703.62392068}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":524997023.2206794},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":78027622.09100011},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":572779799.82261443},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":50305.926596301782},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":53618463.347516268},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":402317947.03798395},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":53088339.705970153},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":145784016.95095187},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":1830663518.1033125}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":1215272366.5528138},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":84818481.359804973},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":467248348.76715875},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1737494260.3534968},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":964963273.53626823},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":356604216.19454283},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":68170857.39057143},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":63445216.00162109},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":4958017020.1562777}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":1360977127.1245327},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":2311015484.1685886},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":3664579452.5477996},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":4618412192.1458473},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":3173551906.5936213},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":2459524275.2212667},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":5532053059.3817368},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":5929136611.3876686},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":3921513027.0349364},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":1496430744.7290344},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":34467193880.335037}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":667334429.59917498},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1505301129.693583},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":834168873.21562362},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1343587912.4822273},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":577626534.14024282},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":494141206.70645118},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":443062086.18493754},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":390866624.8098017},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":221794075.93802372},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":127305470.43109992},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":251031516.5486474},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":6856219859.7498131}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":1703079179.2622061},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":1442346571.2167599},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":2462933237.1372447},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":2671897727.0580282},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":125538431.18703194},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":166942453.34600049},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":8572737599.2072716}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":4023348200.8010445},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":3538946499.3632312},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":509236009.09637934},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":2380030063.6278081},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":3683299222.9911075},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":4071929766.2179875},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":3710900150.2863846},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":3212370599.9361305},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2895476923.1821313},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":2521941982.8421731},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":2650407841.7683501},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":33197887260.112732}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":811819546.0507611},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":782541649.75011289},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":917084318.47465467},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":1051786277.3712031},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":1043717386.5195326},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":785825962.01934111},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":713029335.86634314},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":645812047.5819},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":399967948.86045212},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":458354801.45216107},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":276471050.61681747},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":479962623.80762863},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":8366372948.3709078}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":6952914.1999003915},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":11241946.43976552},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":18194860.639665913}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":7713744.1482809735},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":9217343.3522163834},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":16931087.500497356}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":4774816.3862848226},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":23119557.050182972},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":27894373.436467797}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":2865395.3230278264},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":6520949.3754294449},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":9386344.6984572709}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaCMgP_pre[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaCMgP_pre[[#This Row],[Enero]:[Diciembre]])","v":0}]

{"sheet":"NTH1","index":9,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[null,"NTH1 (numero de horas con Gx)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":731},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":737},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":585},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8581}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":667},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":609},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":702},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":706},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8538}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":89},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":268},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":173},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":12},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":7},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":4},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":11},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":10},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":575}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":13},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":262},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":52},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":67},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":30},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":5},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":429}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":725},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":646},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":472},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":674},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":698},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":684},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":679},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":610},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":699},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":576},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":716},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":710},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7889}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":223},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":662},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":646},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":490},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":713},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":696},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":580},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":116},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7055}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":430},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":661},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":740},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":709},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":724},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":146},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":481},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7492}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":584},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":697},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":593},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":671},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":407},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":519},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":474},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":739},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7565}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":184},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":88},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":105},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":13},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":43},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":6},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":440}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":109},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":97},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":84},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":13},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":26},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":5},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":5},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":6},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":345}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":194},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":498},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":533},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":526},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":342},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":365},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":443},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":351},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":289},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":137},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":479},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":391},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4548}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":266},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":148},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":52},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":121},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":102},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":349},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":327},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":59},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":86},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":84},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":211},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":124},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1929}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":163},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":47},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":70},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":44},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":27},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":75},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":252},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":46},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":10},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":46},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":780}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":565},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":310},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8170}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":707},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":650},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":418},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":592},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8175}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":717},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":630},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":522},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":742},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":713},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":742},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":742},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":692},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":613},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":728},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8257}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":555},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":431},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":660},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":737},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":651},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":332},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":642},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4729}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":716},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":644},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":664},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":696},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":732},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":718},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":691},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":702},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":711},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":669},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":358},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":671},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7972}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":647},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":377},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":717},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":663},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":725},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":729},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":698},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":739},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":691},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8193}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":551},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":601},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":470},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":650},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":697},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":681},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":728},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":707},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":661},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":595},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":403},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":480},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7224}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":10},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":17},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":313},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":310},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":290},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":72},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":174},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":206},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":34},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":10},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":5},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1441}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":466},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":209},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":278},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":706},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":342},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":246},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":670},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":664},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5813}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":452},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":725},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":425},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":269},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":731},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":436},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":411},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":646},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":457},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6761}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":51},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":231},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":278},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":321},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":457},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":79},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":545},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":283},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":463},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":243},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":2951}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":257},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":440},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":339},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":16},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":25},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":102},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":183},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":457},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":160},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":297},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":57},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":2335}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":386},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":318},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":479},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":345},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":655},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":507},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":450},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":291},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":288},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":597},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":734},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5050}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":569},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":577},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":562},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":443},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":531},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":548},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":676},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":524},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":165},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":344},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":475},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":616},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6030}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":17},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":18}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":17},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":17}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":19},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":25}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":4},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":21},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":8},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":38}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":458},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":637},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":616},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":659},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":694},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":614},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":704},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":717},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":545},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":677},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7809}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":7},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":14},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":21}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":739},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":646},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":677},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":426},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":726},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":712},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8318}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":581},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":594},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":444},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":666},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":707},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":743},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":482},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":742},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7886}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":723},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":475},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":616},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":710},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":304},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":695},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":740},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7934}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":725},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":555},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":733},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":560},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":717},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":567},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":545},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8026}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":733},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":514},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":727},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":575},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":524},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":612},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8029}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":4},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":9},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":15}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":6},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":3},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":12}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":385},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":698},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":726},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":198},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":413},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":427},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":674},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":732},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4253}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":618},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":688},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":717},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":714},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":701},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":676},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":715},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":195},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":563},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7819}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":707},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":574},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":705},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":632},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":714},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":621},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":522},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":585},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":700},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":465},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":707},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7651}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":81},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":643},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":602},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":601},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":641},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":574},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":556},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":740},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":463},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":403},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":72},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5376}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":656},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":656}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":3},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":40},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":27},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":6},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":97},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":26},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":200}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":8},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":19},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":358},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":265},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":347},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":21},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":115},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":97},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":13},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":9},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1252}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":399},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":341},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":693},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":730},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":675},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":617},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":504},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":681},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":424},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":685},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7213}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":714},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":670},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":722},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":317},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":342},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":105},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":82},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":88},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":401},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4857}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":663},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":697},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":667},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":704},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":546},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":743},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":221},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":709},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":120},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":57},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6615}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":10},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":8},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":8},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":9},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":36}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":578},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":675},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":569},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":742},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":608},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":497},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":695},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8037}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":240},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":630},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":711},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":695},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":714},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":708},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":701},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8119}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":705},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":642},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":661},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":713},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":685},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":646},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":621},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":650},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":691},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":625},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":450},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":728},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7817}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":245},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":261},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":714},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":721},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":711},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":705},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":690},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7742}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":690},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":515},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":361},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":712},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":569},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":36},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":417},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":711},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":254},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":521},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4787}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":487},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":584},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":553},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":632},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":722},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":631},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":724},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7285}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":10},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":321},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":315},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":356},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":79},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":174},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":206},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":30},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":10},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1502}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":39},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":45},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":253},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":261},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":141},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":127},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":7},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":27},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":28},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":3},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":931}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":123},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":88},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":242},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":288},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":124},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":94},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":4},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":11},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":32},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":4},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1010}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":23},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":601},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":669},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":640},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":616},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":319},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":335},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":343},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":243},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":113},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":20},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":14},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":3936}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":48},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":642},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":682},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":602},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":584},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":420},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":700},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":454},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":313},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":53},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":43},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4542}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":23},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":23}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":644},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":672},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":573},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":713},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":607},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":266},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":5707}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":6},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":3},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":11}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":41},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":6},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":3},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":50}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":33},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":8},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":26},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":9},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":214},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":57},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":19},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":11},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":100},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":323},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":800}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":5},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":7}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":136},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":81},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":217}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":220},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":34},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":170},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":22},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":122},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":15},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":53},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":637}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":462},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":34},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":178},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":460},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":230},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":98},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":23},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":22},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":1507}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":195},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":306},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":529},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":587},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":403},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":346},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":624},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":628},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":569},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":227},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":4414}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1466},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1321},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1474},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1441},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1488},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1197},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1434},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":1162},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":777},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":458},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":745},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":12963}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":606},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":585},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":658},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":619},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":60},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":53},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":2581}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":666},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":129},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":369},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":700},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":617},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":698},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6874}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":723},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":665},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":707},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":742},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":720},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":742},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":719},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":744},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":438},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":691},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":8355}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":4},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":5},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":9}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":4},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":6},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":10}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":2},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":16},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":18}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":3},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":3},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":6}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaNTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,2,0)","v":0},{"$f":"+SUM(TablaNTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]

{"sheet":"GxN_NTH1","index":10,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Generación Neta NTH1 (denominadores  CVP)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":173437031.25499991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":153934493.35500011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":164896679.38099977},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":156104066.40300018},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":179685047.14699998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":185537613.69200012},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":174234036.80599999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":150463556.56500018},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":191476130.04100016},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":188322451.36800006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":177517675.08500004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":172730550.25699997},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2068339331.3550003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":171135884.62499997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":147121093.2910001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":175965532.79199988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":135727709.42399994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":193637663.87800008},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":189895520.66100001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":169551027.66800019},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":195882643.0679999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":193223428.85399997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":182782957.7390002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":184646392.14199972},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":181128577.64499989},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2120698431.7870002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5456810.0240000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18023905.434999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6259665.2969999993},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":242346.304},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":362444.47399999993},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":122526.702},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":33390.699999999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":364165.39299999992},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":347375.6449999999},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":31212629.973999992}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":363039.76200000005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13041289.846999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2991985.1329999999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3017333.7209999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1151736.5330000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":145260.63399999999},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":20710645.629999995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5568495.7920000032},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3967983.5209999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1991382.8600000017},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4668914.4399999948},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4194229.9990000026},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2710112.2439999986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2329766.6259999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2087465.9999999986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3562305.3210000014},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4635699.5599999987},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5314672.0770000024},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4272228.4870000007},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":45303256.927000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18802261.982999999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":45692637.807999961},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":72230898.265999928},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":79065720.168999955},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":67970065.39000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":31086892.916999988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":44729609.689999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":45996109.059999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":44174713.114999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":42126786.90700005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":49171268.084999964},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":8213446.3439999977},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":549260409.73399985}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":118676098.55000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":175355233.07200006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":216900852.23500004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":227544992.87399969},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":205138175.63799986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":225629000.88199979},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":225790505.26100007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":231016754.56700015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":194407461.92399988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":158169481.08799994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":36365756.313000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":108740077.26199986},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":2123734389.6659994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":123211709.57599984},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":141072648.69900003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":175143131.02399984},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":173470654.199},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":177067371.86200002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":148014460.30599988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":123123454.25199996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":156943316.41300005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":69585278.176000029},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":68712189.326999992},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":78305970.416000009},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":131863046.08399995},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1566513230.3339994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":19158776.692602862},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9570950.7459999975},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11406449.574320409},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1113103.2},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4435987.9250000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9862.482},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":591810.40800000005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":46286941.027923271}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10904581.947898375},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9841622.4490067381},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4188092.8056488},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1090044.747},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2909921.7039999999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":504104.26500000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":503445.23600000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":499091.37351528381},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":30440904.528069202}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4.1630000000000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":4.1630000000000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18034751.737000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":110717417.26900001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":187789107.44613287},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":135981412.08518741},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":52996852.733743638},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":171763005.04400003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":201902141.44099987},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":148446513.31599998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":112977750.0653062},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":26560409.265596971},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":161326814.90099993},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":99489290.300000042},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1427985465.603967}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25055925.987000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11038265.325999999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5367729.2180000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11354685.381630916},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11748804.827935982},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":43289734.746317931},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":49469933.599000044},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6294471.0950000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":8847275.9860000014},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":7882514.0630000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":24300994.048000012},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":16193929.943000002},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":220844264.22088486}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12549583.039838176},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2987044.5325938906},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4175644.6602633526},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2483686.0757491803},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1552608.6124371258},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":7601308.6151429359},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":34984197.872999974},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3121880.4199999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":264995.49300000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4053233.7159999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":73774183.038024634}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":120121347.47600003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":101955913.86000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":94628087.164999902},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":91534653.536000118},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":122005181.38999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":132295626.65399985},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":111680298.82500003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":64429234.54300002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":149105112.68199995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":145588393.09600011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":139598294.41200012},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":155719120.34400025},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1428661263.9830005}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":119921205.37899999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":101796987.60299999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":94469282.509999931},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":100765245.52800006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":117857659.62599997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":125944228.39199999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":79189709.73800002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":101856055.20099998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":149429114.28700003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":145390024.1080001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":139366194.23900008},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":155592145.02999988},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1431577851.6410003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4666173.4500000058},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4663103.5629999964},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4253088.7840000009},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2874788.7539999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5091150.592000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3141473.4250000031},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3885334.0500000059},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3660762.8110000016},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3850816.2569999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4358575.691999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4131941.9270000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4940767.504999998},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":49517976.81000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4519197.3210000033},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3165819.7340000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":7452043.9360000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":7719103.3929999992},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4746987.3730000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4645309.7989999987},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1225434.6840000004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2244474.5489999992},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":35718370.789000005}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14434236.492000012},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14098181.042999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14130131.391999986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":16135885.461000012},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14663763.021000009},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14943427.356999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12290237.264000012},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13470786.07},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13814555.521000016},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12999077.012000008},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5842989.1940000029},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11228751.364000002},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":158052021.19100004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3085176.9459999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2690277.4759999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1424488.372},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9837267.986999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18790287.796},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12321145.409999989},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12924030.019999992},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10234626.138},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9074719.0679999981},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":15159693.86199999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11940727.808},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10547106.965000004},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":118029547.84799996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1730594.4920000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3056398.0439999993},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1569363.1900000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2049700.9000000004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2100174.4339999957},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1928018.1699999988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1963131.1559999979},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1834243.5479999993},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1689370.4380000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1570430.7620000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":749959.98600000027},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":810578.35600000026},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":21051963.475999996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":127847.44469348356},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":401734.15362252161},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5841575.2506305873},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6051857.4119433649},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9952523.7886373512},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2316619.6223388929},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2857296.00525425},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3251125.4830669183},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":422902.89506211312},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":33495.535440196174},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":53667.481},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":31310645.071689676}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":84345127.61499992},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":27386857.811999973},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11645709.037999993},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":30136457.400999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":80724881.611000076},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":39887065.724999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":28418567.506000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":91790762.861999959},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":93143405.431000009},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":72493900.109000072},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":94482216.9390001},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":654454952.04900002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":77108703.706000015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":49457422.508000024},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":74865119.466999918},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":86607409.797999978},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":88527268.945000082},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":36687681.110999957},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":28215540.901000004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":101678518.23400003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":53022884.699999981},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":49105356.386999965},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":77659119.331000015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":54133018.059000015},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":777068043.14699996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3536523.5750000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14735330.896000005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18185464.512999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25975694.79900001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":38031475.387000039},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6205383.9640000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":44836526.057000019},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25959017.294},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":36743455.289000027},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14183731.15699999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":228392602.93100011}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18908938.556000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":39775033.460999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25745410.392999969},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":842430.15599999984},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1198218.5499999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9740605.9499999974},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":15288672.546000004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":47769580.811000012},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13661146.840999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3306.4249999999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":23142499.63900001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3891127.5769999982},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":199966970.90499997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":34531150.804905072},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":30399649.015476026},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":58128703.931295604},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":29368001.300939672},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":67345440.125000015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":87410771.552490279},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":44418403.931884885},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25007034.163062818},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18992236.960068204},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":63601887.671127617},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":150413357.80571386},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":609616637.26196408}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":61818742.530999988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":51051997.661999971},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":69599715.959999904},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":55069445.024000019},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":68288285.026999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":55765834.629000023},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":76144832.417999953},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":40231167.835999988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12858267.396999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":24504486.553999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":44713036.295000024},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":54035597.733000003},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":614081409.06599987}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":147744.91200000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11693.101000000001},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":159438.01300000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":112731.21899999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":112731.21899999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4771.5},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":188479.50000000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1474.9999999999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1375.5},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1149},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1318.5},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":198569.00000000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25229.87},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":506052.25000000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":57220.621999999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1351.75},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1520.25},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1340.88},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":16463.12},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1102.25},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":610280.99200000009}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6659366.6289999969},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9329552.4990000054},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11182747.890999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9004895.1849999949},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9786244.8170000035},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10015991.611000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10572521.041000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9060143.5829999913},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9412753.9059999976},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10501824.892000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":7981327.6359999944},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9877422.7479999885},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":113384792.43799999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":58822.505999999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":102252.197},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":161074.70299999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":66923032.704686292},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":65986782.758812144},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":64709403.564139917},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":73298920.531718031},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":83279735.578935787},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":52804416.091841079},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":97259168.220852301},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":88442942.091840848},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":94368296.308584571},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":89874476.364748895},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":83496953.643727019},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":91955743.860080466},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":952399871.71996737}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":46983501.566539019},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":54582886.05686453},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":64469245.055635512},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":65042568.556516662},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":44162516.364031069},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":75910009.965174109},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":90573463.167368978},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":87559025.411815718},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":92155176.818493903},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":86113590.859091848},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":55126278.026881807},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":91650479.155075103},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":854328741.0034883}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":72374404.47166726},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":50964128.990840912},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":75463011.989183888},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":68562726.137191087},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":92983156.916725591},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":101160147.80627868},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":100302010.31713071},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":98034455.776751667},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":91511659.514604002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":38925413.234879218},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":71212476.25049378},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":80727734.645057291},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":942221326.05080402}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":67755947.437994331},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":70454264.824150175},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":69356684.326556832},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":48059209.138972886},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":81346482.384906575},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":92740049.074192971},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":97612863.176754773},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":73908481.068017274},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":93380455.398276865},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":78181843.623824552},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":51642274.575280026},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":53288034.264859907},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":877726589.29378736}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":75904243.496880248},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":81793933.254322648},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":77342991.103868544},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":57048104.848210901},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":90078106.573774427},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":100537304.21097144},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":100043302.9968935},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":100955504.50057444},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":77617101.54104048},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":63942112.723455355},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":91682862.161617324},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":83068750.875927389},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1000014318.2875366}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1520.414},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10547.111000000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":672.13},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":32799.097000000002},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":45538.752}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2340.4589999999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":19485.138000000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":48277.417000000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":8376.4520000000011},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":78479.466}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":104622058.52899997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":204629727.61399981},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":213320512.53500009},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":37476169.90699999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":108071261.57399996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":108327426.66400011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":196013222.59100011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":443897657.79307604},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1416358037.2070761}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3714938.8730000015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3141655.5609999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3953662.518000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3517041.6249999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3411180.7200000011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2693453.9320000014},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1425710.4559999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1791531.8549999988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":943832.94300000055},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1118266.8950000009},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":258887.34199999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":886098.74699999939},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":26856261.467000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18119359.082000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14477482.009},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18011808.335999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":16034122.995999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":17996732.179000005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13188700.849000005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9994579.8950000051},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12884074.32799999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":15072456.953999972},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13528992.792000011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9614110.5780000053},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":16102768.728999998},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":175025188.72700003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1587112.3729999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13487180.515000015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12391258.313999988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10619517.098000014},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12923729.316},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12041638.466999989},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10288586.226000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13439667.269999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":7890531.2420000015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6904654.2779999999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1206446.2049999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":102780321.30399999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1752741.094},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1752741.094}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":73198.011000000013},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":102215.613},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":175413.62400000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2953217.7460000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1707587.4460000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":435256.93800000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6661488.8090000022},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1547416.3670000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":60902.858999999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":48799.777000000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":13414669.942000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":757384.03599999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":884696.96900000016},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25107597.276999984},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13134688.653999999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":23410147.806999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":960979.7570000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6177463.7209999999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5338754.6549999975},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":342415.76899999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":258751.81599999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":76372880.460999966}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3191179.9850000027},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2718041.7429999989},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6006596.5179999983},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6115049.0810000021},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6052559.302000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5515259.7979999958},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4324001.5770000014},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3354941.5870000012},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3839983.7059999974},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2360462.1630000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3826670.020999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4164392.5499999924},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":51469138.030999996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":188974251.19299963},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":176368833.29799986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":193871585.21294704},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":174490317.38149109},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":189639360.46534011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":89700816.957999974},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":98852872.370999977},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":19433204.447999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18328272.791205741},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":22539992.626000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":117263403.56848471},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1289462910.313468}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":144490050.55736917},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":152345814.1646494},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":171768958.50216901},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":120689414.12747039},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":228905793.87401113},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":189240287.38199994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":264398117.28900015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":271499315.36056113},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":40830665.095145755},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":137362309.76146922},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":29454623.265589997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9551889.1420000009},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1760537238.5214353}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":298.8},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":401972.08871578868},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":401220.45443894173},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":278050.77827090118},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3146515.3453928567},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":4228057.4668184882}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":70248992.933914453},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":43015743.858772501},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":56489672.720159881},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":80238882.678983986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":79536836.723739669},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":66088545.885103874},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":88174548.215981469},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":87378030.986264646},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":65187059.47817073},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":45709828.744780213},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":69648738.414245516},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":66263168.549339853},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":817980049.18945682}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":69614690.70921196},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":17463385.842841793},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":48993109.333325073},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":77843259.730808049},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":80232014.526871145},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":83009007.54772158},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":85674206.505944788},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":85870364.134819686},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":80595721.780953273},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":78252802.701642931},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":72746759.268366769},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":74377948.839194253},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":854673270.92170143}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3818506.1560000065},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4203994.7809999986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2959900.9519999977},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3887732.8389999969},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3342386.0869999966},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1671355.6229999987},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2016794.8300000005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1746222.4459999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2396582.4439999983},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2011904.6159999985},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2104395.8239999977},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2913090.8489999948},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":33072867.446999989}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3926035.0859999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6892648.5819999995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":22357771.065999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":21245259.820999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":22067924.223000005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":20848245.473000009},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":20345057.975999992},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":20592772.778000008},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":19711882.71500003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18297467.287999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":21877837.479999982},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":20814028.964000009},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":218976931.45200002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":114191029.3506306},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":75921408.846350536},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":58235792.270285353},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":110811711.12569354},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":244880.50700000022},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2669.8780000000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10775619.198000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":100430133.86637768},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":89611612.040530786},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":46242811.461410016},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":186777196.73060709},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":793244865.27488565}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":97590683.267999992},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":171127458.94200003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":135650264.49600005},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":172160751.11299986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":149890670.5590001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":130792930.85200003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":175119401.02999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":145583243.61599979},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":87009602.060000017},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":117190965.75199993},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":146937782.58899993},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1529053754.2769997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":174413.73930651642},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11086.378377478432},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6869902.6363694165},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":6724079.5550566306},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9884798.3039123528},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1760279.1746611064},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3399095.4917457495},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3813772.941933081},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":469704.06193788699},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":105532.93855980382},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":33212665.221860021}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1815907.453699463},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3867658.9621401778},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25432488.89057808},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":50459465.267185919},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":28522167.331297066},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":15444812.346853411},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":288114.62258807436},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2896425.1669999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2819502.8444309146},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":395834.8542704283},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":131942377.74004351}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":25713989.178197403},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9177091.577517556},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":24933092.882167157},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":58902771.785805576},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":21880125.402766973},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11382645.400146594},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":206572.57441192577},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1643067.2030000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4129166.2130709905},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":841870.80072957184},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":158810393.01781377}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5783912.9768025912},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":157893989.18318859},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":194482726.94658792},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":184429748.64500004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":185098108.88844892},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":83777012.636153325},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":67926413.722452655},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":97064750.385999963},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":35623018.543956697},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":22484715.089498095},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3615596.0064367587},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4202638.3381800437},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1042382631.3627053}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11134468.575000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":203761448.86821961},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":228300093.6583136},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":184119263.4798342},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":180669816.44055638},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":116206842.68384664},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":198496713.76754731},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":139919513.90599987},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":66218243.181083649},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":86349.978000000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12936377.956563242},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":10362516.562819958},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1352211649.0577843}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1782926.3840000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1782926.3840000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":195429469.54100004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":207123757.58900011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":233871986.8510001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":176604532.70099995},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":234279946.05800018},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":216472688.13799974},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":179683245.05699986},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":81577258.030999973},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":231680985.66600016},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1756723869.632}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":90152.209166552668},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":274701.53282715857},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":381785.41795966594},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":746639.15995337721}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":918515.97686699533},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":171417.26100000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":40511.013999999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1130444.2518669954}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":507155.75314989616},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":115484.53668889104},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":823665.93721679668},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":171314.63833137788},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":5221382.3888778165},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1363702.6592629221},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":448894.87050414569},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":207913.05092328714},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2712720.902993205},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":8189799.2364997715},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":19762033.974448111}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":50217.835999999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":66.353999999999999},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":50284.189999999995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4810534.6404145034},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3234497.4867289378},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":8045032.1271434408}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11758868.906563103},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1772422.245362537},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13271992.812430667},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":755.3732944363087},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1125696.3254758869},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":8445924.2576702237},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1155829.4280476763},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3041169.2562043914},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":40572658.605048925}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":28051340.926297996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2029116.6454519355},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11301366.407908754},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":41010868.308468252},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":22255164.815389801},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":7593822.447807027},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1516351.3142037934},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":1378271.3735648033},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":115136302.23909238}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":33911274.253316276},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":71507270.424540803},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":105096661.75974584},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":137874530.66682994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":81670594.159820348},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":84308688.417219371},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":182367697.05898798},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":162064611.97668988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":125367015.3363288},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":43322382.771118991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":1027490726.8245982}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13429786.243000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":16619552.042999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12768085.676999988},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":24236046.602000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12240651.459999999},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13875789.365000002},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":13535185.324000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":11316175.589},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":7414566.2189999968},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":4474937.1329999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":9175552.277999999},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":139086327.933}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":35369122.562999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":31604565.570000015},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":52939202.422000006},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":53274348.028000027},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":2941991.6440000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":3885431.7430000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":180014661.97000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":89873960.055999979},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":82978794.794999987},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14356445.213000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":48837491.154000007},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":95875238.840999946},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":119932627.78800011},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":81705390.514000028},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":81448001.165999934},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":79189522.453999966},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":65994310.589999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":67826899.262000024},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":828018681.83299994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":21769948.362999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":20161426.838},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":23035090.825999994},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":21623462.630000003},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":22589274.416999985},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":22318998.300999992},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":21883814.662000023},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":18219524.384999987},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":14268436.862999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":17879039.899000004},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":12030040.875999996},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":20173619.374000013},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":235952677.43399996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":46862.544999999998},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":73040.062000000005},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":119902.607}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":57065.760999999991},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":65876.579999999987},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":122942.34099999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":32806.036999999997},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":150909.603},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":183715.64}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":15711.336000000001},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":35003.734000000004},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":50715.070000000007}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH1[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH1-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH1[[#This Row],[Enero]:[Diciembre]])","v":0}]

{"sheet":"GxN_NTH2","index":11,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Generación Neta NTH2 (denominadores CMgP)"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":163717021.0953002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":145748177.29588318},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":163237372.74006692},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":154139500.69668338},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":177486734.91448349},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":185011985.18890008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":174234036.80600002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":132100616.9700167},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":127194883.5497501},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":1839465.2055333334},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":177517675.08500004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":172730550.25699979},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1774958019.8046172}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":155291951.72899994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":141547534.90838343},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":174302780.31030011},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":133750180.40561664},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":191775554.9363333},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":189210937.36009982},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":168833258.15546653},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":195882643.06800017},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":168050136.89899999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":84220568.711833343},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":184646392.1419999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":181128577.64500007},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1968640516.2710328}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":5456810.0240000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":18023905.435000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":6259665.2969999993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":242346.30399999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":362444.47399999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":122526.702},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":33390.699999999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":364165.39299999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":347375.64500000002},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":31212629.973999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":363039.76200000005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":13041289.846999995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":2991985.1330000008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":3017333.7209999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":1151736.5330000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":145260.63399999999},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":20710645.629999995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":5568495.7919999948},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":3967983.5210000025},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":1991382.8600000015},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":4668914.4400000013},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":4194229.9990000022},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":2710112.2439999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":2329766.6259999974},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":2087465.9999999984},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":3562305.3209999981},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":4635699.5599999977},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":5314672.0770000033},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":4272228.4869999997},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":45303256.927000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":16782744.413066678},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":45687222.04299996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":72230898.265999958},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":78500106.914450005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":67970065.39000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":31086892.917000018},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":44603882.059933268},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":44670760.980016634},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":43984841.657833375},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":42126786.906999968},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":49171268.084999971},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":8213446.3440000024},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":545028915.97729981}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":114121418.79098332},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":127489059.42559995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":52234006.550716661},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":209825247.08805001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":194528674.09556636},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":217499419.14051664},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":209189341.59471676},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":230148863.22869977},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":187872190.42541689},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":158169481.0879997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":18300869.237916674},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":108740077.26200004},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1828118647.9281828}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":112826230.48999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":139733788.53371665},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":5630166.5867833328},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":162021386.35506639},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":176577744.41001645},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":147570404.54540008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":122728788.44698334},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":149994234.79331675},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":69585278.175999969},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":67911346.307883263},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":77698428.268399984},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":131863046.08399996},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1364140842.997566}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":19158776.69260285},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":9570950.7459999975},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":11406449.574320411},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":1113103.2000000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":4435987.9250000017},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":9862.482},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":591810.40800000005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":46286941.027923271}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":10904581.947898369},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":9841622.4490067326},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":4188092.8056488018},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":1090044.747},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":2909921.7039999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":504104.26500000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":503445.23599999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":499091.37351528386},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":30440904.528069194}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":4.1630000000000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":4.1630000000000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":18034751.737000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":110717417.26899995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":187789107.44613296},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":135981412.08518746},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":52996852.733743645},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":171763005.04399997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":201902141.44099993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":148446513.31600004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":112977750.0653061},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":26560409.265596971},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":161326814.90099996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":99489290.299999923},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1427985465.603967}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":25055925.986999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":10591414.0425},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":4778975.4240499996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":11354685.381630916},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":11748804.827935979},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":37592166.742517926},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":47725930.757416658},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":6294471.0950000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":8847275.9859999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":7882514.063000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":24300994.048},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":16193929.942999996},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":212367088.29805148}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":12549583.039838174},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":2987044.532593891},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":3702632.7330965903},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":2483686.0757491803},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":1552608.612437126},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":7601308.615142935},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":34547140.103999987},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":3121880.4199999995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":264995.49300000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":4053233.716},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":72864113.341857895}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":120121347.47599989},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":101955913.85999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":94628087.164999843},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":91534653.535999924},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":122005181.38999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":132295626.65399995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":111680298.82500002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":64429234.54300005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":149105112.68199986},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":145588393.09599987},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":139598294.41200012},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":155719120.34399986},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1428661263.9829996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":119921205.37899993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":101796987.60299999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":94469282.509999946},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":100765245.52799976},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":117857659.626},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":125944228.39200005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":79189709.73800002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":101856055.20100005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":149429114.28700015},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":145390024.10799977},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":139366194.23899996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":155592145.02999991},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1431577851.6409996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":4666173.450000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":4663103.5629999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":4253088.7839999944},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":2874788.7540000034},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":5091150.5919999983},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":3141473.4250000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":3885334.0500000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":3660762.8109999965},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":3850816.2569999956},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":4358575.6920000035},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":4131941.9269999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":4940767.5049999943},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":49517976.809999987}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":4519197.3209999967},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":3165819.734000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":7452043.9359999932},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":7719103.3929999899},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":4746987.3730000034},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":4645309.7990000024},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":1225434.6839999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":2244474.5489999992},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":35718370.78899999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":14434236.491999982},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":14098181.042999988},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":14130131.392000014},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":16135885.461000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":14663763.020999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":14943427.357000012},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":12290237.263999987},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":13470786.069999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":13814555.521},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":12999077.012000015},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":5842989.1939999983},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":11228751.364000013},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":158052021.19100001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":3085176.9459999977},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":2690277.4760000017},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":1424488.3719999995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":9837267.9870000016},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":18790287.795999993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":12321145.410000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":12924030.019999985},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":10234626.137999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":9074719.068},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":15159693.86199999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":11940727.808000008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":10547106.964999994},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":118029547.84799998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":1730594.4920000031},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":3056398.0440000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":1569363.1899999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":2049700.9000000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":2100174.4340000013},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":1928018.170000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":1963131.156},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":1834243.5479999988},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":1689370.4379999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":1570430.7620000013},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":749959.98599999968},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":810578.35599999956},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":21051963.476000007}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":127847.44469348354},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":401734.15362252161},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":5841575.2506305864},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":6051857.4119433677},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":9952523.7886373587},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":2316619.6223388934},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":2857296.0052542482},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":3251125.4830669188},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":422902.89506211306},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":33495.535440196167},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":53667.480999999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":31310645.071689688}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":84345127.614999846},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":27386857.811999995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":11645709.038000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":30136457.401000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":80724881.611000061},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":39887065.724999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":28418567.506000008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":91790762.862000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":93143405.430999979},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":72493900.109000042},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":94482216.938999996},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":654454952.04899991}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":77108703.705999985},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":49457422.507999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":74865119.466999933},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":86607409.797999948},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":88527268.945000052},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":36687681.110999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":28215540.901000008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":101678518.23399992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":53022884.699999988},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":49105356.38699995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":77659119.33100006},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":54133018.058999941},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":777068043.14699984}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":3536523.5750000011},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":14735330.895999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":18185464.512999993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":25975694.799000006},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":38031475.387000009},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":6205383.9639999978},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":44156157.343333364},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":24897061.483616665},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":36743455.288999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":14183731.156999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":226650278.40695003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":18908938.556000009},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":39101906.990250014},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":24133449.253366683},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":842430.15600000008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":1198218.5500000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":9740605.950000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":15288672.545999995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":47769580.811000027},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":13661146.841000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":3306.4250000000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":23142499.639000021},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":3891127.577},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":197681883.29461676}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":20886052.84446891},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":27387724.045476027},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":58128703.931295604},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":29273621.085739698},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":66843704.405716687},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":87206300.044090256},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":42220074.468301579},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":25007034.163062811},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":18992236.960068215},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":63601887.671127558},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":150413357.80571371},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":589960697.42506111}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":61818742.531000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":51051997.661999978},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":69599715.960000023},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":55069445.024000011},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":68288285.027000055},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":55765834.629000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":76144832.417999968},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":40231167.836000018},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":12858267.396999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":24504486.553999986},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":44713036.295000024},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":54035597.732999898},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":614081409.06599998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":147744.91199999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":11693.101000000001},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":159438.01299999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":112731.219},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":112731.219}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":4771.5},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":188479.5},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":1475},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":1375.5},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":1149},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":1318.5},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":198569}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":25229.87},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":506052.25},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":57220.621999999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":1351.75},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":1520.25},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":1340.88},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":16463.12},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":1102.25},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":610280.99199999997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":6659366.6289999923},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":9329552.4989999942},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":11182747.891000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":9004895.1849999987},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":9786244.8170000073},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":10015991.611000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":10572521.041000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":9060143.5830000024},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":9412753.9059999939},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":10501824.891999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":7981327.6359999971},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":9877422.7480000015},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":113384792.43799998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":58822.505999999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":102252.197},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":161074.70299999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":66779719.045308962},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":65816518.65243046},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":64164084.285875648},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":72030480.821064085},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":82410531.35152255},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":51558127.160737105},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":93643957.992792159},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":86123429.775533766},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":90985508.485192388},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":39048092.15689899},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":83496953.643727094},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":91955743.86008051},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":888013147.23116374}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":46947959.889333881},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":54227051.570483372},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":61661104.427450247},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":64018952.488811038},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":44162516.364031084},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":74959088.620847777},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":87386978.319590732},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":87475536.08411099},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":91481191.799861372},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":84639190.794963658},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":55126278.026881814},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":91650479.155074924},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":843736327.54144096}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":72021411.306462273},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":48442266.337082878},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":75252835.391059905},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":68521658.879523635},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":91429800.616691247},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":88016953.970108807},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":63138460.503999226},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":23802668.253810998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":14788395.145169642},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":129271.76199694657},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":71212476.250493765},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":80727734.645057246},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":697483933.06145656}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":67006943.295086078},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":68240906.262804672},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":69202252.298673779},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":47192056.51308395},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":79785469.972462639},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":82986691.095217198},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":93632104.039446533},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":73760960.486302838},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":92530026.243534669},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":74059247.348944053},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":51642274.575280033},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":53288034.264859848},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":853326966.39569628}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":75691359.825282633},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":81587035.812961087},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":77074999.161001205},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":56880633.92790217},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":89661321.655084297},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":93913378.425021917},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":99781306.953463212},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":97930047.320979089},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":76814486.03167066},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":7819418.9110646155},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":91682862.161617488},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":83068750.875927374},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":931905601.06197584}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":1520.414},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":10547.111000000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":672.13},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":32799.097000000002},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":45538.752}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":2340.4589999999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":19485.137999999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":48277.417000000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":8376.4520000000011},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":78479.466}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":104622058.52899991},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":204629727.61400002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":213320512.53499985},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":37476169.906999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":108071261.57400005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":108327426.66399986},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":196013222.59100002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":443897657.7930764},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1416358037.2070761}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":3714938.8730000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":3141655.5609999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":3953662.5179999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":3517041.6249999981},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":3411180.7199999974},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":2693453.932},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":1425710.4560000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":1791531.8550000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":943832.9430000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":1118266.8950000005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":258887.34199999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":886098.74700000056},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":26856261.466999996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":18119359.082000017},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":14477482.009000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":18011808.33600001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":16034122.996000012},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":17996732.178999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":13188700.848999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":9994579.8949999958},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":12884074.327999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":15072456.954000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":13528992.792000016},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":9614110.5780000053},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":16102768.729000002},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":175025188.72700006}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":1587112.372999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":13487180.51500001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":12391258.314000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":10619517.097999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":12923729.315999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":12041638.467000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":10288586.225999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":13439667.270000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":7890531.2420000043},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":6904654.2780000018},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":1206446.2050000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":102780321.30400002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":1752741.0940000019},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1752741.0940000019}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":73198.010999999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":102215.613},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":175413.62400000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":2953217.7459999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":1707587.4460000005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":435256.93800000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":6661488.8090000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":1547416.3669999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":60902.858999999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":48799.777000000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":13414669.942}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":757384.03599999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":884696.96900000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":25107597.276999991},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":13134688.653999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":23410147.807000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":960979.7570000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":6177463.7210000036},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":5338754.6550000012},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":342415.76900000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":258751.81599999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":76372880.460999981}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":3191179.9850000031},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":2718041.7429999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":6006596.5179999946},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":6115049.0810000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":6052559.3019999973},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":5515259.7980000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":4324001.5769999977},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":3354941.5870000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":3839983.7059999993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":2360462.1630000016},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":3826670.0210000006},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":4164392.5499999984},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":51469138.030999988}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":185102405.77078339},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":173986397.5368332},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":192578272.30794719},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":174490317.38149098},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":189639360.46534017},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":89700816.958000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":98852872.371000022},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":17871814.659066666},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":18328272.791205745},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":22539992.625999995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":117263403.5684846},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1280353926.4361517}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":137460171.39914566},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":152345814.16464919},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":171768958.50216922},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":120689414.12747045},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":228905793.87401116},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":187314266.76589999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":249779858.05693328},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":271499315.36056072},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":40777226.752028495},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":124469427.48228994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":29454623.265589997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":9551889.1419999991},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1724016758.8927481}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":298.8},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":401972.08871578868},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":401220.45443894179},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":278050.77827090124},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":3146515.3453928572},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":4228057.4668184891}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":69511604.262514234},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":42690826.462174065},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":56230495.467000835},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":76483551.144207373},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":75838049.897708446},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":66088545.885103852},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":87931395.197599813},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":84737638.175679862},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":65187059.478170767},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":29460316.81663524},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":69648738.414245397},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":66263168.549339853},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":790071389.75037968}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":69426822.02458927},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":17323941.288767941},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":48688703.039443903},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":75969429.086374164},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":79433965.527229548},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":82182376.414972112},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":85217058.878825858},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":84024336.7818878},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":79792749.745736897},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":66139054.81633538},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":72746759.268366709},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":74377948.839194268},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":835323145.71172392}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":3818506.1559999986},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":4203994.7809999967},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":2959900.9519999977},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":3887732.8389999988},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":3342386.0870000008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":1671355.6230000011},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":2016794.8300000012},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":1746222.4460000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":2396582.4440000011},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":2011904.6159999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":2104395.824000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":2913090.8490000013},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":33072867.446999997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":3926035.0859999987},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":6892648.5820000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":22357771.065999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":21216167.865000017},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":22067924.22299999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":20848245.472999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":20345057.975999985},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":20592772.777999979},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":19711882.715000011},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":17820276.68669999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":21877837.479999993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":20814028.964000039},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":218470648.89469996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":108573282.79805426},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":75921408.846350476},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":58235792.270285442},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":110811711.12569341},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":244880.50699999981},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":2669.8780000000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":10775619.198000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":100383627.74696141},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":83462698.553476781},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":46242811.461409993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":186777196.73060703},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":781431699.11583889}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":97590683.268000051},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":171127458.94199973},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":135650264.49600005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":170685210.44803342},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":148400750.90354985},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":130399117.66711664},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":174656229.89199999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":145175218.22353333},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":82148423.292916715},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":117190965.75199993},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":146937782.58899993},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1519962105.4741497}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":174413.73930651642},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":11086.378377478432},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":6869902.6363694081},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":6724079.5550566316},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":9884798.3039123528},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":1760279.1746611067},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":3399095.4917457486},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":3813772.941933082},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":469704.06193788693},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":105532.93855980385},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":33212665.221860014}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":1815907.4536994626},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":3867658.9621401783},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":25379370.828167908},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":50459465.267185934},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":28328539.83352847},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":14775474.313853413},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":288114.6225880743},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":2896425.1669999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":2819502.8444309146},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":395834.8542704283},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":131026294.14686477}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":25713989.178197406},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":9177091.577517556},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":24933092.882167153},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":58902771.78580562},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":21831296.857602209},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":11382645.400146594},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":206572.5744119258},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":1643067.203},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":4129166.2130709887},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":841870.80072957161},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":158761564.47264904}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":5783912.9768025894},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":157893989.18318865},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":194482726.94658783},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":184429748.64500007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":185098108.88844892},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":83777012.636153325},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":67926413.722452611},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":97064750.386000007},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":35623018.54395669},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":22484715.089498103},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":3615596.0064367587},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":4202638.3381800437},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1042382631.3627056}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":11134468.575000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":203761448.86821949},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":227376439.92031354},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":181469876.17021739},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":179219092.0652394},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":116206842.68384664},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":194035558.87151021},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":139412177.2802},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":66218243.181083634},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":86349.978000000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":12936377.95656324},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":10362516.562819956},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1342219392.1130135}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":1782926.3840000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1782926.3840000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":195429469.54099995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":207123757.58900008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":233871986.85099986},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":176604532.70099968},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":234279946.05799985},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":216472688.13799995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":179683245.05699995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":81577258.030999973},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":231680985.66599995},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1756723869.631999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":90152.209166552668},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":274701.53282715857},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":381785.41795966594},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":746639.15995337721}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":918515.97686699498},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":171417.261},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":40511.014000000003},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1130444.2518669949}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":372000.04573049792},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":115484.53668889105},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":823665.93721679656},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":171314.63833137797},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":5189845.0976350736},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":1363702.6592629228},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":448894.87050414563},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":207913.05092328711},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":2712720.9029932059},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":8189799.2364997733},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":19595340.975785971}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":50217.835999999996},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":66.353999999999999},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":50284.189999999995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":4810534.6404145025},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":3234497.4867289378},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":8045032.1271434408}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":11758868.906563107},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":1772422.2453625372},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":13271992.812430667},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":755.3732944363087},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":1125696.3254758867},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":8445924.2576702293},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":1155829.4280476763},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":3041169.2562043918},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":40572658.605048932}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":27999930.126373705},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":2029116.6454519352},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":11301366.407908751},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":40418751.145070218},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":22255164.815389819},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":7593822.4478070224},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":1516351.3142037934},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":1378271.3735648033},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":114492774.27577005}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":33911274.253316298},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":66144352.182000905},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":105054757.61265235},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":137874530.66682988},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":81670594.159820363},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":70700711.27248615},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":182277653.74741918},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":162064611.97668976},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":125320076.75567554},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":43322382.771118976},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1008340945.3980094}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":13429786.242999988},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":16619552.043000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":12627758.752999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":24236046.602000006},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":12240651.459999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":13875789.365000006},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":13535185.324000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":11316175.588999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":7414566.2190000005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":4474937.1329999967},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":9175552.2780000083},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":138946001.009}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":35263946.62036667},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":31604565.57},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":50827559.421733372},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":53274348.028000042},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":2941991.6439999994},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":3885431.7429999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":177797843.02710006}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":89873960.056000024},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":82978794.794999987},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":14356445.213000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":48837491.153999992},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":95875238.841000021},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":119932627.78800008},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":81705390.514000073},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":81448001.166000083},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":79189522.454000011},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":65994310.589999899},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":67826899.261999995},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":828018681.83300018}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":21737218.128999982},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":20161426.838000014},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":23035090.826000012},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":21623462.630000006},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":22538456.63100002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":22318998.300999995},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":21747815.466400005},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":18219524.385000002},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":14268436.863000004},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":17879039.899000019},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":12030040.876},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":20173619.374000005},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":235733130.21840003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":46862.544999999998},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":73040.062000000005},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":119902.607}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":57065.760999999999},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":65876.58},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":122942.341}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":32806.036999999997},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":150909.603},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":183715.64}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":15711.336000000001},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":35003.734000000004},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":50715.070000000007}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[1]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[2]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[3]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[4]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[5]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[6]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[7]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[8]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[9]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[10]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[11]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH2[[#This Row],[Nombre unidad TCV]],'[12]CMgP-pre'!$H$6:$J$205,3,0)","v":0},{"$f":"+SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0}]

{"sheet":"GxN_NTH3","index":12,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Generación Neta NTH3"]
[]
[null,"Nombre unidad TCV","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Total"]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":22947485.944000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":18541495.377000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":22707553.209999993},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16617912.347999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9341133.3509999961},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8135602.4159999974},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19227940.614999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4319168.3549999995},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4847387.3229999989},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13967583.109000005},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7819414.4510000013},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1957492.9169999999},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":150430169.41600001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"ANG2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16752008.262999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19533886.763000008},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":21207008.939999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15744085.203999992},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7353840.6370000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4210741.0149999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15291962.691000005},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5172841.7030000016},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2941863.0109999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11310376.936999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7957436.9840000011},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1673723.0519999999},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":129149775.19999999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":886586.85499999986},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2980913.358},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4990302.1530000009},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":242346.30399999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":273491.09700000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":122526.702},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":33390.699999999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":127699.04900000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":347375.64500000002},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":10004631.862999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":188302.73699999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3464778.5299999993},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1081499.746},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2156443.4249999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":238415.97100000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":145260.63399999999},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":7274701.0429999987}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Arauco"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6566325.5259999968},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":21914892.058999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16603483.653999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":182843.53999999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1296742.3039999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2729313.3339999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8013388.6929999962},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1333375.628},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14832837.024999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19721992.965000007},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":38251494.577000022},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8213446.3440000024},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":139660135.64900002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Bocamina II"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":57559407.065999955},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":44671414.584999986},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":29049295.683999989},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":263555.46500000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2407252.5419999994},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8699645.7259999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":309420.07},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15709016.218},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":50036324.13099999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9620921.3889999986},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":93685788.138000026},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":312012041.01399994}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Campiche"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9642022.1069999989},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11238059.366000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4259943.9369999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3901608.7820000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1311786.0969999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10831651.82},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8774353.9220000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2490676.4780000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3538261.8880000007},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":35940627.861999981},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15437607.155000009},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":24700617.289999984},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":132067216.70399997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":54595.092602854398},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":54206.436005935502},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":516857.51900000009},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9862.482},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":635521.52960878995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Candelaria 2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":84492.307299828899},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":457799.15499999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":81548.736000000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":503445.23599999992},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1127285.434299829}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cardones"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4.1630000000000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":4.1630000000000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC KELAR"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15093130.954},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":34488125.507999986},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16338753.329133006},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":28235586.53718745},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":25340283.616880424},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8957963.3520000018},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1461397.0989999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5446178.2929999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4038264.470306118},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6802240.411596966},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1046791.8019999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":147248715.37310395}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":18467367.028000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8877364.9910000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3571882.0589999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9307759.5786309168},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2918488.5949359806},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10203003.517317934},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3251908.05},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7900359.9079999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6604229.0440000007},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3085286.858},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":74187649.628884837}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CC2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9857460.9929656833},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2771518.8967281617},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3958691.6632633526},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1482213.7606836066},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1545573.2068922156},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2516638.330134239},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2293165.0210000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":264995.49300000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":459888.29099999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":25150145.65566726}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":36266122.590000011},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":34522507.539999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":48828259.920000017},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":33732944.986999989},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":38764289.892999992},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15119107.403999995},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19069370.519999988},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5649066.7840000018},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":18011481.989000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":21014740.574000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23864201.573000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17782331.728},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":312624425.50199997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CCH2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":37711974.59799999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":35419926.356999993},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":55888394.061000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":41278358.637000024},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":39457811.337000027},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14230655.285},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16217221.743000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7480355.5499999989},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16940766.184000008},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":20370306.379000016},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23104094.565999988},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19152890.622999996},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":327252755.32000005}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CD Iquique"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Celco"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":37221.101999999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":49031.931000000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15013.724999999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":43890.438000000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13660.103000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":573021.30200000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":125003.198},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":856841.799}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Cholguán"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Laja"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":415513.00600000005},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":25481.538},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":172325.86799999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":613320.41200000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":52142.115999999995},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":96899.212},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":301200.717},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":308548.73499999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":141229.049},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":28952.018},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":928971.84700000007}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Colmito"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":109328.41150772112},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":401734.15362252161},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5616962.6611909484},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6051857.4119433677},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9898831.6925519798},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2316619.6223388934},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2857296.0052542482},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":920877.33244571171},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":279992.80062290607},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":33495.535440196167},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":53667.480999999992},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":28540663.107918493}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTA"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23316177.182999976},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23381850.760999992},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9212298.5830000043},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6148079.6719999965},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17774143.463},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3803222.6529999995},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":105466.29399999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5394240.8150000032},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11610603.430999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":20437836.331000008},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12305805.838999998},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":133489725.02499996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTH"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":27941760.417999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14722958.882000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":27764073.931000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19444215.993000012},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17527183.066000007},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10624075.411999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2640098.3300000005},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2308167.4969999995},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3493128.6440000008},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4243588.3369999994},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14589388.075999992},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7478230.6370000001},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":152776869.22299999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2288670.321},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12309899.878999993},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15621303.501000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15655022.727000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23142445.303000014},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2148474.1819999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":31126731.329000019},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9960812.0740000084},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":18860818.912000008},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13541031.589999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":144655209.81800005}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9857579.6669999957},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14180632.439999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14108432.687000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":407207.48},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":866630.37400000007},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2426498.6570000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6849531.7800000049},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14198236.665999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7619780.3890000023},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3306.4250000000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15012638.911999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3449645.0890000002},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":88980120.566}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTM3"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9684148.9734921325},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6772876.678568216},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7918547.0745099057},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4681337.6159316674},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11223664.937999995},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":279120.53599999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2414386.784},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6646799.1799999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9132896.8910000063},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":28889154.779999986},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4475216.7910000002},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":92118150.2425019}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"CTTAR"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5463311.3939999994},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12827413.117000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8136889.7849999974},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8644694.7549999971},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4370555.5979999984},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10592294.243999995},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14263703.864},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1426168.7240000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2323886.8160000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15994980.654000008},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":20531279.138},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":28095053.182000015},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":132670231.27100001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Diego de Almagro"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":90981.696999999986},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11693.101000000001},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":102674.79799999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"El Salvador"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":59127.482000000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":59127.482000000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4771.5},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":188479.5},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1475},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1375.5},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1149},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1318.5},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":198569}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Emelda U2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":25229.87},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":506052.25},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":57220.621999999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1351.75},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1520.25},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1340.88},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16463.12},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1102.25},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":610280.99199999997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Energía Pacífico"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":33321.328000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":380971.29499999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":89935.320999999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":77068.953999999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19438.762999999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":118460.264},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":285368.77599999995},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":116878.64599999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":32082.342000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7391451.4449999994},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":8544977.1339999996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Escuadrón"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Esperanza TG"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":58822.505999999994},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":102252.197},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":161074.70299999998}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":18902893.148394778},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11680081.828548362},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15662708.055850482},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15016486.858657869},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11789138.133332403},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2667163.7543339566},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":269963.27878993517},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3652633.1103938101},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":831750.11006700876},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5439711.3107372411},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5469205.8991269618},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2311975.5701545547},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":93693711.058387354}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14842935.738369333},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12193016.124948487},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16791061.959742434},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15421645.960567979},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7270237.7753115259},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5022388.5903179077},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":325651.02273657342},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4292125.08171516},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1839092.8463146477},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7944398.5510506583},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5135570.824119729},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3129947.6708460515},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":94208072.146040499}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 3"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15556822.76277086},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8029597.569989915},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12362083.741445398},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8911888.0518560838},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7689914.2433749903},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":731188.96560619376},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3364968.4781388766},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6221492.2416772963},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1938672.5471567011},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13582388.86267538},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13669234.216397392},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":92058251.681089088}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 4"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14288392.132524835},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9506318.9807761759},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13464401.506647574},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12078994.256797815},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9662135.5880783424},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3567638.0109462594},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":926606.47279878287},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3508231.0782936444},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2005092.5304387505},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9212551.2959631886},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10750458.597327851},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8406926.3654705919},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":97377746.816063792}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Guacolda 5"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12249991.196711902},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5735516.6631749813},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10525578.884590548},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8084637.3374935575},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8183526.2238060255},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":591703.93128216325},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":122300.7241140351},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2092226.4098510563},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":207073.73195539491},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2299344.9383796803},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2259047.3002186837},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":592374.00277002878},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":52943321.344348066}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Horcones"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1520.414},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10547.111000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":672.13},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":32799.097000000002},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":45538.752}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Huasco TG"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2340.4589999999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19485.137999999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":48277.417000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8376.4520000000011},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":78479.466}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"IEM"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8817418.9969999976},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11327672.498999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4061172.8},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":983581.83500000008},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":20084311.282000009},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23012900.816000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17095769.846559156},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":85382828.075559154}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Laja"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13439.788},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":21444.866999999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9301.2389999999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":20509.004000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":44046.579000000005},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":20934.875},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":30996.535},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2377.9290000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":163050.81600000002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":180382.671},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":125220.109},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":206655.72799999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":268392.98199999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":228142.85900000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":153829.91600000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":89879.116000000009},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":249007.12900000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":43835.251000000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":197580.21900000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1742925.98}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":558069.79499999993},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":118875.77899999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":676945.57399999991}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Licantén"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":73198.010999999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":102215.613},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":175413.62400000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Pinos"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":567121.24200000009},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":784067.55300000007},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":277199.57400000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3599535.6830000007},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1073891.483},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":60902.858999999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":48799.777000000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":6411518.171000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Vientos"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":757384.03599999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":884696.96900000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":24591339.956999991},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13134688.653999994},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23294160.89100001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":960979.7570000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6177463.7210000036},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2010913.3469999991},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":342415.76900000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":258751.81599999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":72412794.916999996}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7277.5659999999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7470.6409999999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":28198.238999999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":114036.85500000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":171635.31000000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":92638.409999999989},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":97799.455999999991},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":44878.620999999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":79995.915000000023},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":643931.01300000004}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":319543.34000000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2992655.554},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3212898.2549999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5127924.7416561758},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9267409.0869999994},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10736733.942},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":31657164.91965618}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco II"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5086.4940000000006},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":82750.399999999994},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":25302263.302000009},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11073247.191000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11894921.820999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6286191.9356294703},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":39326666.599807002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5916008.0499999989},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":256404.76799999998},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":100143540.56143649}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":184374.60421579218},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":278050.77827090124},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3146515.3453928572},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":3608940.7278795508}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":19311364.671186946},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":22533240.887842875},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":29691135.95416316},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5757899.0154565405},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2081077.494752802},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":183189.25474577257},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2109501.0336750275},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1292945.4475677533},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5724362.6695716744},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10225858.261591269},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15793410.367601838},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14126265.014286153},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":128830250.07244182}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"NTO2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15194803.333329264},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9455953.6960644703},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":24141492.968502045},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5056770.3678049073},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":377577.70355512068},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":567103.15292032633},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1932320.4343790703},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2430317.001962021},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9075040.742950514},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10147230.659021499},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11296914.62919103},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":89675524.689680263}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Renca"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10886650.760161623},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":16403579.8072243},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7251606.724818876},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4662309.3301846534},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9049.2969999999968},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1238799.054},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":21439420.137040235},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":52457935.31654194},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":42723607.732409999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":90166897.384607106},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":247239855.54398873}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10195736.629999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5481104.4610000011},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3752586.2849999992},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1148880.9080000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11049818.620000005},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2561726.7410000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1675384.7239999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4252820.1749999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":46571218.042000026},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":20525247.366999991},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13246614.445000004},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":120461138.39800002}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Petropower"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero A"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":500255.723927446},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":799464.99212015234},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1276834.414566495},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":24005745.490115013},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10001311.635289542},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":669338.03300000005},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":65957.701000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1666388.5547875161},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":238840.21914437789},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":39224136.763950549}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Quintero B"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":5410500.2320000008},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2831180.6320485258},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":868880.22841902077},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":31519365.117433261},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":8342993.3368362067},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":628209.24800000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":29575.357000000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1482996.47},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2982011.882714388},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":479060.66677777778},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":54574773.171229184}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Renca U2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2099757.358},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":40869066.705471337},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":36746317.560581498},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":27723159.652000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":25895050.994527135},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":24321659.099166911},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4089413.8752625412},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":28294206.241999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":18418782.834475204},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3615596.0064367587},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4202638.3381800437},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":216275648.66610143}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Isidro II"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15215713.346826483},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10653232.061000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14769283.046627022},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":36239961.645264894},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":45420852.378968135},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14843223.408},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12682445.166999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1375393.4892620663},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":86349.978000000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4167804.4549999991},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2598081.0989999999},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":158052340.07494861}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa Lidia"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1782926.3840000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1782926.3840000003}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Santa María"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":923145.25799999991},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2115217.2179999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":251711.924},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4991863.504999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15850910.635999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":69113198.878000021},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":142898114.53799987},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":236144161.9569999}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":90152.209166552668},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":274701.53282715857},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":381785.41795966594},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":746639.15995337721}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Taltal 2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG_Coronel"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":918515.97686699498},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":171417.261},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":40511.014000000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1130444.2518669949}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TG3"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":42425.5337147627},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":47684.216808183286},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":673297.50941382744},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":141777.45178200401},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17791.275726564527},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":54155.510865460223},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":283492.85747866752},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":131656.27796520956},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":38630.15909342152},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":278602.31528632273},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1709513.1081344236}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"TGTAR"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":50217.835999999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":66.353999999999999},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":50284.189999999995}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U12"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3405893.5120299705},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2142792.5578373093},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":5548686.0698672794}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U13"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U14"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9791165.438186815},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1343785.618963022},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11065068.824276527},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":755.3732944363087},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1125696.3254758867},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6539165.5153978383},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1155829.4280476763},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3041169.2562043918},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":34062635.779846594}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U15"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17911893.379062731},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1342113.2280040276},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":9261773.7548181377},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":29316752.321861561},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":13443898.490784563},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3376688.5932244873},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1516351.3142037934},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1378271.3735648033},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":77547742.455524102}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"U16"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17308089.009796366},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4595206.892640993},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17169973.458184056},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":6552311.9029742684},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":7682369.9483617432},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":10426748.669421501},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":4523203.5637040511},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":17822782.761962928},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":37042741.404581919},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12654273.523297798},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":135777701.13492563}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Valdivia"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":1804.2326052631588},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":14129.509774883656},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3199.8243539823006},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":19133.566734129116}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23966093.912},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":21528631.498999987},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":31126458.491000015},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":28828342.999999981},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":2941991.6439999994},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":3647116.2649999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":112038634.81099997}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Ventanas 2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":42046684.470000006},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":31106057.136999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":11765323.988999996},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":12293883.502000002},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":50209270.396000028},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":23836228.715999983},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":30633370.311000004},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":61369734.898000054},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":63672558.928000003},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":58289026.104999885},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":65623357.593999982},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":450845496.046}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Viñales"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":65238.381000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":38372.231},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":27909.773000000001},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":131520.38500000001}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 1"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":46862.544999999998},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":73040.062000000005},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":119902.607}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":57065.760999999999},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":65876.58},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":122942.341}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 3"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":32806.036999999997},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":150909.603},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":183715.64}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":15711.336000000001},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":35003.734000000004},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":50715.070000000007}]
[null,{"$f":"+TablaCVP_pre[[#This Row],[Nombre unidad TCV]]","v":"Los Guindos 2"},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[1]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[2]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[3]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[4]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[5]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[6]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[7]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[8]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[9]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[10]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[11]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+VLOOKUP(TablaGxN_NTH3[[#This Row],[Nombre unidad TCV]],'[12]GxN_NTH3-pre'!$G$6:$H$205,2,0)","v":0},{"$f":"+SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0}]

{"sheet":"VUI-pre","index":13,"n_rows":101,"n_cols":8,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Valor Unitario del Impuesto Anual"]
[]
[null,"Nombre unidad TCV","Impuesto por central CLP","Autoproductor","Potencia Autoproductores KWh","GxN_NTH1","NTH1","VUI"]
[null,{"$f":"+'Impuestos SII'!O6","v":"ANG1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7130520711.3500004},{"$f":"+VLOOKUP(B5,Unidades!B6:E100,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B5,TablaGxN_NTH1[],14,0)","v":2068339331.3550003},{"$f":"+ROUND(VLOOKUP(B5,TablaNTH1[],14,0),0)","v":8581},{"$f":"+IF(F5=0,0,IF(D5=\"Sí\",1/(E5*G5),1/F5)*C5)","v":3.4474617405639574}]
[null,{"$f":"+'Impuestos SII'!O7","v":"ANG2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7311026706.8599997},{"$f":"+VLOOKUP(B6,Unidades!B7:E101,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B6,TablaGxN_NTH1[],14,0)","v":2120698431.7870002},{"$f":"+ROUND(VLOOKUP(B6,TablaNTH1[],14,0),0)","v":8538},{"$f":"+IF(F6=0,0,IF(D6=\"Sí\",1/(E6*G6),1/F6)*C6)","v":3.4474617405641146}]
[null,{"$f":"+'Impuestos SII'!O8","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":121233798.01000001},{"$f":"+VLOOKUP(B7,Unidades!B8:E102,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B7,TablaGxN_NTH1[],14,0)","v":31212629.973999992},{"$f":"+ROUND(VLOOKUP(B7,TablaNTH1[],14,0),0)","v":575},3.8841263331858711]
[null,{"$f":"+'Impuestos SII'!O9","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":117409333.55},{"$f":"+VLOOKUP(B8,Unidades!B9:E103,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B8,TablaGxN_NTH1[],14,0)","v":20710645.629999995},{"$f":"+ROUND(VLOOKUP(B8,TablaNTH1[],14,0),0)","v":429},5.6690330010730827]
[null,{"$f":"+'Impuestos SII'!O10","v":"Arauco"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1965836674.77},{"$f":"+VLOOKUP(B9,Unidades!B10:E104,4,0)","v":"Sí"},127000,{"$f":"+VLOOKUP(B9,TablaGxN_NTH1[],14,0)","v":45303256.927000001},{"$f":"+ROUND(VLOOKUP(B9,TablaNTH1[],14,0),0)","v":7889},1.9621027931546267]
[null,{"$f":"+'Impuestos SII'!O11","v":"Bocamina"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2541576691.3899999},{"$f":"+VLOOKUP(B10,Unidades!B11:E105,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B10,TablaGxN_NTH1[],14,0)","v":549260409.73399985},{"$f":"+ROUND(VLOOKUP(B10,TablaNTH1[],14,0),0)","v":7055},4.6272708652364996]
[null,{"$f":"+'Impuestos SII'!O12","v":"Bocamina II"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":10534143146.35},{"$f":"+VLOOKUP(B11,Unidades!B12:E106,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B11,TablaGxN_NTH1[],14,0)","v":2123734389.6659994},{"$f":"+ROUND(VLOOKUP(B11,TablaNTH1[],14,0),0)","v":7492},4.9601980349372736]
[null,{"$f":"+'Impuestos SII'!O13","v":"Campiche"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":6370837756.0100002},{"$f":"+VLOOKUP(B12,Unidades!B13:E107,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B12,TablaGxN_NTH1[],14,0)","v":1566513230.3339994},{"$f":"+ROUND(VLOOKUP(B12,TablaNTH1[],14,0),0)","v":7565},4.0668904881522518]
[null,{"$f":"+'Impuestos SII'!O14","v":"Candelaria 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":149792122.5},{"$f":"+VLOOKUP(B13,Unidades!B14:E108,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B13,TablaGxN_NTH1[],14,0)","v":46286941.027923271},{"$f":"+ROUND(VLOOKUP(B13,TablaNTH1[],14,0),0)","v":440},3.2361637899042783]
[null,{"$f":"+'Impuestos SII'!O15","v":"Candelaria 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":108844199.73},{"$f":"+VLOOKUP(B14,Unidades!B15:E109,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B14,TablaGxN_NTH1[],14,0)","v":30440904.528069202},{"$f":"+ROUND(VLOOKUP(B14,TablaNTH1[],14,0),0)","v":345},3.5755901940967632]
[null,{"$f":"+'Impuestos SII'!O16","v":"Cardones"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":152768.98000000001},{"$f":"+VLOOKUP(B15,Unidades!B16:E110,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B15,TablaGxN_NTH1[],14,0)","v":4.1630000000000003},{"$f":"+ROUND(VLOOKUP(B15,TablaNTH1[],14,0),0)","v":1},36696.848426615426]
[null,{"$f":"+'Impuestos SII'!O17","v":"CC KELAR"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2812750319.8099999},{"$f":"+VLOOKUP(B16,Unidades!B17:E111,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B16,TablaGxN_NTH1[],14,0)","v":1427985465.603967},{"$f":"+ROUND(VLOOKUP(B16,TablaNTH1[],14,0),0)","v":4548},1.9697331573471908]
[null,{"$f":"+'Impuestos SII'!O18","v":"CC1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":549818333.03999996},{"$f":"+VLOOKUP(B17,Unidades!B18:E112,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B17,TablaGxN_NTH1[],14,0)","v":220844264.22088486},{"$f":"+ROUND(VLOOKUP(B17,TablaNTH1[],14,0),0)","v":1929},2.4896201627862093]
[null,{"$f":"+'Impuestos SII'!O19","v":"CC2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":213473066.24000001},{"$f":"+VLOOKUP(B18,Unidades!B19:E113,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B18,TablaGxN_NTH1[],14,0)","v":73774183.038024634},{"$f":"+ROUND(VLOOKUP(B18,TablaNTH1[],14,0),0)","v":780},2.893601222665819]
[null,{"$f":"+'Impuestos SII'!O20","v":"CCH1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5736884738.8900003},{"$f":"+VLOOKUP(B19,Unidades!B20:E114,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B19,TablaGxN_NTH1[],14,0)","v":1428661263.9830005},{"$f":"+ROUND(VLOOKUP(B19,TablaNTH1[],14,0),0)","v":8170},4.0155667991557324]
[null,{"$f":"+'Impuestos SII'!O21","v":"CCH2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5748596491.46},{"$f":"+VLOOKUP(B20,Unidades!B21:E115,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B20,TablaGxN_NTH1[],14,0)","v":1431577851.6410003},{"$f":"+ROUND(VLOOKUP(B20,TablaNTH1[],14,0),0)","v":8175},4.0155667991583233]
[null,{"$f":"+'Impuestos SII'!O22","v":"CD Iquique"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B21,Unidades!B22:E116,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B21,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B21,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O23","v":"Celco"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":551581745.45000005},{"$f":"+VLOOKUP(B22,Unidades!B23:E117,4,0)","v":"Sí"},40000,{"$f":"+VLOOKUP(B22,TablaGxN_NTH1[],14,0)","v":49517976.81000001},{"$f":"+ROUND(VLOOKUP(B22,TablaNTH1[],14,0),0)","v":8257},1.6700428286605307]
[null,{"$f":"+'Impuestos SII'!O24","v":"Cholguán"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":161189898.22},{"$f":"+VLOOKUP(B23,Unidades!B24:E118,4,0)","v":"Sí"},29000,{"$f":"+VLOOKUP(B23,TablaGxN_NTH1[],14,0)","v":35718370.789000005},{"$f":"+ROUND(VLOOKUP(B23,TablaNTH1[],14,0),0)","v":4729},1.1753589241729316]
[null,{"$f":"+'Impuestos SII'!O25","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B24,Unidades!B25:E119,4,0)","v":"Sí"},53000,{"$f":"+VLOOKUP(B24,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B24,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O26","v":"CMPC Laja"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":100316563.75},{"$f":"+VLOOKUP(B25,Unidades!B26:E120,4,0)","v":"Sí"},107000,{"$f":"+VLOOKUP(B25,TablaGxN_NTH1[],14,0)","v":158052021.19100004},{"$f":"+ROUND(VLOOKUP(B25,TablaNTH1[],14,0),0)","v":7972},0.1176038608845914]
[null,{"$f":"+'Impuestos SII'!O27","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":469412594.23000002},{"$f":"+VLOOKUP(B26,Unidades!B27:E121,4,0)","v":"Sí"},97000,{"$f":"+VLOOKUP(B26,TablaGxN_NTH1[],14,0)","v":118029547.84799996},{"$f":"+ROUND(VLOOKUP(B26,TablaNTH1[],14,0),0)","v":8193},0.59066338278465025]
[null,{"$f":"+'Impuestos SII'!O28","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B27,Unidades!B28:E122,4,0)","v":"Sí"},123000,{"$f":"+VLOOKUP(B27,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B27,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O29","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":346300675.01999998},{"$f":"+VLOOKUP(B28,Unidades!B29:E123,4,0)","v":"Sí"},22000,{"$f":"+VLOOKUP(B28,TablaGxN_NTH1[],14,0)","v":21051963.475999996},{"$f":"+ROUND(VLOOKUP(B28,TablaNTH1[],14,0),0)","v":7224},2.1789783739806703]
[null,{"$f":"+'Impuestos SII'!O30","v":"Colmito"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":214764309.18000001},{"$f":"+VLOOKUP(B29,Unidades!B30:E124,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B29,TablaGxN_NTH1[],14,0)","v":31310645.071689676},{"$f":"+ROUND(VLOOKUP(B29,TablaNTH1[],14,0),0)","v":1441},6.8591467434883571]
[null,{"$f":"+'Impuestos SII'!O31","v":"CTA"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3090384806.54},{"$f":"+VLOOKUP(B30,Unidades!B31:E125,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B30,TablaGxN_NTH1[],14,0)","v":654454952.04900002},{"$f":"+ROUND(VLOOKUP(B30,TablaNTH1[],14,0),0)","v":5813},4.7220741425585828]
[null,{"$f":"+'Impuestos SII'!O32","v":"CTH"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4090706785.3800001},{"$f":"+VLOOKUP(B31,Unidades!B32:E126,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B31,TablaGxN_NTH1[],14,0)","v":777068043.14699996},{"$f":"+ROUND(VLOOKUP(B31,TablaNTH1[],14,0),0)","v":6761},5.2642838956718627]
[null,{"$f":"+'Impuestos SII'!O33","v":"CTM1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":839063306.69000006},{"$f":"+VLOOKUP(B32,Unidades!B33:E127,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B32,TablaGxN_NTH1[],14,0)","v":228392602.93100011},{"$f":"+ROUND(VLOOKUP(B32,TablaNTH1[],14,0),0)","v":2951},3.6737761903063477]
[null,{"$f":"+'Impuestos SII'!O34","v":"CTM2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":734633896.55999994},{"$f":"+VLOOKUP(B33,Unidades!B34:E128,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B33,TablaGxN_NTH1[],14,0)","v":199966970.90499997},{"$f":"+ROUND(VLOOKUP(B33,TablaNTH1[],14,0),0)","v":2335},3.6737761903139936]
[null,{"$f":"+'Impuestos SII'!O35","v":"CTM3"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1316739584.5999999},{"$f":"+VLOOKUP(B34,Unidades!B35:E129,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B34,TablaGxN_NTH1[],14,0)","v":609616637.26196408},{"$f":"+ROUND(VLOOKUP(B34,TablaNTH1[],14,0),0)","v":5050},2.159946930769495]
[null,{"$f":"+'Impuestos SII'!O36","v":"CTTAR"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3254504972.25},{"$f":"+VLOOKUP(B35,Unidades!B36:E130,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B35,TablaGxN_NTH1[],14,0)","v":614081409.06599987},{"$f":"+ROUND(VLOOKUP(B35,TablaNTH1[],14,0),0)","v":6030},5.2997940080941515]
[null,{"$f":"+'Impuestos SII'!O37","v":"Diego de Almagro"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1309936.48},{"$f":"+VLOOKUP(B36,Unidades!B37:E131,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B36,TablaGxN_NTH1[],14,0)","v":159438.01300000001},{"$f":"+ROUND(VLOOKUP(B36,TablaNTH1[],14,0),0)","v":18},8.2159608950972061]
[null,{"$f":"+'Impuestos SII'!O38","v":"El Salvador"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1040925.05},{"$f":"+VLOOKUP(B37,Unidades!B38:E132,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B37,TablaGxN_NTH1[],14,0)","v":112731.21899999998},{"$f":"+ROUND(VLOOKUP(B37,TablaNTH1[],14,0),0)","v":17},9.2336892941785749]
[null,{"$f":"+'Impuestos SII'!O39","v":"Emelda U1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1038070.75},{"$f":"+VLOOKUP(B38,Unidades!B39:E133,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B38,TablaGxN_NTH1[],14,0)","v":198569.00000000003},{"$f":"+ROUND(VLOOKUP(B38,TablaNTH1[],14,0),0)","v":25},5.2277583610734801]
[null,{"$f":"+'Impuestos SII'!O40","v":"Emelda U2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2601187.9500000002},{"$f":"+VLOOKUP(B39,Unidades!B40:E134,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B39,TablaGxN_NTH1[],14,0)","v":610280.99200000009},{"$f":"+ROUND(VLOOKUP(B39,TablaNTH1[],14,0),0)","v":38},4.2622791535345739]
[null,{"$f":"+'Impuestos SII'!O41","v":"Energía Pacífico"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":34547780.149999999},{"$f":"+VLOOKUP(B40,Unidades!B41:E135,4,0)","v":"Sí"},14305,{"$f":"+VLOOKUP(B40,TablaGxN_NTH1[],14,0)","v":113384792.43799999},{"$f":"+ROUND(VLOOKUP(B40,TablaNTH1[],14,0),0)","v":7809},0.3092693362487981]
[null,{"$f":"+'Impuestos SII'!O42","v":"Escuadrón"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B41,Unidades!B42:E136,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B41,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B41,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O43","v":"Esperanza TG"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":784702.59},{"$f":"+VLOOKUP(B42,Unidades!B43:E137,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B42,TablaGxN_NTH1[],14,0)","v":161074.70299999998},{"$f":"+ROUND(VLOOKUP(B42,TablaNTH1[],14,0),0)","v":21},4.8716687064138187]
[null,{"$f":"+'Impuestos SII'!O44","v":"Guacolda 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4943516689.1300001},{"$f":"+VLOOKUP(B43,Unidades!B44:E138,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B43,TablaGxN_NTH1[],14,0)","v":952399871.71996737},{"$f":"+ROUND(VLOOKUP(B43,TablaNTH1[],14,0),0)","v":8318},5.1905894109397099]
[null,{"$f":"+'Impuestos SII'!O45","v":"Guacolda 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4434469716.5100002},{"$f":"+VLOOKUP(B44,Unidades!B45:E139,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B44,TablaGxN_NTH1[],14,0)","v":854328741.0034883},{"$f":"+ROUND(VLOOKUP(B44,TablaNTH1[],14,0),0)","v":7886},5.1905894109348401]
[null,{"$f":"+'Impuestos SII'!O46","v":"Guacolda 3"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3876669198.1500001},{"$f":"+VLOOKUP(B45,Unidades!B46:E140,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B45,TablaGxN_NTH1[],14,0)","v":942221326.05080402},{"$f":"+ROUND(VLOOKUP(B45,TablaNTH1[],14,0),0)","v":7934},4.1143933924723886]
[null,{"$f":"+'Impuestos SII'!O47","v":"Guacolda 4"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4228110076.4299998},{"$f":"+VLOOKUP(B46,Unidades!B47:E141,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B46,TablaGxN_NTH1[],14,0)","v":877726589.29378736},{"$f":"+ROUND(VLOOKUP(B46,TablaNTH1[],14,0),0)","v":8026},4.8171151791492468]
[null,{"$f":"+'Impuestos SII'!O48","v":"Guacolda 5"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4288915239.98},{"$f":"+VLOOKUP(B47,Unidades!B48:E142,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B47,TablaGxN_NTH1[],14,0)","v":1000014318.2875366},{"$f":"+ROUND(VLOOKUP(B47,TablaNTH1[],14,0),0)","v":8029},4.2888538309376463]
[null,{"$f":"+'Impuestos SII'!O49","v":"Horcones"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":679340.56},{"$f":"+VLOOKUP(B48,Unidades!B49:E143,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B48,TablaGxN_NTH1[],14,0)","v":45538.752},{"$f":"+ROUND(VLOOKUP(B48,TablaNTH1[],14,0),0)","v":15},14.917856334754189]
[null,{"$f":"+'Impuestos SII'!O50","v":"Huasco TG"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1241279.9099999999},{"$f":"+VLOOKUP(B49,Unidades!B50:E144,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B49,TablaGxN_NTH1[],14,0)","v":78479.466},{"$f":"+ROUND(VLOOKUP(B49,TablaNTH1[],14,0),0)","v":12},15.816620235412914]
[null,{"$f":"+'Impuestos SII'!O51","v":"IEM"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5501904707.7399998},{"$f":"+VLOOKUP(B50,Unidades!B51:E145,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B50,TablaGxN_NTH1[],14,0)","v":1416358037.2070761},{"$f":"+ROUND(VLOOKUP(B50,TablaNTH1[],14,0),0)","v":4253},3.884543712258826]
[null,{"$f":"+'Impuestos SII'!O52","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B51,Unidades!B52:E146,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B51,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B51,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O53","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B52,Unidades!B53:E147,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B52,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B52,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O54","v":"Laja"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4194492.57},{"$f":"+VLOOKUP(B53,Unidades!B54:E148,4,0)","v":"Sí"},8866,{"$f":"+VLOOKUP(B53,TablaGxN_NTH1[],14,0)","v":26856261.467000004},{"$f":"+ROUND(VLOOKUP(B53,TablaNTH1[],14,0),0)","v":7819},{"$f":"+IF(F53=0,0,IF(D53=\"Sí\",1/(E53*G53),1/F53)*C53)","v":6.0506285091579806E-2}]
[null,{"$f":"+'Impuestos SII'!O55","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":84776652.709999993},{"$f":"+VLOOKUP(B54,Unidades!B55:E149,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B54,TablaGxN_NTH1[],14,0)","v":175025188.72700003},{"$f":"+ROUND(VLOOKUP(B54,TablaNTH1[],14,0),0)","v":7651},0.48436829765247408]
[null,{"$f":"+'Impuestos SII'!O56","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":68877602.5},{"$f":"+VLOOKUP(B55,Unidades!B56:E150,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B55,TablaGxN_NTH1[],14,0)","v":102780321.30399999},{"$f":"+ROUND(VLOOKUP(B55,TablaNTH1[],14,0),0)","v":5376},0.67014387215502347]
[null,{"$f":"+'Impuestos SII'!O57","v":"Licantén"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":121635461.98},{"$f":"+VLOOKUP(B56,Unidades!B57:E151,4,0)","v":"Sí"},29000,{"$f":"+VLOOKUP(B56,TablaGxN_NTH1[],14,0)","v":1752741.094},{"$f":"+ROUND(VLOOKUP(B56,TablaNTH1[],14,0),0)","v":656},6.3937900536164847]
[null,{"$f":"+'Impuestos SII'!O58","v":"Los Guindos"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B57,Unidades!B58:E152,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B57,TablaGxN_NTH1[],14,0)","v":175413.62400000001},{"$f":"+ROUND(VLOOKUP(B57,TablaNTH1[],14,0),0)","v":5},0]
[null,{"$f":"+'Impuestos SII'!O59","v":"Los Pinos"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":32001871.91},{"$f":"+VLOOKUP(B58,Unidades!B59:E153,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B58,TablaGxN_NTH1[],14,0)","v":13414669.942000004},{"$f":"+ROUND(VLOOKUP(B58,TablaNTH1[],14,0),0)","v":200},2.3855877221254103]
[null,{"$f":"+'Impuestos SII'!O60","v":"Los Vientos"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":356490826.00999999},{"$f":"+VLOOKUP(B59,Unidades!B60:E154,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B59,TablaGxN_NTH1[],14,0)","v":76372880.460999966},{"$f":"+ROUND(VLOOKUP(B59,TablaNTH1[],14,0),0)","v":1252},4.6677671950849495]
[null,{"$f":"+'Impuestos SII'!O61","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":37180373.920000002},{"$f":"+VLOOKUP(B60,Unidades!B61:E155,4,0)","v":"Sí"},11000,{"$f":"+VLOOKUP(B60,TablaGxN_NTH1[],14,0)","v":51469138.030999996},{"$f":"+ROUND(VLOOKUP(B60,TablaNTH1[],14,0),0)","v":7213},0.46860307676795687]
[null,{"$f":"+'Impuestos SII'!O62","v":"Nehuenco"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2858769874.4899998},{"$f":"+VLOOKUP(B61,Unidades!B62:E156,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B61,TablaGxN_NTH1[],14,0)","v":1289462910.313468},{"$f":"+ROUND(VLOOKUP(B61,TablaNTH1[],14,0),0)","v":4857},2.2170237326136304]
[null,{"$f":"+'Impuestos SII'!O63","v":"Nehuenco II"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4990081110.3699999},{"$f":"+VLOOKUP(B62,Unidades!B63:E157,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B62,TablaGxN_NTH1[],14,0)","v":1760537238.5214353},{"$f":"+ROUND(VLOOKUP(B62,TablaNTH1[],14,0),0)","v":6615},2.8344081574558775]
[null,{"$f":"+'Impuestos SII'!O64","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7566179.7699999996},{"$f":"+VLOOKUP(B63,Unidades!B64:E158,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B63,TablaGxN_NTH1[],14,0)","v":4228057.4668184882},{"$f":"+ROUND(VLOOKUP(B63,TablaNTH1[],14,0),0)","v":36},1.7895167767654228]
[null,{"$f":"+'Impuestos SII'!O65","v":"NTO1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3665085883.3400002},{"$f":"+VLOOKUP(B64,Unidades!B65:E159,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B64,TablaGxN_NTH1[],14,0)","v":817980049.18945682},{"$f":"+ROUND(VLOOKUP(B64,TablaNTH1[],14,0),0)","v":8037},4.4806543716705125]
[null,{"$f":"+'Impuestos SII'!O66","v":"NTO2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3736848766.1500001},{"$f":"+VLOOKUP(B65,Unidades!B66:E160,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B65,TablaGxN_NTH1[],14,0)","v":854673270.92170143},{"$f":"+ROUND(VLOOKUP(B65,TablaNTH1[],14,0),0)","v":8119},4.3722541622485602]
[null,{"$f":"+'Impuestos SII'!O67","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":43952545.859999999},{"$f":"+VLOOKUP(B66,Unidades!B67:E161,4,0)","v":"Sí"},30000,{"$f":"+VLOOKUP(B66,TablaGxN_NTH1[],14,0)","v":33072867.446999989},{"$f":"+ROUND(VLOOKUP(B66,TablaNTH1[],14,0),0)","v":7817},0.18742290674171677]
[null,{"$f":"+'Impuestos SII'!O68","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":291011767.76999998},{"$f":"+VLOOKUP(B67,Unidades!B68:E162,4,0)","v":"Sí"},136000,{"$f":"+VLOOKUP(B67,TablaGxN_NTH1[],14,0)","v":218976931.45200002},{"$f":"+ROUND(VLOOKUP(B67,TablaNTH1[],14,0),0)","v":7742},0.27638754973824969]
[null,{"$f":"+'Impuestos SII'!O69","v":"Nueva Renca"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4113464489.6399999},{"$f":"+VLOOKUP(B68,Unidades!B69:E163,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B68,TablaGxN_NTH1[],14,0)","v":793244865.27488565},{"$f":"+ROUND(VLOOKUP(B68,TablaNTH1[],14,0),0)","v":4787},5.1856175434738523]
[null,{"$f":"+'Impuestos SII'!O70","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":6805550670.1899996},{"$f":"+VLOOKUP(B69,Unidades!B70:E164,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B69,TablaGxN_NTH1[],14,0)","v":1529053754.2769997},{"$f":"+ROUND(VLOOKUP(B69,TablaNTH1[],14,0),0)","v":7285},4.4508249962787918]
[null,{"$f":"+'Impuestos SII'!O71","v":"Petropower"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3038016793.3800001},{"$f":"+VLOOKUP(B70,Unidades!B71:E165,4,0)","v":"Sí"},62977,{"$f":"+VLOOKUP(B70,TablaGxN_NTH1[],14,0)","v":33212665.221860021},{"$f":"+ROUND(VLOOKUP(B70,TablaNTH1[],14,0),0)","v":1502},{"$f":"+IF(F70=0,0,IF(D70=\"Sí\",1/(E70*G70),1/F70)*C70)","v":32.11724384086537}]
[null,{"$f":"+'Impuestos SII'!O72","v":"Quintero A"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":427470224.63999999},{"$f":"+VLOOKUP(B71,Unidades!B72:E166,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B71,TablaGxN_NTH1[],14,0)","v":131942377.74004351},{"$f":"+ROUND(VLOOKUP(B71,TablaNTH1[],14,0),0)","v":931},{"$f":"+IF(F71=0,0,IF(D71=\"Sí\",1/(E71*G71),1/F71)*C71)","v":3.239825080932023}]
[null,{"$f":"+'Impuestos SII'!O73","v":"Quintero B"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":430713834.69},{"$f":"+VLOOKUP(B72,Unidades!B73:E167,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B72,TablaGxN_NTH1[],14,0)","v":158810393.01781377},{"$f":"+ROUND(VLOOKUP(B72,TablaNTH1[],14,0),0)","v":1010},2.7121262437886342]
[null,{"$f":"+'Impuestos SII'!O74","v":"Renca U1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B73,Unidades!B74:E168,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B73,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B73,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O75","v":"Renca U2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B74,Unidades!B75:E169,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B74,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B74,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O76","v":"San Isidro"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2118915059.9400001},{"$f":"+VLOOKUP(B75,Unidades!B76:E170,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B75,TablaGxN_NTH1[],14,0)","v":1042382631.3627053},{"$f":"+ROUND(VLOOKUP(B75,TablaNTH1[],14,0),0)","v":3936},2.0327612876376739]
[null,{"$f":"+'Impuestos SII'!O77","v":"San Isidro II"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4018812383.2199998},{"$f":"+VLOOKUP(B76,Unidades!B77:E171,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B76,TablaGxN_NTH1[],14,0)","v":1352211649.0577843},{"$f":"+ROUND(VLOOKUP(B76,TablaNTH1[],14,0),0)","v":4542},2.9720291095112903]
[null,{"$f":"+'Impuestos SII'!O78","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B77,Unidades!B78:E172,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B77,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B77,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O79","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B78,Unidades!B79:E173,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B78,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B78,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O80","v":"Santa Lidia"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7973816.4800000004},{"$f":"+VLOOKUP(B79,Unidades!B80:E174,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B79,TablaGxN_NTH1[],14,0)","v":1782926.3840000001},{"$f":"+ROUND(VLOOKUP(B79,TablaNTH1[],14,0),0)","v":23},4.4723195256725754]
[null,{"$f":"+'Impuestos SII'!O81","v":"Santa María"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":9547049410.3899994},{"$f":"+VLOOKUP(B80,Unidades!B81:E175,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B80,TablaGxN_NTH1[],14,0)","v":1756723869.632},{"$f":"+ROUND(VLOOKUP(B80,TablaNTH1[],14,0),0)","v":5707},5.4345760169980064]
[null,{"$f":"+'Impuestos SII'!O82","v":"Taltal 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":28570414.809999999},{"$f":"+VLOOKUP(B81,Unidades!B82:E176,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B81,TablaGxN_NTH1[],14,0)","v":746639.15995337721},{"$f":"+ROUND(VLOOKUP(B81,TablaNTH1[],14,0),0)","v":11},38.26535807709849]
[null,{"$f":"+'Impuestos SII'!O83","v":"Taltal 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B82,Unidades!B83:E177,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B82,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B82,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O84","v":"TG_Coronel"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":45577700.43},{"$f":"+VLOOKUP(B83,Unidades!B84:E178,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B83,TablaGxN_NTH1[],14,0)","v":1130444.2518669954},{"$f":"+ROUND(VLOOKUP(B83,TablaNTH1[],14,0),0)","v":50},40.318397262603391]
[null,{"$f":"+'Impuestos SII'!O85","v":"TG1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B84,Unidades!B85:E179,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B84,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B84,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O86","v":"TG2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B85,Unidades!B86:E180,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B85,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B85,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O87","v":"TG3"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":31548924.239999998},{"$f":"+VLOOKUP(B86,Unidades!B87:E181,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B86,TablaGxN_NTH1[],14,0)","v":19762033.974448111},{"$f":"+ROUND(VLOOKUP(B86,TablaNTH1[],14,0),0)","v":800},1.5964411497719357]
[null,{"$f":"+'Impuestos SII'!O88","v":"TGTAR"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":883060.93},{"$f":"+VLOOKUP(B87,Unidades!B88:E182,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B87,TablaGxN_NTH1[],14,0)","v":50284.189999999995},{"$f":"+ROUND(VLOOKUP(B87,TablaNTH1[],14,0),0)","v":7},17.561403097076838]
[null,{"$f":"+'Impuestos SII'!O89","v":"U12"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":64823302.950000003},{"$f":"+VLOOKUP(B88,Unidades!B89:E183,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B88,TablaGxN_NTH1[],14,0)","v":8045032.1271434408},{"$f":"+ROUND(VLOOKUP(B88,TablaNTH1[],14,0),0)","v":217},8.0575567537250965]
[null,{"$f":"+'Impuestos SII'!O90","v":"U13"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B89,Unidades!B90:E184,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B89,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B89,TablaNTH1[],14,0),0)","v":0},0]
[null,{"$f":"+'Impuestos SII'!O91","v":"U14"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":184346439.84999999},{"$f":"+VLOOKUP(B90,Unidades!B91:E185,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B90,TablaGxN_NTH1[],14,0)","v":40572658.605048925},{"$f":"+ROUND(VLOOKUP(B90,TablaNTH1[],14,0),0)","v":637},4.5436125259748108]
[null,{"$f":"+'Impuestos SII'!O92","v":"U15"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":523134745.06},{"$f":"+VLOOKUP(B91,Unidades!B92:E186,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B91,TablaGxN_NTH1[],14,0)","v":115136302.23909238},{"$f":"+ROUND(VLOOKUP(B91,TablaNTH1[],14,0),0)","v":1507},4.5436125260793672]
[null,{"$f":"+'Impuestos SII'!O93","v":"U16"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1657478275.9400001},{"$f":"+VLOOKUP(B92,Unidades!B93:E187,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B92,TablaGxN_NTH1[],14,0)","v":1027490726.8245982},{"$f":"+ROUND(VLOOKUP(B92,TablaNTH1[],14,0),0)","v":4414},1.6131321019921443]
[null,{"$f":"+'Impuestos SII'!O94","v":"Valdivia"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":382639805.63999999},{"$f":"+VLOOKUP(B93,Unidades!B94:E188,4,0)","v":"Sí"},140000,{"$f":"+VLOOKUP(B93,TablaGxN_NTH1[],14,0)","v":139086327.933},{"$f":"+ROUND(VLOOKUP(B93,TablaNTH1[],14,0),0)","v":12963},0.21084173947829535]
[null,{"$f":"+'Impuestos SII'!O95","v":"Ventanas 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":928894506.15999997},{"$f":"+VLOOKUP(B94,Unidades!B95:E189,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B94,TablaGxN_NTH1[],14,0)","v":180014661.97000003},{"$f":"+ROUND(VLOOKUP(B94,TablaNTH1[],14,0),0)","v":2581},5.1601047158858817]
[null,{"$f":"+'Impuestos SII'!O96","v":"Ventanas 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3556662194.4899998},{"$f":"+VLOOKUP(B95,Unidades!B96:E190,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B95,TablaGxN_NTH1[],14,0)","v":828018681.83299994},{"$f":"+ROUND(VLOOKUP(B95,TablaNTH1[],14,0),0)","v":6874},4.295388826996696]
[null,{"$f":"+'Impuestos SII'!O97","v":"Viñales"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":122629499.83},{"$f":"+VLOOKUP(B96,Unidades!B97:E191,4,0)","v":"Sí"},41000,{"$f":"+VLOOKUP(B96,TablaGxN_NTH1[],14,0)","v":235952677.43399996},{"$f":"+ROUND(VLOOKUP(B96,TablaNTH1[],14,0),0)","v":8355},0.35798484865204128]
[null,{"$f":"+'Impuestos SII'!O98","v":"Yungay 1"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":474393.26},{"$f":"+VLOOKUP(B97,Unidades!B98:E192,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B97,TablaGxN_NTH1[],14,0)","v":119902.607},{"$f":"+ROUND(VLOOKUP(B97,TablaNTH1[],14,0),0)","v":9},3.9564882855299381]
[null,{"$f":"+'Impuestos SII'!O99","v":"Yungay 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":416548.94},{"$f":"+VLOOKUP(B98,Unidades!B99:E193,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B98,TablaGxN_NTH1[],14,0)","v":122942.34099999999},{"$f":"+ROUND(VLOOKUP(B98,TablaNTH1[],14,0),0)","v":10},3.3881650260751095]
[null,{"$f":"+'Impuestos SII'!O100","v":"Yungay 3"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":684929.87},{"$f":"+VLOOKUP(B99,Unidades!B100:E194,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B99,TablaGxN_NTH1[],14,0)","v":183715.64},{"$f":"+ROUND(VLOOKUP(B99,TablaNTH1[],14,0),0)","v":18},3.7282066458794687]
[null,{"$f":"+'Impuestos SII'!O101","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":940607.04},{"$f":"+VLOOKUP(B100,Unidades!B101:E195,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B100,TablaGxN_NTH1[],14,0)","v":50715.070000000007},{"$f":"+ROUND(VLOOKUP(B100,TablaNTH1[],14,0),0)","v":6},18.546894246621367]
[null,{"$f":"+'Impuestos SII'!O102","v":"Los Guindos 2"},{"$f":"+VLOOKUP(Tabla16[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"+VLOOKUP(B101,Unidades!B102:E196,4,0)","v":"No"},null,{"$f":"+VLOOKUP(B101,TablaGxN_NTH1[],14,0)","v":0},{"$f":"+ROUND(VLOOKUP(B101,TablaNTH1[],14,0),0)","v":0},0]

{"sheet":"Resultados","index":14,"n_rows":101,"n_cols":23,"rows_kept":101,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Compensación por unidad",null,null,null,null,null,null,null,null,null,null,null,"Compensación por central",null,null,"Compensación por empresa"]
[]
[null,"Nombre empresa","Nombre central TCV","Nombre unidad TCV","Impuesto","CVP","CMgP","VUI","CTU","Compensación A","Compensación B","Compensación",null,"Nombre central TCV","Suma de Compensación",null,"Nombre Empresa","Suma de Compensación",null,"Empresa","Impuesto CLP","Compensación CLP","Porcentaje "]
[null,{"$f":"+Unidades!D6","v":"ANGAMOS"},{"$f":"+Unidades!C6","v":"Angamos"},{"$f":"+Unidades!B6","v":"ANG1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7130520711.3500004},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.733703080857904},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.662236532065045},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.4474617405639574},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":25.181164821421859},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":518602253.68821436},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":518602253.68821436},null,"Andina",630348378.83780766,null,"AES_GENER",4557280022.4056129,null,{"$f":"+Q5","v":"AES_GENER"},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T5,TablaResultados[Impuesto])","v":25068074268.909996},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T5,TablaResultados[Compensación])","v":4557280022.4056129},{"$f":"+IFERROR(V5/U5,\"-\")","v":0.18179617522745481}]
[null,{"$f":"+Unidades!D7","v":"ANGAMOS"},{"$f":"+Unidades!C7","v":"Angamos"},{"$f":"+Unidades!B7","v":"ANG2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7311026706.8599997},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":23.132605791690636},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.153936879152582},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.4474617405641146},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":26.580067532254752},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":445238908.80445606},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":445238908.80445606},null,"Angamos",963841162.49267042,null,"ANDINA",630348378.83780766,null,"ANDINA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T6,TablaResultados[Impuesto])","v":3090384806.54},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T6,TablaResultados[Compensación])","v":630348378.83780766},0.20397083803409802]
[null,{"$f":"+Unidades!D8","v":"COLBUN"},{"$f":"+Unidades!C8","v":"Antilhue TG"},{"$f":"+Unidades!B8","v":"Antilhue TG U1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":121233798.01000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":110.90554527603405},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":115.25398695159834},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.8841263331858711},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":114.78967160921992},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":38859254.072908714},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":38859254.072908714},null,"Antilhue TG",80099774.358616471,null,"ANGAMOS",963841162.49267042,null,"ANGAMOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T7,TablaResultados[Impuesto])","v":14441547418.209999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T7,TablaResultados[Compensación])","v":963841162.49267042},6.6740850864590834E-2]
[null,{"$f":"+Unidades!D9","v":"COLBUN"},{"$f":"+Unidades!C9","v":"Antilhue TG"},{"$f":"+Unidades!B9","v":"Antilhue TG U2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":117409333.55},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":112.24528663580462},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":116.10534554419038},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.6690330010730827},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":117.91431963687771},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":37465021.387497887},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":41240520.285707764},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":41240520.285707764},null,"Arauco",0,null,"ARAUCO BIO",2161419.5213280688,null,"ARAUCO BIO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T8,TablaResultados[Impuesto])","v":3641156740.0799999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T8,TablaResultados[Compensación])","v":2161419.5213280688},5.9360793165981105E-4]
[null,{"$f":"+Unidades!D10","v":"ARAUCO BIO"},{"$f":"+Unidades!C10","v":"Arauco"},{"$f":"+Unidades!B10","v":"Arauco"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1965836674.77},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":16.656682158320592},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":36.528403859837475},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":1.9621027931546267},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":18.61878495147522},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Atacama",257473560.56525275,null,"BE FORESTALES",620838.50207125291,null,"BE FORESTALES",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T9,TablaResultados[Impuesto])","v":916029833},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T9,TablaResultados[Compensación])","v":620838.50207125291},6.7774921700749114E-4]
[null,{"$f":"+Unidades!D11","v":"ENEL_GENERACION"},{"$f":"+Unidades!C11","v":"Termoeléctrica Bocamina"},{"$f":"+Unidades!B11","v":"Bocamina"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2541576691.3899999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":34.259277402452184},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":42.926672153539414},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.6272708652364996},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":38.886548267688681},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":646245276.72359526},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":646245276.72359526},null,"Candelaria",6087362.5066551249,null,"CARDONES SA",152768.98000000004,null,"CARDONES SA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T10,TablaResultados[Impuesto])","v":152768.98000000001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T10,TablaResultados[Compensación])","v":152768.98000000004},1.0000000000000002]
[null,{"$f":"+Unidades!D12","v":"ENEL_GENERACION"},{"$f":"+Unidades!C12","v":"Termoeléctrica Bocamina"},{"$f":"+Unidades!B12","v":"Bocamina II"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":10534143146.35},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":23.857278976383384},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":37.065036114662504},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.9601980349372736},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":28.817477011320658},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1547641512.7144105},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1547641512.7144105},null,"Cardones",152768.98000000004,null,"COCHRANE",2569469562.8470402,null,"COCHRANE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T11,TablaResultados[Impuesto])","v":11485481230.35},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T11,TablaResultados[Compensación])","v":2569469562.8470402},0.22371457593411956]
[null,{"$f":"+Unidades!D13","v":"AES_GENER"},{"$f":"+Unidades!C13","v":"Termoeléctrica Ventanas"},{"$f":"+Unidades!B13","v":"Campiche"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":6370837756.0100002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":25.983327678137286},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.46641209720039},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.0668904881522518},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":30.05021816628954},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":537102907.4102397},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":537102907.4102397},null,"Celco",1430962.5017165379,null,"COLBUN",1745316389.2166808,null,"COLBUN",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T12,TablaResultados[Impuesto])","v":17932747900.720001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T12,TablaResultados[Compensación])","v":1745316389.2166808},9.7325652425337791E-2]
[null,{"$f":"+Unidades!D14","v":"COLBUN"},{"$f":"+Unidades!C14","v":"Candelaria"},{"$f":"+Unidades!B14","v":"Candelaria 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":149792122.5},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":3.5962685430254506},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":51.212310862389181},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.2361637899042783},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":6.832432332929729},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2056651.7618245457},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2056651.7618245457},null,"Cholguan",0,null,"COLMITO",209704922.35747793,null,"COLMITO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T13,TablaResultados[Impuesto])","v":214764309.18000001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T13,TablaResultados[Compensación])","v":209704922.35747793},0.97644214328796286]
[null,{"$f":"+Unidades!D15","v":"COLBUN"},{"$f":"+Unidades!C15","v":"Candelaria"},{"$f":"+Unidades!B15","v":"Candelaria 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":108844199.73},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":7.6824446183535056},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":49.900756541812264},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.5755901940967632},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":11.258034812450269},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":4030710.7448305795},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":4030710.7448305795},null,"CMPC Cordillera",0,null,"COMASA",1297869.0180654349,null,"COMASA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T14,TablaResultados[Impuesto])","v":153654255.20999998},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T14,TablaResultados[Compensación])","v":1297869.0180654349},8.4466845144745995E-3]
[null,{"$f":"+Unidades!D16","v":"CARDONES SA"},{"$f":"+Unidades!C16","v":"Cardones"},{"$f":"+Unidades!B16","v":"Cardones"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":152768.98000000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":122.57875800000002},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":122.57875800000002},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":36696.848426615426},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":36819.42718461543},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":152768.98000000004},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":152768.98000000004},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":152768.98000000004},null,"CMPC Laja",72128.848410528284,null,"EMELDA",3639258.6999999997,null,"EMELDA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T15,TablaResultados[Impuesto])","v":3639258.7},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T15,TablaResultados[Compensación])","v":3639258.6999999997},0.99999999999999989]
[null,{"$f":"+Unidades!D17","v":"TAMAKAYA_ENERGIA"},{"$f":"+Unidades!C17","v":"Kelar"},{"$f":"+Unidades!B17","v":"CC KELAR"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2812750319.8099999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":7.4152064806395579},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.183927877261858},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":1.9697331573471908},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":9.3849396379867489},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":290040677.04718184},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":290040677.04718184},null,"CMPC Pacífico",548709.65366072464,null,"ENEL_GENERACION",4370489512.7496109,null,"ENEL_GENERACION",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T16,TablaResultados[Impuesto])","v":24121432403.889999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T16,TablaResultados[Compensación])","v":4370489512.7496109},0.18118698092095034]
[null,{"$f":"+Unidades!D18","v":"ENEL_GENERACION"},{"$f":"+Unidades!C18","v":"Atacama"},{"$f":"+Unidades!B18","v":"CC1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":549818333.03999996},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":32.822716636568821},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":47.538983687795742},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.4896201627862093},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":35.31233679935503},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":184699068.34579054},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":184699068.34579054},null,"Cochrane",2569469562.8470402,null,"ENERGIA PACIFICO",2642699.4064933369,null,"ENERGIA PACIFICO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T17,TablaResultados[Impuesto])","v":34547780.149999999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T17,TablaResultados[Compensación])","v":2642699.4064933369},7.6494043756769048E-2]
[null,{"$f":"+Unidades!D19","v":"ENEL_GENERACION"},{"$f":"+Unidades!C19","v":"Atacama"},{"$f":"+Unidades!B19","v":"CC2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":213473066.24000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":27.413498320520599},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":43.862566076281489},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.893601222665819},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":30.307099543186418},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":72774492.219462216},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":72774492.219462216},null,"Colmito",209704922.35747793,null,"ENGIE",2166664955.5981393,null,"ENGIE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T18,TablaResultados[Impuesto])","v":10853673183.629999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T18,TablaResultados[Compensación])","v":2166664955.5981393},0.199625041121194]
[null,{"$f":"+Unidades!D20","v":"COCHRANE"},{"$f":"+Unidades!C20","v":"Cochrane"},{"$f":"+Unidades!B20","v":"CCH1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5736884738.8900003},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":26.781488433376364},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.529008675685574},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.0155667991557324},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":30.797055232532095},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1255364263.6509657},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1255364263.6509657},null,"Coronel",45577700.429999985,null,"ENLASA",0,null,"ENLASA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T19,TablaResultados[Impuesto])","v":0},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T19,TablaResultados[Compensación])","v":0},"-"]
[null,{"$f":"+Unidades!D21","v":"COCHRANE"},{"$f":"+Unidades!C21","v":"Cochrane"},{"$f":"+Unidades!B21","v":"CCH2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5748596491.46},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":26.859676720055141},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.59333265007195},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.0155667991583233},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":30.875243519213463},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1314105299.1960745},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1314105299.1960745},null,"Diego de Almagro",843572.12528000469,null,"ENORCHILE",784702.59000000148,null,"ENORCHILE",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T20,TablaResultados[Impuesto])","v":784702.59},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T20,TablaResultados[Compensación])","v":784702.59000000148},1.000000000000002]
[null,{"$f":"+Unidades!D22","v":"ENGIE"},{"$f":"+Unidades!C22","v":"(en blanco)"},{"$f":"+Unidades!B22","v":"CD Iquique"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"El Salvador",1040925.0500000019,null,"ERSA",0,null,"ERSA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T21,TablaResultados[Impuesto])","v":3038016793.3800001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T21,TablaResultados[Compensación])","v":0},0]
[null,{"$f":"+Unidades!D23","v":"ARAUCO BIO"},{"$f":"+Unidades!C23","v":"Celco"},{"$f":"+Unidades!B23","v":"Celco"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":551581745.45000005},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":19.181613104852115},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":35.834857771156187},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":1.6700428286605307},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":20.851655933512646},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1430962.5017165379},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1430962.5017165379},null,"Emelda",3639258.6999999997,null,"GMETROPOLITANA",1646160694.2502966,null,"GMETROPOLITANA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T22,TablaResultados[Impuesto])","v":4477929132.1299992},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T22,TablaResultados[Compensación])","v":1646160694.2502966},0.36761651327591999]
[null,{"$f":"+Unidades!D24","v":"ARAUCO BIO"},{"$f":"+Unidades!C24","v":"Cholguan"},{"$f":"+Unidades!B24","v":"Cholguán"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":161189898.22},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":26.577454511661163},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":46.718474257370062},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":1.1753589241729316},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":27.752813435834096},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Energía Pacífico",2642699.4064933369,null,"GUACOLDA",2050230857.5056498,null,"GUACOLDA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T23,TablaResultados[Impuesto])","v":21771680920.199997},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T23,TablaResultados[Compensación])","v":2050230857.5056498},9.4169617174731962E-2]
[null,{"$f":"+Unidades!D25","v":"BE FORESTALES"},{"$f":"+Unidades!C25","v":"CMPC Cordillera"},{"$f":"+Unidades!B25","v":"CMPC Cordillera"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Escuadron",0,null,"HORNITOS",804260812.28180504,null,"HORNITOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T24,TablaResultados[Impuesto])","v":4090706785.3800001},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T24,TablaResultados[Compensación])","v":804260812.28180504},0.19660681013760178]
[null,{"$f":"+Unidades!D26","v":"BE FORESTALES"},{"$f":"+Unidades!C26","v":"CMPC Laja"},{"$f":"+Unidades!B26","v":"CMPC Laja"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":100316563.75},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":13.412797517999969},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":36.699145857301893},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.1176038608845914},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":13.530401378884561},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":72128.848410528284},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":72128.848410528284},null,"Esperanza",784702.59000000148,null,"LOS_GUINDOS",0,null,"LOS_GUINDOS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T25,TablaResultados[Impuesto])","v":0},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T25,TablaResultados[Compensación])","v":0},"-"]
[null,{"$f":"+Unidades!D27","v":"BE FORESTALES"},{"$f":"+Unidades!C27","v":"CMPC Pacífico"},{"$f":"+Unidades!B27","v":"CMPC Pacífico"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":469412594.23000002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":10.613109298729988},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":35.562735200935997},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.59066338278465025},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":11.203772681514637},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":548709.65366072464},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":548709.65366072464},null,"Guacolda",2050230857.5056498,null,"NEOMAS",301748.05391810724,null,"NEOMAS",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T26,TablaResultados[Impuesto])","v":37180373.920000002},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T26,TablaResultados[Compensación])","v":301748.05391810724},8.1157885761818944E-3]
[null,{"$f":"+Unidades!D28","v":"BE FORESTALES"},{"$f":"+Unidades!C28","v":"Santa Fe"},{"$f":"+Unidades!B28","v":"CMPC Santa Fe"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Horcones TG",679340.56,null,"NUEVA ENERGIA",0,null,"NUEVA ENERGIA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T27,TablaResultados[Impuesto])","v":0},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T27,TablaResultados[Compensación])","v":0},"-"]
[null,{"$f":"+Unidades!D29","v":"BE FORESTALES"},{"$f":"+Unidades!C29","v":"(en blanco)"},{"$f":"+Unidades!B29","v":"CMPC TISSUE"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":346300675.01999998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":42.914745087332655},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.1789783739806703},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":2.1789783739806703},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Hornitos",804260812.28180504,null,"ORAZUL_DUQUECO",2516479.1100000031,null,"ORAZUL_DUQUECO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T28,TablaResultados[Impuesto])","v":2516479.11},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T28,TablaResultados[Compensación])","v":2516479.1100000031},1.0000000000000013]
[null,{"$f":"+Unidades!D30","v":"COLMITO"},{"$f":"+Unidades!C30","v":"Colmito"},{"$f":"+Unidades!B30","v":"Colmito"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":214764309.18000001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":114.24612656056246},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":114.40771335671239},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":6.8591467434883571},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":121.10527330405081},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":209704922.35747793},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":195764596.41367742},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":209704922.35747793},null,"Huasco TG",1241279.9100000008,null,"SGA",45577700.429999985,null,"SGA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T29,TablaResultados[Impuesto])","v":45577700.43},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T29,TablaResultados[Compensación])","v":45577700.429999985},0.99999999999999967]
[null,{"$f":"+Unidades!D31","v":"ANDINA"},{"$f":"+Unidades!C31","v":"Andina"},{"$f":"+Unidades!B31","v":"CTA"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3090384806.54},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":26.552217639243352},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.45591184553728},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.7220741425585828},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":31.274291781801935},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":630348378.83780766},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":630348378.83780766},null,"Kelar",290040677.04718184,null,"SWO",1040925.0500000019,null,"SWO",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T30,TablaResultados[Impuesto])","v":1040925.05},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T30,TablaResultados[Compensación])","v":1040925.0500000019},1.0000000000000018]
[null,{"$f":"+Unidades!D32","v":"HORNITOS"},{"$f":"+Unidades!C32","v":"Hornitos"},{"$f":"+Unidades!B32","v":"CTH"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4090706785.3800001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":28.077318158771686},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":34.321845417110836},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.2642838956718627},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":33.341602054443548},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":804260812.28180504},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":804260812.28180504},null,"Laguna Verde",0,null,"TAMAKAYA_ENERGIA",290040677.04718184,null,"TAMAKAYA_ENERGIA",{"$f":"+SUMIF(TablaResultados[Nombre empresa],T31,TablaResultados[Impuesto])","v":2812750319.8099999},{"$f":"+SUMIF(TablaResultados[Nombre empresa],T31,TablaResultados[Compensación])","v":290040677.04718184},0.10311639643392662]
[null,{"$f":"+Unidades!D33","v":"ENGIE"},{"$f":"+Unidades!C33","v":"Mejillones"},{"$f":"+Unidades!B33","v":"CTM1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":839063306.69000006},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":36.043641611312445},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.583041348658661},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.6737761903063477},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":39.717417801618794},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":257106738.8817026},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":531430865.63313758},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":531430865.63313758},null,"Laja",9865.599157310724,null,"Total general",22064544356.951847,null,"Total general",{"$f":"SUM(U5:U31)","v":148235470289.54999},{"$f":"SUM(V5:V31)","v":22064544356.951847},{"$f":"+V32/U32","v":0.14884793979371419}]
[null,{"$f":"+Unidades!D34","v":"ENGIE"},{"$f":"+Unidades!C34","v":"Mejillones"},{"$f":"+Unidades!B34","v":"CTM2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":734633896.55999994},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":33.887021505611095},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":37.236692680194778},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.6737761903139936},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":37.560797695925089},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":64069689.89479921},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":326893048.34663934},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":326893048.34663934},null,"Lautaro",1297869.0180654349]
[null,{"$f":"+Unidades!D35","v":"ENGIE"},{"$f":"+Unidades!C35","v":"Mejillones"},{"$f":"+Unidades!B35","v":"CTM3"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1316739584.5999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":13.57802920018122},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":31.920258866782277},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.159946930769495},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":15.737976130950715},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":198970315.88445517},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":198970315.88445517},null,"Licanten",0]
[null,{"$f":"+Unidades!D36","v":"ENEL_GENERACION"},{"$f":"+Unidades!C36","v":"Tarapacá"},{"$f":"+Unidades!B36","v":"CTTAR"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3254504972.25},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":27.652953363772614},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":33.419029466410329},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.2997940080941515},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":32.952747371866764},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":703124896.74251115},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":703124896.74251115},null,"Los Guindos",0]
[null,{"$f":"+Unidades!D37","v":"ENEL_GENERACION"},{"$f":"+Unidades!C37","v":"Diego de Almagro"},{"$f":"+Unidades!B37","v":"Diego de Almagro"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1309936.48},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":169.66170586398556},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":179.10637527275821},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":8.2159608950972061},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":177.87766675908276},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":843572.12528000469},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":843572.12528000469},null,"Los Pinos",15295239.028921569]
[null,{"$f":"+Unidades!D38","v":"SWO"},{"$f":"+Unidades!C38","v":"El Salvador"},{"$f":"+Unidades!B38","v":"El Salvador"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1040925.05},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":195.38545091136828},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":195.38545091136825},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":9.2336892941785749},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":204.61914020554684},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1040925.0500000019},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":545964.79753513646},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1040925.0500000019},null,"Los Vientos",356095545.41544783]
[null,{"$f":"+Unidades!D39","v":"EMELDA"},{"$f":"+Unidades!C39","v":"Emelda"},{"$f":"+Unidades!B39","v":"Emelda U1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1038070.75},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":147.85796169177891},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":147.85796169177894},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.2277583610734801},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":153.08572005285239},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1038070.749999995},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1038070.7499999999},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1038070.7499999999},null,"Masisa",301748.05391810724]
[null,{"$f":"+Unidades!D40","v":"EMELDA"},{"$f":"+Unidades!C40","v":"Emelda"},{"$f":"+Unidades!B40","v":"Emelda U2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2601187.9500000002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":152.8567866952836},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":152.85678669528363},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.2622791535345739},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":157.11906584881817},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":2601187.9499999764},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2601187.9499999997},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2601187.9499999997},null,"Mejillones",1388967557.8000216]
[null,{"$f":"+Unidades!D41","v":"ENERGIA PACIFICO"},{"$f":"+Unidades!C41","v":"Energía Pacífico"},{"$f":"+Unidades!B41","v":"Energía Pacífico"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":34547780.149999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":6.2253950855005078},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":39.388109069532376},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.3092693362487981},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":6.534664421749306},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2642699.4064933369},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2642699.4064933369},null,"Nehuenco",360490614.19688296]
[null,{"$f":"+Unidades!D42","v":"NUEVA ENERGIA"},{"$f":"+Unidades!C42","v":"Escuadron"},{"$f":"+Unidades!B42","v":"Escuadrón"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Norgener",969328009.26676989]
[null,{"$f":"+Unidades!D43","v":"ENORCHILE"},{"$f":"+Unidades!C43","v":"Esperanza"},{"$f":"+Unidades!B43","v":"Esperanza TG"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":784702.59},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":180.91954578012482},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":180.91954578012482},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.8716687064138187},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":185.79121448653865},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":784702.59000000148},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":784702.59},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":784702.59000000148},null,"Nueva Aldea I",0]
[null,{"$f":"+Unidades!D44","v":"GUACOLDA"},{"$f":"+Unidades!C44","v":"Guacolda"},{"$f":"+Unidades!B44","v":"Guacolda 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4943516689.1300001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":23.414546553793578},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.171808717103112},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.1905894109397099},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":28.605135964733286},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":486325584.49131018},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":486325584.49131018},null,"Nueva Aldea III",0]
[null,{"$f":"+Unidades!D45","v":"GUACOLDA"},{"$f":"+Unidades!C45","v":"Guacolda"},{"$f":"+Unidades!B45","v":"Guacolda 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4434469716.5100002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":24.023641386405199},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.033301770950096},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.1905894109348401},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":29.21423079734004},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":488995421.70582324},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":488995421.70582324},null,"Nueva Renca",1282091332.3548489]
[null,{"$f":"+Unidades!D46","v":"GUACOLDA"},{"$f":"+Unidades!C46","v":"Guacolda"},{"$f":"+Unidades!B46","v":"Guacolda 3"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3876669198.1500001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":18.268745391477662},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.972896209107631},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.1143933924723886},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":22.383138783950052},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":378763862.43923312},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":378763862.43923312},null,"Petropower",0]
[null,{"$f":"+Unidades!D47","v":"GUACOLDA"},{"$f":"+Unidades!C47","v":"Guacolda"},{"$f":"+Unidades!B47","v":"Guacolda 4"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4228110076.4299998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":24.959610024292804},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.823006173486611},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.8171151791492468},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":29.776725203442052},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":469079822.29901314},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":469079822.29901314},null,"Quintero",275093016.63225734]
[null,{"$f":"+Unidades!D48","v":"GUACOLDA"},{"$f":"+Unidades!C48","v":"Guacolda"},{"$f":"+Unidades!B48","v":"Guacolda 5"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4288915239.98},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.201147636002624},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.403320778253999},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.2888538309376463},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":25.490001466940271},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":227066166.57027006},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":227066166.57027006},null,"Renca",0]
[null,{"$f":"+Unidades!D49","v":"ARAUCO BIO"},{"$f":"+Unidades!C49","v":"Horcones TG"},{"$f":"+Unidades!B49","v":"Horcones"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":679340.56},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":183.39263710152491},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":183.39263710152491},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":14.917856334754189},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":198.3104934362791},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":679340.56},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":679340.56},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":679340.56},null,"San Isidro",439636766.06717753]
[null,{"$f":"+Unidades!D50","v":"ENEL_GENERACION"},{"$f":"+Unidades!C50","v":"Huasco TG"},{"$f":"+Unidades!B50","v":"Huasco TG"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1241279.9099999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":169.63691262218012},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":169.63691262218012},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":15.816620235412914},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":185.45353285759305},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":1241279.9100000008},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1241279.9099999999},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1241279.9100000008},null,"San Isidro 2",469736155.52912515]
[null,{"$f":"+Unidades!D51","v":"ENGIE"},{"$f":"+Unidades!C51","v":"Mejillones"},{"$f":"+Unidades!B51","v":"IEM"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":5501904707.7399998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":21.89533825343219},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":28.920020422637858},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.884543712258826},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":25.779881965691015},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":331673327.93578964},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":331673327.93578964},null,"San Lorenzo de D. de Almagro",0]
[null,{"$f":"+Unidades!D52","v":"AES_GENER"},{"$f":"+Unidades!C52","v":"Laguna Verde"},{"$f":"+Unidades!B52","v":"Laguna Verde TG"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Santa Fe",0]
[null,{"$f":"+Unidades!D53","v":"AES_GENER"},{"$f":"+Unidades!C53","v":"Laguna Verde"},{"$f":"+Unidades!B53","v":"Laguna Verde TV"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Santa Lidia",7973816.4800000759]
[null,{"$f":"+Unidades!D54","v":"AES_GENER"},{"$f":"+Unidades!C54","v":"Laja"},{"$f":"+Unidades!B54","v":"Laja"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4194492.57},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":24.540027467207331},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":40.745452410862875},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":6.0506285091579806E-2},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.600533752298912},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":9865.599157310724},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":9865.599157310724},null,"Santa María",1283343399.1256046]
[null,{"$f":"+Unidades!D55","v":"COMASA"},{"$f":"+Unidades!C55","v":"Lautaro"},{"$f":"+Unidades!B55","v":"Lautaro-Comasa"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":84776652.709999993},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":28.83050187614008},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.516003412206793},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.48436829765247408},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":29.314870173792553},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":844218.08986687008},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":844218.08986687008},null,"Taltal",28570414.809999995]
[null,{"$f":"+Unidades!D56","v":"COMASA"},{"$f":"+Unidades!C56","v":"Lautaro"},{"$f":"+Unidades!B56","v":"Lautaro-Comasa 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":68877602.5},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":24.116189817783692},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":39.802634016474947},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.67014387215502347},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":24.786333689938715},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":453650.92819856491},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":453650.92819856491},null,"Tarapacá",704007957.6725111]
[null,{"$f":"+Unidades!D57","v":"ARAUCO BIO"},{"$f":"+Unidades!C57","v":"Licanten"},{"$f":"+Unidades!B57","v":"Licantén"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":121635461.98},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":29.337133980527533},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":43.962840643001094},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":6.3937900536164847},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":35.730924034144017},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Termoeléctrica Bocamina",2193886789.4380059]
[null,{"$f":"+Unidades!D58","v":"LOS_GUINDOS"},{"$f":"+Unidades!C58","v":"Los Guindos"},{"$f":"+Unidades!B58","v":"Los Guindos"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":191.77440930806762},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":191.77440930806762},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":191.77440930806762},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0},null,"Termoeléctrica Ventanas",3587942147.5396857]
[null,{"$f":"+Unidades!D59","v":"COLBUN"},{"$f":"+Unidades!C59","v":"Los Pinos"},{"$f":"+Unidades!B59","v":"Los Pinos"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":32001871.91},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":91.479605770447279},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":95.095492667147738},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.3855877221254103},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":93.865193492572686},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":15295239.028921569},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":15295239.028921569},null,"Tocopilla",777697397.79811728]
[null,{"$f":"+Unidades!D60","v":"GMETROPOLITANA"},{"$f":"+Unidades!C60","v":"Los Vientos"},{"$f":"+Unidades!B60","v":"Los Vientos"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":356490826.00999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":145.18212337685557},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":145.18729904382226},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.6677671950849495},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":149.84989057194053},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":356095545.41544783},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":338006068.61798674},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":356095545.41544783},null,"Valdivia",4034.1544926478291]
[null,{"$f":"+Unidades!D61","v":"NEOMAS"},{"$f":"+Unidades!C61","v":"Masisa"},{"$f":"+Unidades!B61","v":"Masisa (Cabrero)"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":37180373.920000002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":20.050563969109866},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":37.985165558906637},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.46860307676795687},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":20.519167045877822},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":301748.05391810724},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":301748.05391810724},null,"Viñales",47082.305118883203]
[null,{"$f":"+Unidades!D62","v":"COLBUN"},{"$f":"+Unidades!C62","v":"Nehuenco"},{"$f":"+Unidades!B62","v":"Nehuenco"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2858769874.4899998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":3.6135884745999518},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":40.094507300004643},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.2170237326136304},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":5.8306122072135818},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":70184685.934141427},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":70184685.934141427},null,"Yungay",2516479.1100000036]
[null,{"$f":"+Unidades!D63","v":"COLBUN"},{"$f":"+Unidades!C63","v":"Nehuenco"},{"$f":"+Unidades!B63","v":"Nehuenco II"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4990081110.3699999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":14.32811146609802},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.826936938121271},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.8344081574558775},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":17.162519623553898},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":283847668.28384912},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":283847668.28384912},null,"Total general",22064544356.951847]
[null,{"$f":"+Unidades!D64","v":"COLBUN"},{"$f":"+Unidades!C64","v":"Nehuenco"},{"$f":"+Unidades!B64","v":"Nehuenco TG 9B"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7566179.7699999996},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":39.781090483852438},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":44.581291266319106},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":1.7895167767654228},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":41.570607260617862},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":6458259.9788924726},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":6458259.9788924726}]
[null,{"$f":"+Unidades!D65","v":"AES_GENER"},{"$f":"+Unidades!C65","v":"Norgener"},{"$f":"+Unidades!B65","v":"NTO1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3665085883.3400002},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":24.829020339553669},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.83303792799525},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.4806543716705125},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":29.309674711224183},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":577243823.1904918},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":577243823.1904918}]
[null,{"$f":"+Unidades!D66","v":"AES_GENER"},{"$f":"+Unidades!C66","v":"Norgener"},{"$f":"+Unidades!B66","v":"NTO2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3736848766.1500001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":23.501853558106408},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":31.945051135566633},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.3722541622485602},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":27.874107720354967},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":392084186.07627803},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":392084186.07627803}]
[null,{"$f":"+Unidades!D67","v":"ARAUCO BIO"},{"$f":"+Unidades!C67","v":"Nueva Aldea I"},{"$f":"+Unidades!B67","v":"Nueva Aldea I"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":43952545.859999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":13.173914221442068},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":39.245895288349246},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.18742290674171677},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":13.361337128183784},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D68","v":"ARAUCO BIO"},{"$f":"+Unidades!C68","v":"Nueva Aldea III"},{"$f":"+Unidades!B68","v":"Nueva Aldea III"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":291011767.76999998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":35.514453545119437},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.27638754973824969},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0.27638754973824969},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D69","v":"GMETROPOLITANA"},{"$f":"+Unidades!C69","v":"Nueva Renca"},{"$f":"+Unidades!B69","v":"Nueva Renca"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4113464489.6399999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":31.357643298418857},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.056232403799633},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.1856175434738523},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":36.54326084189271},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1282091332.3548489},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1282091332.3548489}]
[null,{"$f":"+Unidades!D70","v":"AES_GENER"},{"$f":"+Unidades!C70","v":"Termoeléctrica Ventanas"},{"$f":"+Unidades!B70","v":"Nueva Ventanas"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":6805550670.1899996},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":28.193840647953717},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":36.633990826216468},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.4508249962787918},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":32.644665644232511},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":536151445.86201745},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":536151445.86201745}]
[null,{"$f":"+Unidades!D71","v":"ERSA"},{"$f":"+Unidades!C71","v":"Petropower"},{"$f":"+Unidades!B71","v":"Petropower"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3038016793.3800001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":2.664550341836684},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":46.106494340597514},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":32.11724384086537},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":34.781794182702058},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D72","v":"ENEL_GENERACION"},{"$f":"+Unidades!C72","v":"Quintero"},{"$f":"+Unidades!B72","v":"Quintero A"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":427470224.63999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":39.483389068617242},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":56.345263526259501},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.239825080932023},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":42.723214149549264},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":127079342.06575483},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":127079342.06575483}]
[null,{"$f":"+Unidades!D73","v":"ENEL_GENERACION"},{"$f":"+Unidades!C73","v":"Quintero"},{"$f":"+Unidades!B73","v":"Quintero B"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":430713834.69},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":46.624003368530254},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":59.331526729071662},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.7121262437886342},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":49.336129612318885},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":148013674.56650254},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":148013674.56650254}]
[null,{"$f":"+Unidades!D74","v":"GMETROPOLITANA"},{"$f":"+Unidades!C74","v":"Renca"},{"$f":"+Unidades!B74","v":"Renca U1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D75","v":"GMETROPOLITANA"},{"$f":"+Unidades!C75","v":"Renca"},{"$f":"+Unidades!B75","v":"Renca U2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D76","v":"ENEL_GENERACION"},{"$f":"+Unidades!C76","v":"San Isidro"},{"$f":"+Unidades!B76","v":"San Isidro"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":2118915059.9400001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":32.894098453838346},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":43.931706974236377},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.0327612876376739},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":34.926859741476022},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":439636766.06717753},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":439636766.06717753}]
[null,{"$f":"+Unidades!D77","v":"ENEL_GENERACION"},{"$f":"+Unidades!C77","v":"San Isidro 2"},{"$f":"+Unidades!B77","v":"San Isidro II"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":4018812383.2199998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":28.861437857499567},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":41.083071963586292},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":2.9720291095112903},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":31.833466967010857},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":469736155.52912515},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":469736155.52912515}]
[null,{"$f":"+Unidades!D78","v":"ENLASA"},{"$f":"+Unidades!C78","v":"San Lorenzo de D. de Almagro"},{"$f":"+Unidades!B78","v":"San Lorenzo de D. de Almagro U1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D79","v":"ENLASA"},{"$f":"+Unidades!C79","v":"San Lorenzo de D. de Almagro"},{"$f":"+Unidades!B79","v":"San Lorenzo de D. de Almagro U2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D80","v":"GMETROPOLITANA"},{"$f":"+Unidades!C80","v":"Santa Lidia"},{"$f":"+Unidades!B80","v":"Santa Lidia"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":7973816.4800000004},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":133.85030423406101},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":133.85030423406099},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.4723195256725754},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":138.3226237597336},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":7973816.4800000759},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":7973816.4800000014},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":7973816.4800000759}]
[null,{"$f":"+Unidades!D81","v":"COLBUN"},{"$f":"+Unidades!C81","v":"Santa María"},{"$f":"+Unidades!B81","v":"Santa María"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":9547049410.3899994},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":27.354912778288355},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":38.844562362789546},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.4345760169980064},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":32.78948879528636},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1283343399.1256046},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1283343399.1256046}]
[null,{"$f":"+Unidades!D82","v":"ENEL_GENERACION"},{"$f":"+Unidades!C82","v":"Taltal"},{"$f":"+Unidades!B82","v":"Taltal 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":28570414.809999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":56.104415095397052},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":56.104415095397052},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":38.26535807709849},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":94.369773172495542},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":28570414.809999995},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":28570414.809999995},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":28570414.809999995}]
[null,{"$f":"+Unidades!D83","v":"ENEL_GENERACION"},{"$f":"+Unidades!C83","v":"Taltal"},{"$f":"+Unidades!B83","v":"Taltal 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D84","v":"SGA"},{"$f":"+Unidades!C84","v":"Coronel"},{"$f":"+Unidades!B84","v":"TG_Coronel"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":45577700.43},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":124.76773933124295},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":124.76773933124299},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":40.318397262603391},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":165.08613659384633},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":45577700.429999925},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":45577700.429999985},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":45577700.429999985}]
[null,{"$f":"+Unidades!D85","v":"ENGIE"},{"$f":"+Unidades!C85","v":"Tocopilla"},{"$f":"+Unidades!B85","v":"TG1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D86","v":"ENGIE"},{"$f":"+Unidades!C86","v":"Tocopilla"},{"$f":"+Unidades!B86","v":"TG2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D87","v":"ENGIE"},{"$f":"+Unidades!C87","v":"Tocopilla"},{"$f":"+Unidades!B87","v":"TG3"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":31548924.239999998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":8.6483721075628583},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":32.541612517702767},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":1.5964411497719357},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":10.244813257334794},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":2729137.0719003147},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":2729137.0719003147}]
[null,{"$f":"+Unidades!D88","v":"ENEL_GENERACION"},{"$f":"+Unidades!C88","v":"Tarapacá"},{"$f":"+Unidades!B88","v":"TGTAR"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":883060.93},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":248.69504981415315},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":248.69504981415315},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":17.561403097076838},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":266.25645291122999},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":883060.92999999993},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":883060.93},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":883060.93}]
[null,{"$f":"+Unidades!D89","v":"ENGIE"},{"$f":"+Unidades!C89","v":"Tocopilla"},{"$f":"+Unidades!B89","v":"U12"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":64823302.950000003},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":45.522873568387844},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":47.511271252019156},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":8.0575567537250965},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":53.580430322112939},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":48826579.703648485},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":44708852.916559458},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":48826579.703648485}]
[null,{"$f":"+Unidades!D90","v":"ENGIE"},{"$f":"+Unidades!C90","v":"Tocopilla"},{"$f":"+Unidades!B90","v":"U13"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]
[null,{"$f":"+Unidades!D91","v":"ENGIE"},{"$f":"+Unidades!C91","v":"Tocopilla"},{"$f":"+Unidades!B91","v":"U14"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":184346439.84999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":43.71096548737551},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":45.120620167481498},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.5436125259748108},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":48.254578013350319},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":127153001.76305023},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":154767418.59702876},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":154767418.59702876}]
[null,{"$f":"+Unidades!D92","v":"ENGIE"},{"$f":"+Unidades!C92","v":"Tocopilla"},{"$f":"+Unidades!B92","v":"U15"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":523134745.06},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":39.596008328474568},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":43.304191478619238},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.5436125260793672},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":44.139620854553932},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":95650626.962238416},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":352346893.99009603},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":352346893.99009603}]
[null,{"$f":"+Unidades!D93","v":"ENGIE"},{"$f":"+Unidades!C93","v":"Tocopilla"},{"$f":"+Unidades!B93","v":"U16"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":1657478275.9400001},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":19.786436393132444},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":34.182082992504334},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":1.6131321019921443},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":21.399568495124587},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":219027368.43544373},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":219027368.43544373}]
[null,{"$f":"+Unidades!D94","v":"ARAUCO BIO"},{"$f":"+Unidades!C94","v":"Valdivia"},{"$f":"+Unidades!B94","v":"Valdivia"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":382639805.63999999},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":6.3145897484899951},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":49.344492176537791},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.21084173947829535},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":6.5254314879682909},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":4034.1544926478291},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":4034.1544926478291}]
[null,{"$f":"+Unidades!D95","v":"AES_GENER"},{"$f":"+Unidades!C95","v":"Termoeléctrica Ventanas"},{"$f":"+Unidades!B95","v":"Ventanas 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":928894506.15999997},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":40.460919238480237},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":48.216206975585244},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":5.1601047158858817},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":45.621023954366116},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":578131087.84965706},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":578131087.84965706}]
[null,{"$f":"+Unidades!D96","v":"AES_GENER"},{"$f":"+Unidades!C96","v":"Termoeléctrica Ventanas"},{"$f":"+Unidades!B96","v":"Ventanas 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":3556662194.4899998},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":36.054675099312895},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":40.093162133276941},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":4.295388826996696},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":40.350063926309588},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":212719484.02742636},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":1936556706.4177716},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":1936556706.4177716}]
[null,{"$f":"+Unidades!D97","v":"ARAUCO BIO"},{"$f":"+Unidades!C97","v":"Viñales"},{"$f":"+Unidades!B97","v":"Viñales"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":122629499.83},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":16.631849773346776},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":35.490866051028554},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0.35798484865204128},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":16.989834621998817},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":47082.305118883203},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":47082.305118883203}]
[null,{"$f":"+Unidades!D98","v":"ORAZUL_DUQUECO"},{"$f":"+Unidades!C98","v":"Yungay"},{"$f":"+Unidades!B98","v":"Yungay 1"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":474393.26},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":151.74699779184877},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":151.74699779184877},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.9564882855299381},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":155.7034860773787},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":474393.25999999885},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":474393.25999999995},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":474393.25999999995}]
[null,{"$f":"+Unidades!D99","v":"ORAZUL_DUQUECO"},{"$f":"+Unidades!C99","v":"Yungay"},{"$f":"+Unidades!B99","v":"Yungay 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":416548.94},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":137.71567519197765},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":137.71567519197765},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.3881650260751095},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":141.10384021805277},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":416548.94000000058},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":416548.94},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":416548.94000000058}]
[null,{"$f":"+Unidades!D100","v":"ORAZUL_DUQUECO"},{"$f":"+Unidades!C100","v":"Yungay"},{"$f":"+Unidades!B100","v":"Yungay 3"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":684929.87},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":151.83450595968745},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":151.83450595968745},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":3.7282066458794687},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":155.56271260556693},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":684929.87000000232},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":684929.87},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":684929.87000000232}]
[null,{"$f":"+Unidades!D101","v":"ORAZUL_DUQUECO"},{"$f":"+Unidades!C101","v":"Yungay"},{"$f":"+Unidades!B101","v":"Yungay 4 ca"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":940607.04},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":185.0799909860574},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":185.0799909860574},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":18.546894246621367},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":203.62688523267877},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":940607.0400000005},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":940607.04},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":940607.0400000005}]
[null,{"$f":"+Unidades!D102","v":"LOS_GUINDOS"},{"$f":"+Unidades!C102","v":"Los Guindos"},{"$f":"+Unidades!B102","v":"Los Guindos 2"},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'Impuestos SII'!O:R,4,0)","v":0},{"$f":"IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCVP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH1[],14,0))","v":0},{"$f":"+IF( VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0)=0,0,VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaCMgP_pre[],14,0)/VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],TablaGxN_NTH2[],14,0))","v":0},{"$f":"+VLOOKUP(TablaResultados[[#This Row],[Nombre unidad TCV]],'VUI-pre'!$B$5:$H$150,7,0)","v":0},{"$f":"+TablaResultados[[#This Row],[CVP]]+TablaResultados[[#This Row],[VUI]]","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[CTU]]-TablaResultados[[#This Row],[CMgP]],0)*SUM(TablaGxN_NTH2[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+TablaResultados[[#This Row],[VUI]]*SUM(TablaGxN_NTH3[[#This Row],[Enero]:[Diciembre]])","v":0},{"$f":"+MAX(TablaResultados[[#This Row],[Compensación A]],TablaResultados[[#This Row],[Compensación B]])","v":0}]

{"sheet":"Cuadro de Pago","index":15,"n_rows":105,"n_cols":20,"rows_kept":105,"cut":false,"hidden":false,"merged":[[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,2,4,2]]}
[]
[null,null,"Cuadro de Pago"]
[]
[null,null,"Empresa","Paga","Recibe","Neto",null,null,null,"Reciben"]
[null,null,null,null,null,null,null,null,"Pagan","AES_GENER","ANDINA","CARDONES SA","COCHRANE","COLMITO","GMETROPOLITANA","GUACOLDA","HORNITOS","SGA","SWO","Total"]
[null,null,"AASA_ENERGIA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C6,TablaRetiros[],3,0),0)","v":436935.63239368831},{"$f":"+IFERROR(VLOOKUP(C6,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E6-D6","v":-436935.63239368831},null,null,"AASA_ENERGIA",{"$f":"+$T6*J$90/$T$90","v":116346.16437883588},18420.211634043797,8.8195759767132831,116517.93414156801,12106.570950611414,95035.257241486936,54862.017083939179,23253.512611395279,325.05065486094634,60.094120969709209,{"$f":"-VLOOKUP(I6,C:F,4,0)","v":436935.63239368831}]
[null,null,"ABASTIBLE",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C7,TablaRetiros[],3,0),0)","v":81233.854358455457},{"$f":"+IFERROR(VLOOKUP(C7,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E7-D7","v":-81233.854358455457},null,null,"ABASTIBLE",21630.754444397193,3424.6343813488807,1.639710971775642,21662.689399696046,2250.8199113780538,17668.690015918277,10199.793230853444,4323.228221164135,60.432511332248389,11.172531395320645,81233.854358455457]
[null,null,"ACCIONA_ENERGIA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C8,TablaRetiros[],3,0),0)","v":257439822.60562721},{"$f":"+IFERROR(VLOOKUP(C8,Resultados!$Q$4:$R$32,2,0),0)","v":0},-257439822.60562721,null,null,"ACCIONA_ENERGIA",68550453.883662984,10853076.892464601,5196.4406346611286,68651659.585300341,7133118.1227161093,55994196.745859094,32324367.478343964,13700828.492379539,191517.87293430587,35407.091331346681,257439822.60562721]
[null,null,"AELA_GENERACION",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C9,TablaRetiros[],3,0),0)","v":150855478.05546948},{"$f":"+IFERROR(VLOOKUP(C9,Resultados!$Q$4:$R$32,2,0),0)","v":0},-150855478.05546948,null,null,"AELA_GENERACION",40169432.168158084,6359723.5517584179,3045.0282640597834,40228737.035400145,4179889.2398900785,32811673.162813734,18941544.705211669,8028458.8881966332,112226.30588092959,20747.969895575978,150855478.05546948]
[null,null,"AES_GENER",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C10,TablaRetiros[],3,0),0)","v":2541980771.5122824},{"$f":"+IFERROR(VLOOKUP(C10,Resultados!$Q$4:$R$32,2,0),0)","v":4557280022.4056129},2015299250.8933306,null,null,"AGSA",743403.40180400119,117697.45967825617,56.353407252935376,744500.93885323592,77355.932418715791,607235.60507415689,350545.37764760724,148580.23443657302,2076.9379366510716,383.97633644233412,2791836.2175928955]
[null,null,"AGSA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C11,TablaRetiros[],3,0),0)","v":2791836.2175928955},{"$f":"+IFERROR(VLOOKUP(C11,Resultados!$Q$4:$R$32,2,0),0)","v":0},-2791836.2175928955,null,null,"ALBA",554881.32740798919,87850.17999694006,42.06256434203943,555700.53648516187,57738.991184622661,453244.76290434995,261649.44092779679,110901.2919643491,1550.2405241034965,286.60253469562787,2083845.436494353]
[null,null,"ALBA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C12,TablaRetiros[],3,0),0)","v":2083845.436494353},{"$f":"+IFERROR(VLOOKUP(C12,Resultados!$Q$4:$R$32,2,0),0)","v":0},-2083845.436494353,null,null,"ALLIPEN",2748054.4718303136,435078.76020881435,208.31520602206422,2752111.6117207552,285952.84268271597,2244698.5256311502,1295821.0714213715,549239.58738713327,7677.5793205649052,1419.4014795692021,10320262.166888421]
[null,null,"ALLIPEN",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C13,TablaRetiros[],3,0),0)","v":10320262.166888421},{"$f":"+IFERROR(VLOOKUP(C13,Resultados!$Q$4:$R$32,2,0),0)","v":0},-10320262.166888421,null,null,"ALMEYDA",5909639.678900646,935628.72611634026,447.97794943504641,5918364.4822570495,614936.23315504612,4827182.1429377878,2786638.9472719813,1181129.447075401,16510.490550974431,3052.3963007056404,22193530.52251539]
[null,null,"ALMEYDA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C14,TablaRetiros[],3,0),0)","v":22193530.52251539},{"$f":"+IFERROR(VLOOKUP(C14,Resultados!$Q$4:$R$32,2,0),0)","v":0},-22193530.52251539,null,null,"ANGAMOS",2987605.0552203702,473004.99926157476,226.47424531445807,2992015.8599444656,310879.63033880846,2440371.0812015645,1408779.0556280562,597117.33687434427,8346.8413836417676,1543.132088252896,11219889.466186404]
[null,null,"ANDINA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C15,TablaRetiros[],3,0),0)","v":311281232.05580461},{"$f":"+IFERROR(VLOOKUP(C15,Resultados!$Q$4:$R$32,2,0),0)","v":630348378.83780766},319067146.78200305,null,null,"ARAUCO BIO",37440226.790254615,5927629.0265787188,2838.1419063101794,37495502.345806748,3895897.7673496311,30582371.178183056,17654611.759312548,7482986.5727748582,104601.38760301417,19338.304188016595,140606003.27395767]
[null,null,"ANGAMOS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C16,TablaRetiros[],3,0),0)","v":975061051.95885682},{"$f":"+IFERROR(VLOOKUP(C16,Resultados!$Q$4:$R$32,2,0),0)","v":963841162.49267042},-11219889.466186404,null,null,"ARRAYAN_EOLICO",{"$f":"+$T16*J$90/$T$90","v":19254566.991469689},3048430.5245327284,1459.5850012471358,19282993.819472935,2003562.2373119846,15727744.32983911,9079322.8025144711,3848311.7922582915,53793.862849334153,9945.2034726056754,72310131.14872247]
[null,null,"ARAUCO BIO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C17,TablaRetiros[],3,0),0)","v":142767422.79528573},{"$f":"+IFERROR(VLOOKUP(C17,Resultados!$Q$4:$R$32,2,0),0)","v":2161419.5213280688},-140606003.27395767,null,null,"ATRIA_ENERGIA",2191703.9017811609,346995.96609402617,166.14126631005752,2194939.6634515002,228060.96729796627,1790253.6384846426,1033478.8219655902,438044.64541319513,6123.2339917589106,1132.0400642909326,8230899.0198104503]
[null,null,"ARRAYAN_EOLICO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C18,TablaRetiros[],3,0),0)","v":72310131.14872247},{"$f":"+IFERROR(VLOOKUP(C18,Resultados!$Q$4:$R$32,2,0),0)","v":0},-72310131.14872247,null,null,"BE FORESTALES",3542238.1531109209,560815.87894922285,268.51799271396743,3547467.8004340539,368592.79163655051,2893413.0823202496,1670311.4460961395,707969.016475062,9896.3883982717907,1829.6064095714105,13302802.681822771]
[null,null,"ATRIA_ENERGIA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C19,TablaRetiros[],3,0),0)","v":8230899.0198104503},{"$f":"+IFERROR(VLOOKUP(C19,Resultados!$Q$4:$R$32,2,0),0)","v":0},-8230899.0198104503,null,null,"BESALCO",8113257.2264185641,1284510.8899804067,615.02232505082077,8125235.3803715287,844236.89235143072,6627167.2271758979,3825735.5447734608,1621555.2119081011,22667.009166847845,4190.5898989090765,30469170.99437023]
[null,null,"BE FORESTALES",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C20,TablaRetiros[],3,0),0)","v":13923641.183894023},{"$f":"+IFERROR(VLOOKUP(C20,Resultados!$Q$4:$R$32,2,0),0)","v":620838.50207125291},-13302802.681822771,null,null,"CABO_LEONES",10781888.135225166,1707015.115846491,817.3168586066397,10797806.170655727,1121925.1995762694,8806990.0537817106,5084105.1291197082,2154920.8181092269,30122.69306602022,5568.9682022552006,40491159.600441225]
[null,null,"BESALCO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C21,TablaRetiros[],3,0),0)","v":30469170.99437023},{"$f":"+IFERROR(VLOOKUP(C21,Resultados!$Q$4:$R$32,2,0),0)","v":0},-30469170.99437023,null,null,"CARBOMET",1501201.0269980265,237673.84829729469,113.79796304086446,1503417.3522683729,156209.67688547517,1226228.8708324095,707878.22554616502,300037.3686568063,4194.0907937004413,775.38745344905863,5637729.6456947466]
[null,null,"CABO_LEONES",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C22,TablaRetiros[],3,0),0)","v":40491159.600441225},{"$f":"+IFERROR(VLOOKUP(C22,Resultados!$Q$4:$R$32,2,0),0)","v":0},-40491159.600441225,null,null,"CAREN",5764721.0102892462,912684.84515732655,436.99244582961023,5773231.860349847,599856.50832716678,4708807.9530871129,2718303.815507323,1152165.294228822,16105.613360693107,2977.5441553960104,21649291.436908785]
[null,null,"CARBOMET",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C23,TablaRetiros[],3,0),0)","v":5637729.6456947466},{"$f":"+IFERROR(VLOOKUP(C23,Resultados!$Q$4:$R$32,2,0),0)","v":0},-5637729.6456947466,null,null,"CERRO_DOMINADOR_CSP",23840457.58724029,3774480.0316708582,1807.2166635905405,23875654.877714358,2480753.8161306996,19473646.008482274,11241759.437649552,4764870.2827986889,66606.032027702415,12313.868272923075,89532349.158651024]
[null,null,"CARDONES SA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C24,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C24,Resultados!$Q$4:$R$32,2,0),0)","v":152768.98000000004},152768.98000000004,null,null,"CHACAYES",37586831.862246417,5950839.9030792974,2849.2552470714013,37642323.86084646,3911152.9733571876,30702122.876092762,17723742.099854045,7512287.778436915,105010.97630678702,19414.02737990766,141156575.612847]
[null,null,"CAREN",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C25,TablaRetiros[],3,0),0)","v":21649291.436908785},{"$f":"+IFERROR(VLOOKUP(C25,Resultados!$Q$4:$R$32,2,0),0)","v":0},-21649291.436908785,null,null,"CHUNGUNGO",8757591.7791716326,1386523.5251902139,663.86585653092664,8770521.2080878709,911284.07023204921,7153480.2371267891,4129565.8723965469,1750335.0623517719,24467.16621921062,4523.3960448171401,32888956.182677466]
[null,"ATACAMA_GX_CHILE","CERRO_DOMINADOR_CSP",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C26,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B26,TablaRetiros[],3,0),0)","v":89532349.158651024},{"$f":"+IFERROR(VLOOKUP(C26,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B26,Resultados!$Q$4:$R$32,2,0),0)","v":0},-89532349.158651024,null,null,"COLBUN",{"$f":"+$T26*J$90/$T$90","v":428309034.79717278},67810942.525339589,32467.80067116292,428941376.58236116,44568325.447118178,349856478.02074593,201965382.44042376,85603935.423266351,1196619.8712865026,221226.50185279988,1608505789.4102399]
[null,null,"CHACAYES",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C27,TablaRetiros[],3,0),0)","v":141156575.612847},{"$f":"+IFERROR(VLOOKUP(C27,Resultados!$Q$4:$R$32,2,0),0)","v":0},-141156575.612847,null,null,"COMASA",3728502.3766584336,590305.69011673355,282.63768011484945,3734007.0185347181,387974.78888568986,3045559.6399161252,1758142.7129793062,745196.69385006058,10416.777773929613,1925.8140056013603,14002314.150400728]
[null,null,"CHUNGUNGO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C28,TablaRetiros[],3,0),0)","v":32888956.182677466},{"$f":"+IFERROR(VLOOKUP(C28,Resultados!$Q$4:$R$32,2,0),0)","v":0},-32888956.182677466,null,null,"CONEJO_SOLAR",17409419.274140947,2756302.188109023,1319.7142924178195,17435121.984960757,1811562.6825912739,14220568.834187124,8209259.5208331803,3479531.5583428531,48638.845689679605,8992.1636304748226,65380716.766777799]
[null,null,"COCHRANE",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C29,TablaRetiros[],3,0),0)","v":551194988.47821414},{"$f":"+IFERROR(VLOOKUP(C29,Resultados!$Q$4:$R$32,2,0),0)","v":2569469562.8470402},2018274574.3688259,null,null,"COYANCO",3385281.3721106495,535966.09435289283,256.61994465640674,3390279.2934531658,352260.42335002852,2765205.7783855274,1596299.8476334799,676598.86769602972,9457.8788460111646,1748.5364419037676,12713354.712214358]
[null,null,"COLBUN",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C30,TablaRetiros[],3,0),0)","v":3353822178.6269207},{"$f":"+IFERROR(VLOOKUP(C30,Resultados!$Q$4:$R$32,2,0),0)","v":1745316389.2166808},-1608505789.4102399,null,null,"CUMPEO",74943.730718534891,11865.276245680172,5.681080511586635,75054.375249985591,7798.3799301982381,61216.429140557746,35339.061300093184,14978.620023381472,209.37956036489263,38.709291739575363,281449.64254104765]
[null,null,"COLMITO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C31,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C31,Resultados!$Q$4:$R$32,2,0),0)","v":209704922.35747793},209704922.35747793,null,null,"DUQUECO",18337128.077354658,2903179.3334038155,1390.0388993173437,18364200.427834384,1908096.7841456926,14978350.968469884,8646712.4999026805,3664947.9703956828,51230.70039855504,9471.3358089702087,68864708.136613712]
[null,null,"COMASA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C32,TablaRetiros[],3,0),0)","v":15300183.168466162},{"$f":"+IFERROR(VLOOKUP(C32,Resultados!$Q$4:$R$32,2,0),0)","v":1297869.0180654349},-14002314.150400728,null,null,"EGP_SUR",210407.44237924286,33312.225105966223,15.949854763473574,210718.08120990408,21894.25533107097,171867.50864364646,99215.790739877499,42053.058998713037,587.84126918266395,108.6778439390084,790180.83137630706]
[null,null,"CONEJO_SOLAR",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C33,TablaRetiros[],3,0),0)","v":65380716.766777799},{"$f":"+IFERROR(VLOOKUP(C33,Resultados!$Q$4:$R$32,2,0),0)","v":0},-65380716.766777799,null,null,"EL_CAMPESINO_I",11157.655839441786,1766.5075853564531,0.84580178404124606,11174.12864631445,1161.0262597301219,9113.9290974874402,5261.295106274426,2230.0235866070739,31.172521730190823,5.7630565075660298,41902.347501233591]
[null,null,"COYANCO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C34,TablaRetiros[],3,0),0)","v":12713354.712214358},{"$f":"+IFERROR(VLOOKUP(C34,Resultados!$Q$4:$R$32,2,0),0)","v":0},-12713354.712214358,null,null,"EL_MORADO",1843921.2711192095,291934.16243560688,139.77773854891149,1846643.5776166162,191871.93505974396,1506173.6952777491,869484.9616888857,368535.11038641748,5151.5906853424085,952.40636867453634,6924808.4883768018]
[null,null,"CUMPEO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C35,TablaRetiros[],3,0),0)","v":281449.64254104765},{"$f":"+IFERROR(VLOOKUP(C35,Resultados!$Q$4:$R$32,2,0),0)","v":0},-281449.64254104765,null,null,"EL_PELICANO",17954311.779369298,2842570.9131477694,1361.0196579591807,17980818.95208811,1868262.2722186865,14665654.408600394,8466198.8199527506,3588436.435524066,50161.179207066416,9273.6068245801271,67427049.386590749]
[null,null,"DUQUECO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C36,TablaRetiros[],3,0),0)","v":68864708.136613712},{"$f":"+IFERROR(VLOOKUP(C36,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E36-D36","v":-68864708.136613712},null,null,"ELECTRICA CENIZAS",{"$f":"+$T36*J$90/$T$90","v":8299642.0258004386},1314019.7910113328,629.15115265617601,8311895.3523208667,863631.43629604054,6779412.2749583377,3913623.6681376295,1658806.9881582102,23187.735410112171,4286.8597737327873,31169135.28301939]
[null,null,"EGP_SUR",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C37,TablaRetiros[],3,0),0)","v":790180.83137630706},{"$f":"+IFERROR(VLOOKUP(C37,Resultados!$Q$4:$R$32,2,0),0)","v":0},-790180.83137630706,null,null,"EMBALSE_ANCOA",879286.38350571983,139210.78840528268,66.65396410806666,880584.53385106847,91495.435579266385,718229.15771689592,414619.81021130225,175738.47076988604,2456.5710119863529,454.16144640022867,3302141.9664619197]
[null,null,"EL_CAMPESINO_I",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C38,TablaRetiros[],3,0),0)","v":41902.347501233591},{"$f":"+IFERROR(VLOOKUP(C38,Resultados!$Q$4:$R$32,2,0),0)","v":0},-41902.347501233591,null,null,"EMELDA",10434809.96968491,1652064.8448432281,791.00673255148808,10450215.589992352,1085809.471490561,8523485.5401509907,4920443.4532149415,2085552.0809220604,29153.01791085611,5389.698370909432,{"$f":"-VLOOKUP(I38,C:F,4,0)","v":39187714.673313402}]
[null,null,"EL_MORADO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C39,TablaRetiros[],3,0),0)","v":6924808.4883768018},{"$f":"+IFERROR(VLOOKUP(C39,Resultados!$Q$4:$R$32,2,0),0)","v":0},-6924808.4883768018,null,null,"ENEL_GENERACION",433602629.09991336,68649037.428440556,32869.079539204482,434242786.1787321,45119158.17419637,354180454.65529102,204461530.57408088,86661939.032887533,1211409.2397531008,223960.70368997985,1628385774.1665258]
[null,null,"EL_PELICANO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C40,TablaRetiros[],3,0),0)","v":67427049.386590749},{"$f":"+IFERROR(VLOOKUP(C40,Resultados!$Q$4:$R$32,2,0),0)","v":0},-67427049.386590749,null,null,"ENERGIA PACIFICO",3177839.3153130789,503123.35640434676,240.89487979965199,3182530.975825537,330674.73556935438,2595760.4912485299,1498482.3585506512,635138.48514169489,8878.3223409235106,1641.3902534414849,11934310.32552737]
[null,null,"ELECTRICA CENIZAS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C41,TablaRetiros[],3,0),0)","v":31169135.28301939},{"$f":"+IFERROR(VLOOKUP(C41,Resultados!$Q$4:$R$32,2,0),0)","v":0},-31169135.28301939,null,null,"ENERGIA_LEON",990048.71721353917,156746.95419872721,75.050259961132909,991510.39353228128,103020.97283138179,808703.36400284758,466848.82073844894,197875.97171367196,2766.0214291777825,511.37145513804825,3718107.6373751787]
[null,null,"EMBALSE_ANCOA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C42,TablaRetiros[],3,0),0)","v":3302141.9664619197},{"$f":"+IFERROR(VLOOKUP(C42,Resultados!$Q$4:$R$32,2,0),0)","v":0},-3302141.9664619197,null,null,"ENGIE",145489189.4909454,23034207.231469456,11028.751719977136,145703985.08556059,15139091.215623133,118840209.49849708,68604155.899725199,29078179.935812231,406471.12495461624,75146.825851392117,546381665.06015968]
[null,null,"EMELDA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C43,TablaRetiros[],3,0),0)","v":42826973.373313405},{"$f":"+IFERROR(VLOOKUP(C43,Resultados!$Q$4:$R$32,2,0),0)","v":3639258.6999999997},-39187714.673313402,null,null,"ENORCHILE",31138302.535881177,4929892.8391673807,2360.4269764052856,31184274.131653372,3240141.7867525644,25434758.484388996,14682994.448583065,6223453.2146490645,86994.923163858199,16083.288429601511,116939256.0796456]
[null,"GASATACAMA","ENEL_GENERACION",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C44,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B44,TablaRetiros[],3,0),0)","v":5998875286.9161367},{"$f":"+IFERROR(VLOOKUP(C44,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B44,Resultados!$Q$4:$R$32,2,0),0)","v":4370489512.7496109},-1628385774.1665258,null,null,"EOLICA_ESPERANZA",2945674.4083075542,466366.43584859016,223.29570884808882,2950023.307963185,306516.47531289695,2406120.7916717245,1389007.0255009504,588736.8730060528,8229.6945545174785,1521.4744308529303,11062419.782305185]
[null,null,"ENERGÍA BIO BIO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C45,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C45,Resultados!$Q$4:$R$32,2,0),0)","v":0},0,null,null,"ERNC1",3355357.930745231,531228.54132987151,254.35160976100184,3360311.6740742233,349146.6957259936,2740763.3572460269,1582189.7103533682,670618.22256791533,9374.2780306043824,1733.0806431256642,12600977.842326134]
[null,null,"ENERGÍA LEÓN",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C46,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C46,Resultados!$Q$4:$R$32,2,0),0)","v":0},0,null,null,"ERSA",{"$f":"+$T46*J$90/$T$90","v":25730660.183116265},4073741.5675637252,1950.5027400565161,25768648.108358078,2677441.6223869501,21017623.765692092,12133067.953583039,5142655.4047746519,71886.924568420436,13290.179473728693,96630966.212257102]
[null,null,"ENERGIA PACIFICO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C47,TablaRetiros[],3,0),0)","v":14577009.732020708},{"$f":"+IFERROR(VLOOKUP(C47,Resultados!$Q$4:$R$32,2,0),0)","v":2642699.4064933369},-11934310.32552737,null,null,"ESTANCILLA SPA",12946.089196265684,2049.6567643771941,0.98137328271512936,12965.202389050542,1347.1243184020695,10574.778494907994,6104.6152268765918,2587.4686114566384,36.169088973421026,6.6868027356005895,48618.772266328502]
[null,null,"ENERGIA_LEON",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C48,TablaRetiros[],3,0),0)","v":3718107.6373751787},{"$f":"+IFERROR(VLOOKUP(C48,Resultados!$Q$4:$R$32,2,0),0)","v":0},-3718107.6373751787,null,null,"GAS SUR",124110.84938067185,19649.535709909269,9.4081749191412953,124294.08267645274,12914.536648369949,101377.6995599621,58523.386442322779,24805.400476179493,346.74381473528138,64.104669338735604,466095.74755286181]
[null,null,"ENGIE",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C49,TablaRetiros[],3,0),0)","v":2713046620.658299},{"$f":"+IFERROR(VLOOKUP(C49,Resultados!$Q$4:$R$32,2,0),0)","v":2166664955.5981393},-546381665.06015968,null,null,"GM_HOLDINGS",101444213.44911301,16060898.017207766,7689.9393520111835,101593982.447238,10555926.567993179,82862868.511980653,47835132.34858647,20275135.922066804,283417.23330147081,52397.093339820822,380971661.53017956]
[null,null,"ENLASA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C50,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C50,Resultados!$Q$4:$R$32,2,0),0)","v":0},0,null,null,"HELIO_ATACAMA_TRES",1394526.9615511321,220784.9472158846,105.71157678157739,1396585.7966368273,145109.55038953095,1139094.0924332605,657577.002190792,278716.96897348505,3896.0622766855731,720.28908189962692,5237117.3823262844]
[null,null,"ENORCHILE",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C51,TablaRetiros[],3,0),0)","v":117723958.66964561},{"$f":"+IFERROR(VLOOKUP(C51,Resultados!$Q$4:$R$32,2,0),0)","v":784702.59000000148},-116939256.0796456,null,null,"HIDROLIRCAY",10537971.281283924,1668397.5980735964,798.82683586441192,10553529.205658384,1096544.0732275376,8607750.9891885631,4969088.2681906922,2106170.4044661424,29441.232413419239,5442.9823650292492,39575134.861703195]
[null,null,"EOLICA_ESPERANZA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C52,TablaRetiros[],3,0),0)","v":11062419.782305185},{"$f":"+IFERROR(VLOOKUP(C52,Resultados!$Q$4:$R$32,2,0),0)","v":0},-11062419.782305185,null,null,"HUAJACHE",1541883.68848813,244114.82758083855,116.88189645510724,1544160.0763411047,160442.97095596915,1259459.7660718199,727061.77905311831,308168.40406374005,4307.7509717513976,796.40051214341759,5790512.5459350767]
[null,null,"ERNC1",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C53,TablaRetiros[],3,0),0)","v":12600977.842326134},{"$f":"+IFERROR(VLOOKUP(C53,Resultados!$Q$4:$R$32,2,0),0)","v":0},-12600977.842326134,null,null,"IMELSA_ENERGIA",11752054.104678219,1860614.1843923491,890.85991456637157,11769404.462173482,1222877.2438981417,9599452.5553704537,5541578.4139035754,2348822.9267543042,32833.165606117851,6070.0699913882881,44134597.986682646]
[null,null,"ERSA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C54,TablaRetiros[],3,0),0)","v":96630966.212257102},{"$f":"+IFERROR(VLOOKUP(C54,Resultados!$Q$4:$R$32,2,0),0)","v":0},-96630966.212257102,null,null,"JAVIERA",15440795.084082989,2444624.7520511309,1170.483497345987,15463591.380997019,1606714.6022160347,12612533.818053799,7280971.9874758543,3086072.7135668951,43138.857051722916,7975.346781781539,57987589.025774635]
[null,null,"ESTANCILLA SPA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C55,TablaRetiros[],3,0),0)","v":48618.772266328502},{"$f":"+IFERROR(VLOOKUP(C55,Resultados!$Q$4:$R$32,2,0),0)","v":0},-48618.772266328502,null,null,"KALTEMP",278855.55877956748,44149.099675722107,21.138537744804339,279267.25222407281,29016.72457670929,227778.11286966244,131491.90187226277,55733.433821887993,779.07322924520872,144.03207679292865,1047236.3276636689]
[null,null,"GAS SUR",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C56,TablaRetiros[],3,0),0)","v":466095.74755286181},{"$f":"+IFERROR(VLOOKUP(C56,Resultados!$Q$4:$R$32,2,0),0)","v":0},-466095.74755286181,null,null,"KDM_ENERGIA",{"$f":"+$T56*J$90/$T$90","v":10507413.499683326},1663559.6147403673,796.51041505290368,10522926.309524586,1093364.3383990102,8582790.4187164139,4954679.0133160697,2100062.9770007031,29355.859363319967,5427.1989222842603,39460375.740081176]
[null,"CCAMPESINO","GM_HOLDINGS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C57,TablaRetiros[],3,0),0)+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($B57,TablaRetiros[],3,0),0)","v":380971661.53017956},{"$f":"+IFERROR(VLOOKUP(C57,Resultados!$Q$4:$R$32,2,0),0)+IFERROR(VLOOKUP(B57,Resultados!$Q$4:$R$32,2,0),0)","v":0},-380971661.53017956,null,null,"LA ARENA SPA",5538876.2874902235,876928.55174962839,419.87237399655845,5547053.7076121876,576355.90411743405,4524330.7815152956,2611808.7100892081,1107026.8649745143,15474.643053810649,2860.8927800394222,20801136.21575636]
[null,null,"GMETROPOLITANA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C58,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C58,Resultados!$Q$4:$R$32,2,0),0)","v":1646160694.2502966},1646160694.2502966,null,null,"LA CONFLUENCIA",20297157.450235717,3213496.0168129229,1538.6181675983937,20327123.525507532,2112050.5182009204,16579365.463851955,9570947.222328851,4056689.0130362404,56706.676633810908,10483.713336557388,76225558.218112186]
[null,null,"GUACOLDA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C59,TablaRetiros[],3,0),0)","v":1099934107.0966442},{"$f":"+IFERROR(VLOOKUP(C59,Resultados!$Q$4:$R$32,2,0),0)","v":2050230857.5056498},950296750.40900564,null,null,"LA HIGUERA",22299398.125263005,3530495.6976636173,1690.3972473071972,22332320.24474581,2320396.6112744231,18214859.496908374,10515086.315404851,4456866.6126706731,62300.583799393702,11517.893483173806,83744931.978460714]
[null,null,"HELIO_ATACAMA_TRES",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C60,TablaRetiros[],3,0),0)","v":5237117.3823262844},{"$f":"+IFERROR(VLOOKUP(C60,Resultados!$Q$4:$R$32,2,0),0)","v":0},-5237117.3823262844,null,null,"LIPIGAS",5247895.9779871246,830859.8316418113,397.81472421419079,5255643.8040696979,546077.520802969,4286648.7856070157,2474599.4879693524,1048870.119259493,14661.695410365784,2710.5981312004142,19708365.635603264]
[null,null,"HIDROLIRCAY",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C61,TablaRetiros[],3,0),0)","v":39575134.861703195},{"$f":"+IFERROR(VLOOKUP(C61,Resultados!$Q$4:$R$32,2,0),0)","v":0},-39575134.861703195,null,null,"LOS_CURUROS",1155662.4470469605,182967.32828086501,87.604544675639801,1157368.6301892023,120254.15263862627,943981.93980697053,544942.52777180972,230976.34056435499,3228.7169690241299,596.91283562093383,4340066.6006481145]
[null,null,"HORNITOS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C62,TablaRetiros[],3,0),0)","v":401473261.90074432},{"$f":"+IFERROR(VLOOKUP(C62,Resultados!$Q$4:$R$32,2,0),0)","v":804260812.28180504},402787550.38106072,null,null,"LUZ_DEL_NORTE",10103919.554879837,1599677.4584525621,765.92371267781903,10118836.659142554,1051378.1835740032,8253203.6975339027,4764414.9697074108,2019418.7066527903,28228.568475038144,5218.7896974591677,37945062.511828274]
[null,null,"HUAJACHE",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C63,TablaRetiros[],3,0),0)","v":5790512.5459350767},{"$f":"+IFERROR(VLOOKUP(C63,Resultados!$Q$4:$R$32,2,0),0)","v":0},-5790512.5459350767,null,null,"MALLARAUCO",109276.60496853921,17300.94155589072,8.2836707608096489,109437.937459454,11370.937566844375,89260.615673124805,51528.428123664264,21840.555942114264,305.29955323964265,56.442612897456897,410386.04712652997]
[null,null,"IMELSA_ENERGIA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C64,TablaRetiros[],3,0),0)","v":44134597.986682646},{"$f":"+IFERROR(VLOOKUP(C64,Resultados!$Q$4:$R$32,2,0),0)","v":0},-44134597.986682646,null,null,"MONTE REDONDO",15680312.318641391,2482545.711234631,1188.6400086430997,15703462.231153924,1631637.9197104874,12808179.133235052,7393914.2463324014,3133943.797793746,43808.025944048284,8099.0601654132997,58887091.084219798]
[null,null,"JAVIERA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C65,TablaRetiros[],3,0),0)","v":57987589.025774635},{"$f":"+IFERROR(VLOOKUP(C65,Resultados!$Q$4:$R$32,2,0),0)","v":0},-57987589.025774635,null,null,"NEOMAS",5669396.1658656625,897592.78073354985,429.76638287901153,5677766.2813692065,589937.34168741072,4630943.5803364804,2673354.2181466231,1133113.205285301,15839.292564731912,2928.3077859566447,21291300.940157823]
[null,null,"KALTEMP",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C66,TablaRetiros[],3,0),0)","v":1047236.3276636689},{"$f":"+IFERROR(VLOOKUP(C66,Resultados!$Q$4:$R$32,2,0),0)","v":0},-1047236.3276636689,null,null,"NORACID",{"$f":"+$T66*J$90/$T$90","v":1624316.9334978897},257165.86219695667,123.13071669986682,1626715.0231621112,169020.68329163536,1326793.8693194736,765932.45536767528,324643.91498983436,4538.0549135769988,838.97822344133544,6100088.9056793014]
[null,null,"KDM_ENERGIA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C67,TablaRetiros[],3,0),0)","v":39460375.740081176},{"$f":"+IFERROR(VLOOKUP(C67,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E67-D67","v":-39460375.740081176},null,null,"NORVIND",2716888.9950561975,430144.56507724262,205.9527191130432,2720900.1232316894,282709.87324070744,2219241.5703624086,1281125.2631982199,543010.70299652009,7590.508477374111,1403.3041553355974,10203220.858514819]
[null,null,"LA ARENA SPA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C68,TablaRetiros[],3,0),0)","v":20801136.21575636},{"$f":"+IFERROR(VLOOKUP(C68,Resultados!$Q$4:$R$32,2,0),0)","v":0},-20801136.21575636,null,null,"NUEVA ENERGIA",4790539.0547213843,758449.95578704227,363.14495959621962,4797611.6536435895,498486.57467395987,3913065.0659735282,2258936.8275660221,957460.53098600602,13383.920863981519,2474.3680636274689,17990771.097238757]
[null,null,"LA CONFLUENCIA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C69,TablaRetiros[],3,0),0)","v":76225558.218112186},{"$f":"+IFERROR(VLOOKUP(C69,Resultados!$Q$4:$R$32,2,0),0)","v":0},-76225558.218112186,null,null,"ON GROUP",2126198.8765110681,336625.04896916403,161.17568321317975,2129337.9286533496,221244.745720848,1736747.0449463876,1002590.4997365042,424952.49115645402,5940.2245090277402,1098.2059715752737,7984896.2418576004]
[null,null,"LA HIGUERA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C70,TablaRetiros[],3,0),0)","v":83744931.978460714},{"$f":"+IFERROR(VLOOKUP(C70,Resultados!$Q$4:$R$32,2,0),0)","v":0},-83744931.978460714,null,null,"ORAZUL_DUQUECO",1576420.7670062012,249582.82301430189,119.49996632986495,1578748.1442993016,164036.77736753592,1287670.7531624385,743347.43661479058,315071.15324475896,4404.241475320805,814.23930713495088,{"$f":"-VLOOKUP(I70,C:F,4,0)","v":5920215.8354581203}]
[null,null,"LIPIGAS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C71,TablaRetiros[],3,0),0)","v":19708365.635603264},{"$f":"+IFERROR(VLOOKUP(C71,Resultados!$Q$4:$R$32,2,0),0)","v":0},-19708365.635603264,null,null,"PACIFIC HYDRO",675013.12808058539,106869.74290373856,51.169109013348503,676009.69591305754,70239.482077746216,551372.24859119207,318296.54172404128,134911.42033329076,1885.8675788219011,348.6519799908026,2534997.9482914805]
[null,null,"LOS_CURUROS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C72,TablaRetiros[],3,0),0)","v":4340066.6006481145},{"$f":"+IFERROR(VLOOKUP(C72,Resultados!$Q$4:$R$32,2,0),0)","v":0},-4340066.6006481145,null,null,"PANGUIPULLI",36128968.13142731,5720027.3223753506,2738.7424510002943,36182307.78655754,3759452.8224522113,29511293.29076755,17036299.197603952,7220912.0134403622,100937.96227206758,18661.024134249037,135681598.29348174]
[null,null,"LOS_GUINDOS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C73,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C73,Resultados!$Q$4:$R$32,2,0),0)","v":0},0,null,null,"PARQUE_EOLICO_LEBU",1330494.0801146955,210647.10353281983,100.85758897844138,1332458.3790984903,138446.51490038401,1086789.9929237079,627382.85652165744,265919.04457283317,3717.1657040768309,687.21536826562374,4996643.2103259144]
[null,null,"LUZ_DEL_NORTE",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C74,TablaRetiros[],3,0),0)","v":37945062.511828274},{"$f":"+IFERROR(VLOOKUP(C74,Resultados!$Q$4:$R$32,2,0),0)","v":0},-37945062.511828274,null,null,"PEHUENCHE",27672837.179025687,4381231.8186297994,2097.7287158082686,27713692.472380165,2879537.7011460359,22604055.87026713,13048884.543657055,5530828.3841681778,77313.024412336395,14293.336044982178,103924772.05844729]
[null,null,"MALLARAUCO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C75,TablaRetiros[],3,0),0)","v":410386.04712652997},{"$f":"+IFERROR(VLOOKUP(C75,Resultados!$Q$4:$R$32,2,0),0)","v":0},-410386.04712652997,null,null,"POZO_ALMONTE_SOLAR_2",1758122.9310350241,278350.35766956123,133.27382857398149,1760718.5676022468,182944.0628155703,1436090.8750633821,829027.5041989641,351387.035124666,4911.8852616248068,908.09054738771783,6602594.583147008]
[null,null,"MONTE REDONDO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C76,TablaRetiros[],3,0),0)","v":58887091.084219798},{"$f":"+IFERROR(VLOOKUP(C76,Resultados!$Q$4:$R$32,2,0),0)","v":0},-58887091.084219798,null,null,"POZO_ALMONTE_SOLAR_3",{"$f":"+$T76*J$90/$T$90","v":3195901.1795655047},505982.95529023476,242.26405243121948,3200619.50603772,332554.18937206251,2610513.9979468766,1506999.2727993915,638748.41753973695,8928.7840027634647,1650.7194123451643,12002141.286019079]
[null,null,"NEOMAS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C77,TablaRetiros[],3,0),0)","v":21593048.994075932},{"$f":"+IFERROR(VLOOKUP(C77,Resultados!$Q$4:$R$32,2,0),0)","v":301748.05391810724},-21291300.940157823,null,null,"PUCLARO",1006228.6004351011,159308.59320716796,76.276769748789235,1007714.164216888,104704.59433485163,821919.60858046485,474478.3032783902,201109.76219187299,2811.2251680790282,519.72854937302736,3778870.8567319415]
[null,null,"NORACID",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C78,TablaRetiros[],3,0),0)","v":6100088.9056793014},{"$f":"+IFERROR(VLOOKUP(C78,Resultados!$Q$4:$R$32,2,0),0)","v":0},-6100088.9056793014,null,null,"PUNTILLA",13895973.788454689,2200044.8352642278,1053.3789167181715,13916489.360526346,1445965.9542361828,11350674.520792181,6552525.0054470263,2777317.1849937569,38822.89892394076,7177.4289620432774,52186044.356517166]
[null,null,"NORVIND",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C79,TablaRetiros[],3,0),0)","v":10203220.858514819},{"$f":"+IFERROR(VLOOKUP(C79,Resultados!$Q$4:$R$32,2,0),0)","v":0},-10203220.858514819,null,null,"RAKI",2071956.2139870317,328037.21688530274,157.06383916688836,2075015.1839940625,215600.44583435534,1692439.9084459543,977012.84624049126,414111.28772003221,5788.6800806490883,1070.1890176787558,7781189.0360447327]
[null,null,"NUEVA ENERGIA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C80,TablaRetiros[],3,0),0)","v":17990771.097238757},{"$f":"+IFERROR(VLOOKUP(C80,Resultados!$Q$4:$R$32,2,0),0)","v":0},-17990771.097238757,null,null,"RIO_COLORADO",1699659.8012667981,269094.33080465515,128.84205364113194,1702169.1247356692,176860.596013612,1388336.326330906,801459.72625588288,339702.3084933653,4748.5495924358765,877.89367402006724,6383037.4992209924]
[null,null,"ON GROUP",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C81,TablaRetiros[],3,0),0)","v":7984896.2418576004},{"$f":"+IFERROR(VLOOKUP(C81,Resultados!$Q$4:$R$32,2,0),0)","v":0},-7984896.2418576004,null,null,"RUCATAYO",19987658.479914807,3164495.376660605,1515.1567178975529,20017167.620787613,2079845.1484464803,16326556.835243884,9425005.6875317153,3994831.0373307662,55841.991119520753,10323.853588178365,75063241.187341541]
[null,null,"ORAFTI",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C82,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C82,Resultados!$Q$4:$R$32,2,0),0)","v":0},0,null,null,"SAFIRA_ENERGIA_CHILE",839567.56622922234,132922.40731431061,63.643094531527488,840807.07698076894,87362.435733508188,685785.56116730324,395890.74902040797,167800.07397460029,2345.6036446050844,433.64622423600053,3152978.7633834975]
[null,null,"ORAZUL_DUQUECO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C83,TablaRetiros[],3,0),0)","v":8436694.9454581235},{"$f":"+IFERROR(VLOOKUP(C83,Resultados!$Q$4:$R$32,2,0),0)","v":2516479.1100000031},-5920215.8354581203,null,null,"SAN_JUAN_LAP",37568650.950150698,5947961.4562453069,2847.8770500641331,37624116.107032552,3909261.1318563633,30687272.127319682,17715169.049635138,7508654.0525555192,104960.182046278,19404.636731435039,141088297.57062319]
[null,null,"PACIFIC HYDRO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C84,TablaRetiros[],3,0),0)","v":2534997.9482914805},{"$f":"+IFERROR(VLOOKUP(C84,Resultados!$Q$4:$R$32,2,0),0)","v":0},-2534997.9482914805,null,null,"SANTIAGO_SOLAR",5531534.5352120688,875766.18742545531,419.3158353056175,5539701.1162053552,575591.94730517606,4518333.8041324764,2608346.7709607407,1105559.5065093576,15454.131493342953,2857.1006812462342,20773564.415760547]
[null,null,"PANGUIPULLI",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C85,TablaRetiros[],3,0),0)","v":135681598.29348174},{"$f":"+IFERROR(VLOOKUP(C85,Resultados!$Q$4:$R$32,2,0),0)","v":0},-135681598.29348174,null,null,"SPVP4",917338.58183850977,145235.30627549192,69.538496280388543,918692.91123465856,95455.01294395396,749311.40676625608,432562.99180358433,183343.76896383151,2562.8821401013934,473.81584087023668,3445046.2163035418]
[null,null,"PARQUE_EOLICO_LEBU",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C86,TablaRetiros[],3,0),0)","v":4996643.2103259144},{"$f":"+IFERROR(VLOOKUP(C86,Resultados!$Q$4:$R$32,2,0),0)","v":0},-4996643.2103259144,null,null,"TACORA_ENERGY",269214.95060430234,42622.77481733614,20.407735172004262,269612.41096267453,28013.55693896185,219903.35668159023,126945.95733481506,53806.614790234315,752.1390710169743,139.05259270766442,1011031.2215288122]
[null,null,"PEHUENCHE",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C87,TablaRetiros[],3,0),0)","v":103924772.05844729},{"$f":"+IFERROR(VLOOKUP(C87,Resultados!$Q$4:$R$32,2,0),0)","v":0},-103924772.05844729,null,null,"TAMAKAYA_ENERGIA",154556247.86140874,24469726.270484246,11716.076571729123,154784429.77153581,16082577.286362201,126246471.91600835,72879648.038870618,30890366.502438571,431802.88622682245,79830.064920450372,580432816.67482817]
[null,null,"POZO_ALMONTE_SOLAR_2",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C88,TablaRetiros[],3,0),0)","v":6602594.583147008},{"$f":"+IFERROR(VLOOKUP(C88,Resultados!$Q$4:$R$32,2,0),0)","v":0},-6602594.583147008,null,null,"TECNORED",15489543.389765112,2452342.7040116438,1174.1788437976293,15512411.65712136,1611787.1787346816,12652352.988675551,7303958.825017293,3095815.7880121549,43275.05121652357,8000.5258376994561,58170662.287235878]
[null,null,"POZO_ALMONTE_SOLAR_3",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C89,TablaRetiros[],3,0),0)","v":12002141.286019079},{"$f":"+IFERROR(VLOOKUP(C89,Resultados!$Q$4:$R$32,2,0),0)","v":0},-12002141.286019079,null,null,"UCUQUER_DOS",849630.21210254997,134515.55022172604,64.405889508743925,850884.57902321359,88409.519123551421,694005.05120556382,400635.7017462629,169811.24352169016,2373.7169016962989,438.84369560616204,{"$f":"-VLOOKUP(I89,C:F,4,0)","v":3190768.8234313726}]
[null,null,"PUCLARO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C90,TablaRetiros[],3,0),0)","v":3778870.8567319415},{"$f":"+IFERROR(VLOOKUP(C90,Resultados!$Q$4:$R$32,2,0),0)","v":0},-3778870.8567319415,null,null,"Total",{"$f":"+VLOOKUP(J5,$C:$F,4,0)","v":2015299250.8933306},319067146.78200305,152768.98000000004,2018274574.3688259,209704922.35747793,1646160694.2502966,950296750.40900564,402787550.38106072,5630390.5224641338,1040925.0500000019,{"$f":"+SUM(T6:T89)","v":7568414973.9944725}]
[null,null,"PUNTILLA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C91,TablaRetiros[],3,0),0)","v":52186044.356517166},{"$f":"+IFERROR(VLOOKUP(C91,Resultados!$Q$4:$R$32,2,0),0)","v":0},-52186044.356517166]
[null,null,"RAKI",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C92,TablaRetiros[],3,0),0)","v":7781189.0360447327},{"$f":"+IFERROR(VLOOKUP(C92,Resultados!$Q$4:$R$32,2,0),0)","v":0},-7781189.0360447327]
[null,null,"RIO_COLORADO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C93,TablaRetiros[],3,0),0)","v":6383037.4992209924},{"$f":"+IFERROR(VLOOKUP(C93,Resultados!$Q$4:$R$32,2,0),0)","v":0},-6383037.4992209924]
[null,null,"RUCATAYO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C94,TablaRetiros[],3,0),0)","v":75063241.187341541},{"$f":"+IFERROR(VLOOKUP(C94,Resultados!$Q$4:$R$32,2,0),0)","v":0},-75063241.187341541]
[null,null,"SAFIRA_ENERGIA_CHILE",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C95,TablaRetiros[],3,0),0)","v":3152978.7633834975},{"$f":"+IFERROR(VLOOKUP(C95,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E95-D95","v":-3152978.7633834975}]
[null,null,"SAN_JUAN_LAP",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C96,TablaRetiros[],3,0),0)","v":141088297.57062319},{"$f":"+IFERROR(VLOOKUP(C96,Resultados!$Q$4:$R$32,2,0),0)","v":0},{"$f":"+E96-D96","v":-141088297.57062319}]
[null,null,"SANTIAGO_SOLAR",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C97,TablaRetiros[],3,0),0)","v":20773564.415760547},{"$f":"+IFERROR(VLOOKUP(C97,Resultados!$Q$4:$R$32,2,0),0)","v":0},-20773564.415760547]
[null,null,"SGA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C98,TablaRetiros[],3,0),0)","v":39947309.907535851},{"$f":"+IFERROR(VLOOKUP(C98,Resultados!$Q$4:$R$32,2,0),0)","v":45577700.429999985},5630390.5224641338]
[null,null,"SPVP4",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C99,TablaRetiros[],3,0),0)","v":3445046.2163035418},{"$f":"+IFERROR(VLOOKUP(C99,Resultados!$Q$4:$R$32,2,0),0)","v":0},-3445046.2163035418]
[null,null,"SWO",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C100,TablaRetiros[],3,0),0)","v":0},{"$f":"+IFERROR(VLOOKUP(C100,Resultados!$Q$4:$R$32,2,0),0)","v":1040925.0500000019},{"$f":"+E100-D100","v":1040925.0500000019}]
[null,null,"TACORA_ENERGY",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C101,TablaRetiros[],3,0),0)","v":1011031.2215288122},{"$f":"+IFERROR(VLOOKUP(C101,Resultados!$Q$4:$R$32,2,0),0)","v":0},-1011031.2215288122]
[null,null,"TAMAKAYA_ENERGIA",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C102,TablaRetiros[],3,0),0)","v":870473493.72201002},{"$f":"+IFERROR(VLOOKUP(C102,Resultados!$Q$4:$R$32,2,0),0)","v":290040677.04718184},-580432816.67482817]
[null,null,"TECNORED",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C103,TablaRetiros[],3,0),0)","v":58170662.287235878},{"$f":"+IFERROR(VLOOKUP(C103,Resultados!$Q$4:$R$32,2,0),0)","v":0},-58170662.287235878]
[null,null,"UCUQUER_DOS",{"$f":"+IFERROR(GETPIVOTDATA(\"Compensación\",Resultados!$Q$4)*VLOOKUP($C104,TablaRetiros[],3,0),0)","v":3190768.8234313726},{"$f":"+IFERROR(VLOOKUP(C104,Resultados!$Q$4:$R$32,2,0),0)","v":0},-3190768.8234313726]
[null,null,"Total",{"$f":"SUM(D6:D104)","v":22064544356.95187},{"$f":"SUM(E6:E104)","v":22064544356.951847},{"$f":"SUM(F6:F104)","v":-6.2212347984313965E-6}]